{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["PRVA STRANA","2017 PRIHODI","RASHODI 2017","OBRAZLOZENJE 2017"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":9,"defined_names":13,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PRVA STRANA","index":0,"n_rows":47,"n_cols":1,"rows_kept":47,"cut":false,"hidden":false,"merged":[[46,0,46,8],[16,0,16,8],[17,0,17,8]],"flags":["formulas_cached_only"]}
{"$rows_empty":16}
["ОДЛУКА О БУЏЕТУ ОПШТИНЕ КРУПАЊ "]
["ЗА 2017. ГОДИНУ - НАЦРТ"]
{"$rows_empty":28}
["КРУПАЊ, новембар 2016. године"]

{"sheet":"2017 PRIHODI","index":1,"n_rows":184,"n_cols":51,"rows_kept":184,"cut":false,"hidden":false,"merged":[[5,18,7,18],[5,20,7,20],[5,21,7,21],[5,28,7,28],[5,30,7,30],[103,1,103,2],[103,4,103,9],[5,33,7,33],[20,4,20,9],[67,1,67,2],[76,4,76,9],[90,1,90,2],[97,3,97,9],[98,3,98,9],[79,1,79,2],[97,1,97,2],[95,1,95,2],[82,1,82,2],[91,1,91,2],[87,4,87,9],[87,1,87,2],[88,4,88,9],[82,4,82,9],[84,1,84,2],[115,1,115,2],[115,4,115,9],[110,1,110,2],[110,4,110,9],[77,1,77,2],[77,4,77,9],[102,4,102,9],[100,4,100,9],[86,4,86,9],[83,1,83,2],[101,4,101,9],[93,3,93,9],[104,4,104,9],[89,3,89,9],[91,4,91,9],[102,1,102,2],[109,3,109,9],[94,3,94,9],[92,3,92,9],[99,1,99,2],[78,1,78,2],[95,4,95,9],[81,1,81,2],[81,3,81,9],[149,9,150,9],[118,1,118,9],[117,1,117,2],[116,1,116,2],[105,3,105,9],[108,3,108,9],[106,1,106,2],[108,1,108,2],[107,4,107,9],[117,4,117,9],[114,3,114,9],[114,1,114,2],[112,1,112,2],[105,1,105,2],[113,4,113,9],[147,9,148,9],[111,1,111,2],[112,3,112,9],[111,4,111,9],[106,3,106,9],[113,1,113,2],[107,1,107,2],[109,1,109,2],[116,4,116,9],[96,1,96,2],[96,4,96,9],[99,3,99,9],[93,1,93,2],[79,4,79,9],[88,1,88,2],[80,1,80,2],[85,1,85,2],[86,1,86,2],[70,1,70,2],[80,4,80,9],[73,1,73,2],[73,4,73,9],[71,4,71,9],[74,1,74,2],[74,4,74,9],[84,4,84,9],[72,1,72,2],[64,1,64,2],[64,4,64,9],[65,1,65,2],[68,1,68,2],[70,3,70,9],[71,1,71,2],[72,3,72,9],[75,3,75,9],[104,1,104,2],[101,1,101,2],[89,1,89,2],[100,1,100,2],[66,1,66,2],[68,3,68,9],[67,4,67,9],[66,4,66,9],[83,4,83,9],[69,4,69,9],[78,4,78,9],[69,1,69,2],[90,4,90,9],[75,1,75,2],[76,1,76,2],[85,4,85,9],[1,1,3,21],[5,1,7,2],[5,3,7,9],[9,1,9,2],[12,4,12,9],[56,1,56,2],[39,3,39,9],[45,1,45,2],[46,4,46,9],[11,3,11,9],[21,3,21,9],[22,3,22,9],[11,1,11,2],[14,1,14,2],[19,1,19,2],[13,4,13,9],[15,3,15,9],[8,1,8,2],[10,1,10,2],[12,1,12,2],[31,4,31,9],[34,4,34,9],[23,3,23,9],[24,3,24,9],[40,4,40,9],[33,3,33,9],[30,3,30,9],[30,1,30,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[28,1,28,2],[29,1,29,2],[29,4,29,9],[25,1,25,2],[25,4,25,9],[26,1,26,2],[26,4,26,9],[31,1,31,2],[32,1,32,2],[33,1,33,2],[55,3,55,9],[53,3,53,9],[49,4,49,9],[49,1,49,2],[63,4,63,9],[61,4,61,9],[5,45,7,45],[8,3,8,9],[9,3,9,9],[5,44,7,44],[16,3,16,9],[17,3,17,9],[18,4,18,9],[19,4,19,9],[5,41,6,43],[10,4,10,9],[5,38,7,38],[14,4,14,9],[5,34,7,34],[18,1,18,2],[27,1,27,2],[32,3,32,9],[27,4,27,9],[28,3,28,9],[48,1,48,2],[53,1,53,2],[36,4,36,9],[35,3,35,9],[39,1,39,2],[52,1,52,2],[58,1,58,2],[44,1,44,2],[65,4,65,9],[62,4,62,9],[56,4,56,9],[58,4,58,9],[42,1,42,2],[57,4,57,9],[61,1,61,2],[60,1,60,2],[59,4,59,9],[51,3,51,9],[54,1,54,2],[54,4,54,9],[47,4,47,9],[43,4,43,9],[44,4,44,9],[52,4,52,9],[50,1,50,2],[50,4,50,9],[34,1,34,2],[63,1,63,2],[45,4,45,9],[41,4,41,9],[42,4,42,9],[46,1,46,2],[57,1,57,2],[40,1,40,2],[43,1,43,2],[48,3,48,9],[60,4,60,9],[62,1,62,2],[51,1,51,2],[37,1,37,2],[38,1,38,2],[36,1,36,2],[38,3,38,9],[59,1,59,2],[37,3,37,9],[35,1,35,2],[41,1,41,2],[47,1,47,2]],"flags":["formulas_cached_only"]}
[]
[null,"ПРИХОДИ  БУЏЕТА ОПШТИНЕ КРУПАЊ ЗА 2017. годину "]
[]
[{"$nulls":47},1.055,1.05]
[]
[null,"Eконом.  класиф.",null,"Приходи и Примања",{"$nulls":6},"БУЏЕТСКА СРЕДСТВА",{"$nulls":7},"ПЛАН БУЏЕТА 2015. ГОДИНЕ ",null,"ИЗВРШЕЊЕ  БУЏЕТА  2015.","Извршење буџета 30. септембар 2016.",{"$nulls":6},"РЕБАЛАНС БУЏЕТА 2016. ГОДИНЕ",null,"ПЛАН БУЏЕТА 2017. ГОДИНЕ",null,null,"%  13/12","%  6/4",null,null,null,"%  6/4",null,null,"СРЕДСТВА ИЗ ДРУГИХ ИЗВОРА",null,null,"УКУПНА СРЕДСТВА У 2016. ГОДИНИ (7+10)","%  7/6"]
[]
[{"$nulls":10},"ПЛАН БУЏЕТА 2013.","ИЗВРШЕЊЕ БУЏЕТА 2013.","ПРВОБИТНИ БУЏЕТ 2014.","I РЕБАЛАНС БУЏЕТА 2014.","ИЗВРШЕЊЕ БУЏЕТА 2014. ГОДИНЕ","ПЛАН БУЏЕТА 2014. ГОДИНЕ","ПРВИ ПЛАН БУЏЕТА 2015. ГОДИНЕ ","I РЕБАЛАНС БУЏЕТА 2015. ГОДИНЕ",null,"ПЛАН БУЏЕТА 2015. ГОДИНЕ ",null,null,"II РЕБАЛАНС БУЏЕТА 2015. ГОДИНЕ ","ПРОЈЕКЦИЈА - 10 МЕСЕЦИ ИЗВРШ. / 12","НАЦРТ БУЏЕТА 2016. ГОДИНЕ - ПРВИ","ПРЕДЛОГ БУЏЕТА 2016. ГОДИНЕ - КОАЛИЦИЈА","ПРВОБИТНИПЛАН БУЏЕТА 2016. ГОДИНЕ","ПЛАН БУЏЕТА 2016. ГОДИНЕ",null,"Свега септембар",null,"НАЦРТ БУЏЕТА 2016. ГОДИНЕ","РАЗЛИКА РЕБАЛАНС - ПРВИ ПЛАН БУЏЕТА",null,null,"Свега август","Свега септембар","Само јануар",null,"Приходи индир. корис.","Свега   (5+6)","Донације","Републ. Средства","Свега       (8+9)",{"$nulls":5},"Само април","Свега април"]
[null,1,null,2,{"$nulls":6},3,4,5,6,7,8,9,5,3,6,4,5,6,null,13,13,5,5,6,7,7,13,null,14,7,7,7,7,6,6,7,8,9,10,11,8,null,null,null,7,6]
[null,321100,null,"Вишак прихода над расходима из претходне године",{"$nulls":6},76627461,76627461,74794322,71822295,71822295,71822295,95078311,118724536,118724536,118724536,118724536,86223016,118724536,0,0,0,94330721,94330721,86223016,86223016,15000000,0,-8855295,0,0.9068631435827673,0,0,0,0,0,15000000,0,0,0,15000000,0.17396747058813158,null,null,null,0,118724536]
[null,321121,null," -","Вишак прихода над расходима из претходне године",{"$nulls":5},76627461,76627461,74794322,71822295,71822295,71822295,95078311,118724536,118724536,118724536,118724536,86223016,118724536,null,null,null,94330721,94330721,86223016,86223016,15000000,null,-8855295,0,0.9068631435827673,null,null,0,0,null,15000000,null,null,0,15000000,0.17396747058813158,null,null,null,0,118724536]
[null,711,null,"Порез на доходак, добит и капиталне добитке",{"$nulls":6},86264027,86534126,91220174,79270174,82479441,79270174,79270174,79270174,79270174,59599206.44,83606229.05999999,63454792.49,79270174,100327475,80855577,84939921,84939921,84939921,85409921,63454792.49,83112417,79939921,47625661,3,3,105326112,114521633,9195521,3,0,83112417,0,0,0,83112417,0.9731002678248585,null,null,null,6705751.399999999,24834851.189999998]
[null,711110,null," - ","порез на зараде",{"$nulls":5},69000000,70358758,75950000,65000000,66363825,65000000,65000000,65000000,65000000,49023909.84,68614626.57,51490120.14,65000000,82337552,66585403,70806722,70806722,70806722,70806722,51490120.14,66425687,65806722,-13509879.86,1.0124111076923077,0.7921556944615384,43218777.98,47005013.93,3786235.950000003,0.9128938484158682,null,66425687,null,null,0,66425687,0.9381268490299551,null,null,null,5416668.699999999,20243922]
[null,null,null,711111," - порез на зараде",{"$nulls":14},49023909.84,68614626.57,51490120.14,null,82337552,{"$nulls":5},51490120.14,null,null,51490120.14,null,null,43218777.98,47005013.93,3786235.950000003,null,null,0,null,null,0,0,{"$nulls":4},5416668.699999999,20243922]
[null,711120,null," - ","порез на приходе од самосталне делатности",{"$nulls":5},7400166,7386900,7770174,7770174,8797758,7770174,7770174,7770174,7770174,6411314.62,8782186.940000001,6925178.199999999,7770174,10538624,7770174,8368239,8368239,8368239,8568239,6925178.199999999,9658315,8368239,-844995.8000000007,1.0769693188337868,0.8912513670865028,5718381.82,6185340.890000001,466959.0700000003,0.8931670364814586,null,9658315,null,null,0,9658315,1.127222875085534,null,null,null,755919.0499999998,2890005.6799999997]
[null,null,null," - 711121 - порез на прих.од самост.делат.-ств.нето приходи",{"$nulls":15},242099.68,250929.36,337117.77,null,301115,{"$nulls":5},337117.77,null,null,337117.77,null,null,262203.24,251336.46,-10866.779999999999,null,null,0,null,null,0,0,{"$nulls":4},-6669.049999999988,264810.76]
[null,null,null," - 711121 - порез на прих.од самост.делат.-ств.нето приходи",{"$nulls":15},3287089.88,4465875.96,3266567.9,null,5359051,{"$nulls":5},3266567.9,null,null,3266567.9,null,null,2880327.37,3166949.37,286622,null,null,0,null,null,0,0,{"$nulls":4},488989.6,1429505.78]
[null,null,null," - 711121 - порез на прих.од самост.делат.-ств.нето приходи",{"$nulls":15},2882125.06,4065381.62,3321492.53,null,4878458,{"$nulls":5},3321492.53,null,null,3321492.53,null,null,2575851.21,2767055.06,191203.8500000001,null,null,0,null,null,0,0,{"$nulls":4},273598.4999999999,1195689.14]
[null,711130,null," - ","порез на приходе од ауторских права",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,711140,null," - ","порез на приходе од имовине",{"$nulls":5},916946,879807,2000000,1000000,233109,1000000,1000000,1000000,1000000,162999.41,235945.97,181543.57,1000000,283135,1000000,243586,243586,243586,243586,181543.57,253193,243586,-818456.4299999999,0.243586,0.18154357000000002,152863.65,156651.41,3787.7600000000093,0.8628860278554619,null,253193,null,null,0,253193,1.0394398692864122,null,null,null,8260.759999999995,69684.06]
[null,null,null,711143,"порез на приходе од непокретности",{"$nulls":14},7474,10374,0,null,12449,{"$nulls":5},0,{"$nulls":5},7474,7474,0,null,null,0,null,null,0,0]
[null,null,null," - 711145 - порез на прих.од дав.у закуп покрет.ствари",{"$nulls":15},24394.84,30109.12,27428.32,null,36131,{"$nulls":5},27428.32,null,null,27428.32,null,null,22490.08,24394.84,1904.7599999999984,null,null,0,null,null,0,0,{"$nulls":4},1904.7600000000002,14871.04]
[null,null,null," - 711146 - порез на прих.од пољопривреде и шумарства",{"$nulls":15},6411.1,6394.54,6065.08,null,7673,{"$nulls":5},6065.08,null,null,6065.08,null,null,5480.1,5823.1,343,null,null,0,null,null,0,0,{"$nulls":4},170,3207]
[null,null,null," - 711147 - порез на земљиште",{"$nulls":15},63984.53,113729.37,70662.75,null,136475,{"$nulls":5},70662.75,null,null,70662.75,null,null,58964.53,58984.53,20,null,null,0,null,null,0,0,{"$nulls":4},5060,32623.02]
[null,null,null," - 711148 - порез од непокретности",{"$nulls":15},60734.94,75338.94,77387.42,null,90407,{"$nulls":5},77387.42,null,null,77387.42,null,null,58454.94,59974.94,1520,null,null,0,null,null,0,0,{"$nulls":4},1126,18983]
[null,711180,null,"-","самодоприн.према зар.запослен.на тер.општина",{"$nulls":14},10374.13,16236.73,5486.28,null,19484,null,14829,14829,14829,14829,5486.28,7652,14829,5486.28,null,null,9109.97,10374.13,1264.1599999999999,null,null,7652,null,null,0,7652,0.5160159147616158,null,null,null,1985.73,3857.86]
[null,null,null,711181,"самодоприн.према зар.запослен.на тер.општина",{"$nulls":14},10374.13,16236.73,5486.28,null,19484,{"$nulls":5},5486.28,null,null,5486.28,null,null,9109.97,10374.13,1264.1599999999999,null,null,0,null,null,0,0,{"$nulls":4},1985.73,3857.86]
[null,711190,null," - ","порез на друге приходе",{"$nulls":5},8946915,7908661,5500000,5500000,7084749,5500000,5500000,5500000,5500000,3990608.44,5957232.85,4852464.3,5500000,7148679,5500000,5506545,5506545,5506545,5776545,4852464.3,6767570,5506545,-647535.7000000002,1.00119,0.8822662363636363,3564804.01,3904317.67,339513.66000000015,0.8046051302221843,null,6767570,null,null,0,6767570,1.1715601626924053,null,null,null,522917.1599999999,1627381.5899999999]
[null,null,null," - 711191 - порез на друге приходе",{"$nulls":15},3988118.79,5952132.83,4838714.74,null,7142559,{"$nulls":5},4838714.74,null,null,4838714.74,null,null,3563041.36,3902555.02,339513.66000000015,null,null,0,null,null,0,0,{"$nulls":4},522388.1599999999,1626852.71]
[null,null,null,711193,"порез на приход професионалних спорт.спортских радника",{"$nulls":14},2489.65,5100.02,13749.56,null,6120,{"$nulls":5},13749.56,{"$nulls":5},1762.65,1762.65,null,null,null,0,null,null,0,0,{"$nulls":4},529,528.88]
[null,713,null,"Порез на имовину",{"$nulls":6},16858215,14898782,26075977,16075977,15626421,16075977,26760745,26760745,23860745,11257917.89,17613058.76,14068633.77,23860745,21135671,27295960,31200000,31200000,31200000,28056176,14068633.77,29266547,31200000,1376523,3,1,20881933,22099055,1217122,2,0,29266547,0,0,0,29266547,1.0431409825772406,null,null,null,659735.3599999999,3973997.47]
[null,713120,null," - ","порез на имовину",{"$nulls":5},9739275,8710386,20000000,10000000,8900863,10000000,20000000,20000000,17100000,8887829.31,14232817.16,11009445.879999999,17100000,17079381,20000000,25000000,25000000,25000000,21856176,11009445.879999999,25000000,25000000,-8990554.120000001,1.4619883040935673,0.550472294,8330876.15,8741618.72,410742.5700000003,0.7940107808586641,null,25000000,null,null,0,25000000,1.1438414478360717,null,null,null,416551.43999999994,2797364.04]
[null,null,null," - 713121 - порез на имов.-осим на зем.акц.и уделе физ.лица",{"$nulls":15},4590077.28,8087131.09,6340975.76,null,9704557,{"$nulls":5},6340975.76,null,null,6340975.76,null,null,4062064.12,4458606.69,396542.5700000003,null,null,0,null,null,0,0,{"$nulls":4},157233,1139393.81]
[null,null,null," - 713122 - порез на имов.-од правних лица",{"$nulls":15},4297752.03,6145686.07,4668470.12,null,7374823,{"$nulls":5},4668470.12,null,null,4668470.12,null,null,4268812.03,4283012.03,14200,null,null,0,null,null,0,0,{"$nulls":4},259318.43999999994,1657970.23]
[null,713310,null," - ","порез на наслеђе и поклон",{"$nulls":5},807324,929222,715232,715232,1533522,715232,1400000,1400000,1400000,237126.44,468462.38,374176.94,1400000,562155,1600000,1000000,1000000,1000000,1000000,374176.94,521852,1000000,-1025823.06,0.7142857142857143,0.2672692428571429,191956.12,219704.44,27748.320000000007,0.587167236976175,null,521852,null,null,0,521852,0.521852,null,null,null,53251.92000000001,141979.64]
[null,null,null," - 713311- порез на наслеђе и поклон",{"$nulls":15},237126.44,468462.38,374176.94,null,562155,{"$nulls":5},374176.94,null,null,374176.94,null,null,191956.12,219704.44,27748.320000000007,null,null,0,null,null,0,0,{"$nulls":4},53251.92000000001,141979.64]
[null,713420,null," - ","порез на капиталне трансакције",{"$nulls":5},6311616,5259174,5360745,5360745,5192036,5360745,5360745,5360745,5360745,2132962.14,2911779.2199999997,2685010.95,5360745,3494135,5695960,5200000,5200000,5200000,5200000,2685010.95,3744695,5200000,-2675734.05,0.9700144289646309,0.5008652621976983,1918134.1400000001,2088204.1400000001,170070,0.777726489346347,null,3744695,null,null,0,3744695,0.7201336538461538,null,null,null,189932,1034653.79]
[null,null,null," - 713421 - порез на апсол.права на непокретности",{"$nulls":15},847591.03,1271728.65,1131610.48,null,1526074,{"$nulls":5},1131610.48,null,null,1131610.48,null,null,820502.03,839663.03,19161,null,null,0,null,null,0,0,{"$nulls":4},61780,539246.98]
[null,null,null," - 713423 - порез на апсол.права на пол.мот.возила",{"$nulls":15},1285371.11,1640050.57,1553400.47,null,1968061,{"$nulls":5},1553400.47,null,null,1553400.47,null,null,1097632.11,1248541.11,150909,null,null,0,null,null,0,0,{"$nulls":4},128152,495406.81]
[null,714,null,"Порез на добра и услуге",{"$nulls":6},8508037,7598630,8895351,8895351,7705068,8895351,9159786,9159786,9159786,7043002,10928851,8536768,9159786,13114621,9342982,11192982,11192982,11192982,11926727,8536768,12204022,9192982,-623018,5,2,6193928,6830596,636669,{"$error":"#DIV/0!"},0,12204022,0,0,0,12204022,1.023249882386006,null,null,null,641077,2341758]
[null,714400,null," -","порези на појединачне услуге",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,714440,null,"-","средства за противпожарну заштиту - 6%",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,714513,null,"-","комунална такса за држање возила",{"$nulls":5},6364818,5636692,6683059,6683059,5215170,6683059,6683059,6683059,6683059,4394532,6003090,5586972,6683059,7203708,6766255,6766255,6766255,6766255,7500000,5586972,7791964,6766255,-1096087,1.0124487902919905,0.8359902254341911,3825178,4244402,419224,0.7596963077674275,null,7791964,null,null,0,7791964,1.0389285333333333,null,null,null,425864,1418308]
[null,714514,null,"-","накнада за изградњу и коришћење путева",{"$nulls":5},2250,1500,2250,2250,null,2250,2250,2250,2250,null,null,null,2250,0,2250,2250,2250,2250,2250,null,0,2250,-2250,1,0,null,null,0,{"$error":"#DIV/0!"},null,0,null,null,0,0,0,null,null,null,0]
[null,714543,null,"-","накнада за промену намене обрад.пољо. земљишта",{"$nulls":5},70038,46692,35565,35565,191213,35565,300000,300000,300000,112535.2,205219.6,13785.6,300000,246264,350000,200000,200000,200000,200000,13785.6,200000,200000,-286214.4,0.6666666666666666,0.045952,112535.2,112535.2,0,8.163242804085423,null,200000,null,null,0,200000,1,null,null,null,323.2000000000007,19272]
[null,714547,null,"-","накнада за загађивање живот.средине",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,714552,null,"-","боравишна такса",{"$nulls":5},199268,172480,209231,209231,-39040,209231,209231,209231,209231,106550,122080,23445,209231,146496,259231,259231,259231,259231,259231,23445,150000,259231,-185786,1.2389703246650832,0.11205318523545746,68250,106550,38300,4.5446790360418,null,150000,null,null,0,150000,0.5786344997318994,null,null,null,0,1050]
[null,714562,null,"-","посебна накнада за зашт.и унапређ.живот.средине",{"$nulls":5},1871663,1741266,1965246,1965246,2337725,1965246,1965246,1965246,1965246,2429385.19,4598461.65,2912565.47,1965246,5518154,1965246,3965246,3965246,3965246,3965246,2912565.47,4062058,1965246,947319.4700000002,1,1.4820360758907538,2187964.32,2367109.24,179144.9200000004,0.8127231007789157,null,4062058,null,null,0,4062058,1.0244151308645164,null,null,null,214889.22999999998,903127.91]
[null,716,null,"Други порези",{"$nulls":6},3483095,2711504,1000000,1000000,1201828,1000000,1000000,1000000,1300000,1170903.16,2107894.12,1177588.73,1300000,2529473,1020000,2030657,2030657,2030657,2030657,1177588.73,1642344,2030657,176180.3500000001,1.5620438461538462,1.17618035,1108874.09,1161889.16,53015.06999999983,0.9878494909390383,0,1640380,0,0,0,1640380,0.8087746970561744,null,null,null,60892.340000000026,490887.44]
[null,716111,null,"-","комунална такса за истицање фирме",{"$nulls":5},3483095,2711504,1000000,1000000,1201828,1000000,1000000,1000000,1300000,1170903.16,2107894.12,1176180.35,1300000,2529473,1020000,2030657,2030657,2030657,2030657,1176180.35,1640380,2030657,176180.3500000001,1.5620438461538462,1.17618035,1108874.09,1161889.16,53015.06999999983,0.9878494909390383,null,1640380,null,null,0,1640380,0.8078075223929989,null,null,null,60892.340000000026,490887.44]
[null,716112,null,"-","комун.такса за истиц.и исписив.фирме ван послов.простора",{"$nulls":16},1408.38,{"$nulls":7},1408.38,1964]
[null,732,null,"Текуће донације међународних организација",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,0,0,0,0,{"$nulls":4},0]
[null,732151,null,"-","текуће донације међуна.орг. у корист нивоа Општина",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733,null,"Трансфери од других нивоа власти(грантови)",{"$nulls":6},290899794,281649757,264133283,265558283,300105272,303955267,270110783,270110783,273782854,194398091,264679051,196040163,270550783,317614861,270000000,270610783,270610783,270700783,267700783,196040163,270610783,258710783,-74070620,1,1,172757192,172847192,90000,1,0,270610783,0,324190189,324190189,594800972,1.010870345493162,null,null,null,21550899,86203596]
[null,733150,null,"-","текући трансфери од других нивоа власти",{"$nulls":5},250748794,250748796,258610783,258610783,258610788,258610783,258610783,258610783,258610783,193958091,258610788,193958091,258610783,310332946,258610783,258610783,258610783,258610783,258610783,193958091,258610783,258610783,-64652692,1,0.7500000145005554,172407192,172407192,0,0.8888888888888888,null,258610783,null,314190189,314190189,572800972,1,null,null,null,21550899,86203596]
[null,null,null,"у корист нивоа општина",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,733151,null," -","додатна средства од Министарства за рационализацију",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733151,null," -","прих. из буџета Репуб. -водовод",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733151,null," -","прих. из буџета града Београда - Донација Дому здравља",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733151,null," -","прих. из буџета Репуб. -финанс.пројрката",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733151,null," -","прих. из буџета града Београда - Донација Дому здравља",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733152,null," -","прих. из буџета Репуб. за накнаду штета-елем.непогоде",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733152,null," -","остали трансфери од Републике у кор.нивоа општина",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733154,null,null,"тек.нам.трансф.од Реп.у кор.нив.општ.(противргр.ракете.)",{"$nulls":13},330000,330000,330000,90000,330000,396000,null,null,null,90000,90000,90000,null,null,90000,0,null,330000,330000,0,null,null,0,null,null,0,0,0,null,null,null,0]
[null,733154,null,null,"тек.нам.трансф.од Реп.у кор.нив.општ.(Комесар.за избег.)",{"$nulls":5},1572000,1572000,522500,1947500,2987500,2987500,null,null,110000,110000,110000,380000,110000,132000,{"$nulls":5},380000,null,null,380000,0,null,20000,110000,90000,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733154,null," -","тек.нам.трансф.од Реп.у кор.нив.општ.(елемен.неп., геронто)",{"$nulls":5},18000000,5544848,5000000,5000000,38506984,42356984,11500000,11500000,11500000,null,2396192,1612071.93,11500000,2875430,11389217,12000000,12000000,12000000,9000000,1612071.93,12000000,100000,-9887928.07,0.008695652173913044,0.14018016782608694,null,null,0,0,null,12000000,null,null,0,12000000,1.3333333333333333,null,null,null,0]
[null,733152,null," -","остали трансф.од Републике у корист нивоа Општина",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,733254,null," -","тек.нам.трансф.од Минист.рег.развоја и лок.самоуправе",{"$nulls":5},19079000,19071043,{"$nulls":11},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,10000000,10000000,10000000,{"$nulls":4},0]
[null,null,null,"у корист нивоа општина- ред.и повр.одржавање лок.путне мреже",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,733251,null," -","додатни трансфери од Министарства у корист",{"$nulls":5},1500000,4713070,{"$nulls":6},3232071,null,3232071,0,null,3878485,{"$nulls":5},0,null,null,0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,null,null,"нивоа општина",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,733253,null," -","прих.из буџе.града Београда - Донац. ОШ Бела Црква-Врбић",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,741,null,"Приходи од имовине",{"$nulls":6},10110507,9145643,4186205,4886205,6146046,5693767,4886205,4886205,5289089.02,3322049.2199999997,4721199.9399999995,2968733.98,5084147,5665440,4983929,4832674,4832674,5478574,5853374,2968733.98,4140395,4032674,-1895818.7200000002,3.8955542700488452,1.5569522740797215,3496515.93,3617385.6000000006,116884.46999999997,18.13624037682009,0,4140395,0,0,0,4140395,0.7073518623617763,null,null,null,225838.88000000006,1537367.17]
[null,741150,null,"-","камате на средства буџета општине",{"$nulls":5},3000000,3472744,2000000,2000000,2752832,2000000,2000000,2000000,2000000,343527.57999999996,356390.07999999996,21652.3,2000000,427668,2000000,1300000,1300000,1300000,950000,21652.3,30198,500000,-1978347.7,0.25,0.01082615,343527.57999999996,343527.57999999996,0,15.865639216157174,null,30198,null,null,0,30198,0.031787368421052634,null,null,null,0,343527.57999999996]
[null,null,null,-741151,"приходи од камата на сред.кор.буџ. општ.код посл.банака",{"$nulls":14},246816.43,246816.43,0,null,296180,{"$nulls":5},0,null,null,0,null,null,246816.43,246816.43,null,null,null,0,null,null,0,0,{"$nulls":4},0,246816.43]
[null,null,null," - 741152 - приход.од камат.на сред.буџ.општ.код посл.банака",{"$nulls":15},96711.15,109573.65,21652.3,null,131488,{"$nulls":5},21652.3,null,null,21652.3,null,null,96711.15,96711.15,0,null,null,0,null,null,0,0,{"$nulls":4},0,96711.15]
[null,741511,null,"-","накнаде за коришћење минералних сировина",{"$nulls":14},352000,504000,302660.68,null,604800,{"$nulls":4},350000,302660.68,422111,null,302660.68,null,null,352000,352000,0,null,null,422111,null,null,0,422111,1.2060314285714286,null,null,null,12000,172000]
[null,741522,null,"-","сред.од зак.пољ.земљ.и обј..у држ.својини",{"$nulls":14},32060.8,32060.8,0,null,38473,{"$nulls":5},0,{"$nulls":5},28075.6,32060.8,null,null,null,0,null,null,0,0,{"$nulls":4},0,27790]
[null,741526,null,"-","накнаде за коришћење шума и шумског земљишта",{"$nulls":5},1000000,376188,1050000,1050000,1814718,1050000,1050000,1050000,1050000,1131407.48,1390670.16,866926.1,1050000,1668804,1050000,1050000,1050000,1050000,1050000,866926.1,1209073,1050000,-183073.90000000002,1,0.8256439047619047,1019653.79,1117891.28,98237.48999999999,1.2894885504081606,null,1209073,null,null,0,1209073,1.1514980952380953,null,null,null,135727.50000000006,560796.3]
[null,741531,null,"-","комунал. такса за коришћ. простора на јавн. површинама",{"$nulls":5},1082100,1182001,1136205,1136205,953436,1943767,1136205,1136205,1539089.02,803153.99,1151162.49,818615.5,1334147,1381395,1233929,1327076,1327076,1972976,2347776,818615.5,1141696,1327076,-317589.5,0.9946999843345599,0.7204822193178168,798830.99,803153.99,4323,0.9811126102547533,null,1141696,null,null,0,1141696,0.48628830007632756,null,null,null,31871.379999999997,76633.09]
[null,741534,null,"-","накнаде за коришћење грађевинског земљишта",{"$nulls":5},5028407,4114710,null,700000,625060,700000,700000,700000,700000,659899.37,1286916.41,958879.4,700000,1544300,700000,1155598,1155598,1155598,1155598,958879.4,1337317,1155598,258879.40000000002,1.6508542857142856,null,610900.39,625224.37,14323.979999999981,null,null,1337317,null,null,0,1337317,1.1572510509710123,null,null,null,46240,356620.2]
[null,742,null,"Приходи од продаје добара иуслуга",{"$nulls":6},2696814,1963676,2831655,2831655,1981446,2831655,2649684,2699122,3477831,2294995.01,2870905.2099999995,1581658.51,3429831,3445086,2702678,3172660,3172660,3271155.8899999997,3795052,1581658.51,3395570,3172660,-1068025.49,3.569774942768902,1.9436964658257103,2020998.01,2154939.01,133941,26.167703767930146,43792470,47188040,0,0,0,47188040,0.894736093207682,null,null,null,542111.8499999999,1228663.3599999999]
[null,742151,null,"-","приходи од продаје добара и услуга",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,43792470,43792470,null,null,0,43792470,{"$nulls":4},0]
[null,742152,null,"-","приходи од давања у закуп ГЗ и других непокретности",{"$nulls":5},684117,669286,718323,718323,683165,718323,728323,777761,956468,915791,1255286.2,683339.8,908468,1506343,908468,1102346,1102346,1200841.89,1200842,683339.8,1300000,1102346,-44983.19999999995,1.2134120299229032,0.9382372930691466,699214,792825,93611,1.16022072766726,null,1300000,null,null,0,1300000,1.0825737274345835,null,null,null,125766,343724]
[null,742153,null,"-","приходи од закупa грађ.земљишта у корист општина",{"$nulls":14},18100,78100,216865,null,93720,null,72120,72120,72120,300000,216865,302454,72120,216865,null,null,18100,18100,null,null,null,302454,null,null,0,302454,1.00818,null,null,null,6000,18100]
[null,742251,null," -","општинске административне таксе",{"$nulls":5},777698,731345,816583,816583,640781,816583,716583,716583,716585,452530,604400,604529,716585,725280,600000,603984,603984,603984,900000,604529,843116,603984,-112054,0.8428644194338425,0.8436273257947788,401320,435440,34120,0.7202962967864238,null,843116,null,null,0,843116,0.9367955555555556,null,null,null,54440,183250]
[null,742253,null,"-","накнада за уређење грађевинског земљишта",{"$nulls":5},500000,68501,525000,525000,236330,525000,433029,433029,1033029,710410.73,730410.73,61324.71,1033029,876493,894210,894210,894210,894210,894210,61324.71,750000,894210,-371704.29,0.8656194550201398,0.1416180209639539,710410.73,710410.73,0,11.584412384502103,null,750000,null,null,0,750000,0.8387291575804341,null,null,null,355905.85,630064.36]
[null,742351,null," -","приходи општинских органа управе",{"$nulls":5},734999,494544,771749,771749,421170,771749,771749,771749,771749,198163.28,202708.28,15600,771749,243250,300000,500000,500000,500000,500000,15600,200000,500000,-756149,0.6478790383920161,0.020213825997830902,191953.28,198163.28,6210,12.70277435897436,null,200000,null,null,0,200000,0.4,null,null,null,0,53525]
[null,742372,null," -","приходи индир.корисн.од додат.активности",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,743,null,"Новчане казне и одузета имовинска корист",{"$nulls":6},792233,717225,831845,831845,945875,831845,831845,831845,831845,1090850.3,1442800.3,756320.3,831845,1731360,1100000,1400000,1400000,1400000,1400000,756320.3,1054814,1100000,-75524.69999999995,0.06010735173019012,0.013223617380641827,1004350,1073600.3,69250.30000000005,5.909090909090909,0,1054814,0,0,0,1054814,0.7534385714285714,null,null,null,218700,481100]
[null,743350,null,743324,"приходи од новчаних казни за саобраћајне прекршаје",{"$nulls":14},1025850.3,1354800.3,745320.3,null,1625760,1050000,1350000,1350000,1350000,1350000,745320.3,1039473,1050000,745320.3,null,null,943350,1008600.3,65250.30000000005,null,null,1039473,null,null,0,1039473,0.76998,null,null,null,215700,464100]
[null,743351,null,"-","приходи од новчаних казни за прекршаје",{"$nulls":5},792233,717225,831845,831845,945875,831845,831845,831845,831845,65000,88000,11000,831845,105600,50000,50000,50000,50000,50000,11000,15341,50000,-820845,0.06010735173019012,0.013223617380641827,61000,65000,4000,5.909090909090909,null,15341,null,null,0,15341,0.30682,null,null,null,3000,17000]
[null,null,null,"у корист општине",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,744151,null,"Teкући добр.трансфери од физ.и правн. лица у корист",{"$nulls":8},4378411,6000000,9635538,9678662,2000000,2065000,2647790.93,647790.93,647790.93,649900,2647790.93,777349,2040000,109200,109200,759100,759100,649900,0,109200,-1350100,0.052223816355810616,0.32495,87000,87000,0,0.13386674873057394,0,0,0,0,0,0,0,null,null,null,10000,65000]
[null,null,null,"нивоа општина",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,7441511,null," -","помоћ за отклањање штета од поплава",{"$nulls":7},4378411,6000000,9635538,9678662,2000000,2065000,2091000,91000,91000,649900,2091000,109200,2040000,109200,109200,759100,759100,649900,null,109200,-1350100,0.052223816355810616,0.32495,87000,87000,0,0.13386674873057394,null,0,null,null,0,0,0,null,null,null,10000,65000]
[null,7441512,null," -","помоћ за отклањање штета од поплава-средства са девизног рачуна",{"$nulls":13},556790.93,556790.93,556790.93,0,556790.93,668149,{"$nulls":5},0,null,null,null,0,{"$nulls":6},0,null,null,0,0]
[null,744251,null,"Добровољни трансфери од физичких лица у корист",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,1130000,null,1130000,1130000,{"$nulls":4},0]
[null,null,null,"нивоа општина",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,745,null,"Мешовити и неодређени приходи",{"$nulls":6},20314706,19987998,23096563,22987323,34366437,35651505,25003444,25003444,29088524.68,19552912.45,24321149.78,13095331.37,27003444,29185380,25503513,29868356,29868356,29868356,26473192,13095331.37,2281749,29868356,-11908112.63,2.9775979600321056,1.4861290772521885,17732222.61,19075808.6,1343585.9900000002,8.553134751929841,0,2281749,0,0,0,2281749,0.0861909285438643,null,null,null,1580281.6900000013,8872268.46]
[null,745150,null,"-","мешовити и неодр.приходи у корист општине",{"$nulls":5},796786,662812,609240,500000,12486838,12300000,1416121,1416121,3416121,2624281.37,2845573.84,424294.53,3416121,3414689,2016121,3160981,3160981,3160981,2427236,424294.53,591749,3160981,-991826.47,0.9253129499804017,0.29961742675943653,2622561.37,2624281.37,1720,6.185046434607583,null,591749,null,null,0,591749,0.24379541173581804,null,null,null,61456.85000000009,2218474.62]
[null,745151,null,"-","ост.приход.у кор.нив.општине (сопст.прих.јавних предузећа)",{"$nulls":5},19517920,19325186,22487323,22487323,21879599,23351505,22487323,22487323,24147137.38,16126401.78,20265675.64,11924200.58,22487323,24318811,22987392,25707375,25707375,25707375,18627375,11924200.58,null,25707375,-10563122.42,1.1431941009607947,0.5302632323109336,14389118.94,15657197.93,1268078.9900000002,1.313060596805224,null,0,null,null,0,0,0,null,null,null,1463307.8399999999,6500565.84]
[null,745151,null,"-","ост.приход.у кор.нив.општине (сопст.прих.Месн.Заједница)",{"$nulls":11},1100000,1100000,1525266.3,766796.3,1170756.3,721873.26,1100000,1404908,500000,1000000,1000000,1000000,1000000,721873.26,1690000,1000000,-378126.74,0.9090909090909091,0.6562484181818182,689046.3,761596.3,72550,1.0550277205170338,null,1690000,null,null,0,1690000,1.69,null,null,null,51580,137480]
[null,745152,null,"-","ост.приход.у кор.нив.општине (пренета средства Фондова)",{"$nulls":23},4418581,{"$nulls":16},0]
[null,745154,null,"-","закупи за станове у општ.својини у кор.нивоа општина",{"$nulls":14},35433,39144,24963,null,46973,{"$nulls":5},24963,null,null,24963,null,null,31496,32733,1237,null,null,0,null,null,0,0,{"$nulls":4},3937,15748]
[null,781,null,"Трансф.измеђ.буџет.корисн.на истом нивоу",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,772,null,"Мемор.ставке за рефундацију расхода из претходне године",{"$nulls":6},9000000,9000000,7000000,7000000,2985987,7000000,10194940,10194940,10194940,3232282.96,3232282.96,6106468.27,10194940,3878740,6748482,6748482,6748482,6748482,6748482,6106468.27,2000000,6748482,-4088471.7300000004,0.6619442586224147,0.5989704961480891,3232282.96,3232282.96,0,0.5293211750365814,0,2000000,0,0,0,2000000,0.2963629450297119,null,null,null,0,195380]
[null,772114,null,"-","мемор.ставке за рефундацију расхода из претходне године",{"$nulls":5},9000000,9000000,7000000,7000000,2985987,7000000,10194940,10194940,10194940,3232282.96,3232282.96,6106468.27,10194940,3878740,6748482,6748482,6748482,6748482,6748482,6106468.27,2000000,6748482,-4088471.7300000004,0.6619442586224147,0.5989704961480891,3232282.96,3232282.96,0,0.5293211750365814,null,2000000,null,null,0,2000000,0.2963629450297119,null,null,null,0,195380]
[null,791,null,"Приходи из буџета",{"$nulls":19},0,{"$nulls":8},0,{"$nulls":7},0,null,null,0,0]
[null,810,null,"Приходи од продаје основних средстава",{"$nulls":6},614000,614000,0,0,4560,0,0,0,0,3420,4560,3420,0,5472,0,0,0,0,0,3420,0,0,0,0,0,3040,3230,0,0,0,0,0,0,0,0,{"$nulls":4},0,0]
[null,811151,null,811151,"примања од продаје непокретности у корист нивоа општина",{"$nulls":9},4560,{"$nulls":4},3420,4560,3420,null,5472,{"$nulls":5},3420,{"$nulls":5},3040,3230,null,null,null,0,null,null,0,0]
[null,812151,null,"-","примања од продаје покрет.ствари у корист општине",{"$nulls":5},614000,614000,{"$nulls":11},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,910,null,"Приходи од задуживања",{"$nulls":6},24456948,24456948,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,null,0,0,0,0,0,0,{"$nulls":4},0,0]
[null,911000,null,"-","примања од домаћих задуживања",{"$nulls":5},24456948,24456948,{"$nulls":11},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,920,null,"Приходи од продаје финансијске имовине",{"$nulls":6},2000000,41797,2000000,2000000,0,2000000,2000000,2000000,2000000,19703,19703,7143,2000000,23644,2000000,2000000,2000000,2000000,2000000,7143,2000000,2000000,-2000000,1,0,19703,19703,0,{"$error":"#DIV/0!"},0,2000000,0,0,0,2000000,1,null,null,null,0,0]
[null,921551,null,921551,"примања од отплате кредита домаћим прив.предуз.",{"$nulls":14},19703,19703,7143,{"$nulls":7},7143,{"$nulls":5},19703,19703,null,null,null,0,null,null,0,0]
[null,921851,null,"-","прих.од отпл.кредит.датих непроиз.приватним предуз.",{"$nulls":5},2000000,41797,2000000,2000000,null,2000000,2000000,2000000,2000000,null,null,null,2000000,23644,2000000,2000000,2000000,2000000,2000000,null,2000000,2000000,-2000000,1,0,null,null,0,{"$error":"#DIV/0!"},null,2000000,null,null,0,2000000,1,null,null,null,0]
[null,921852,null,"-","приходи од приватизације",{"$nulls":18},0,{"$nulls":8},0,{"$nulls":4},0,null,null,0,null,null,0,0,{"$nulls":4},0]
[null,"УКУПНИ ПРИХОДИ И ПРИМАЊА :",{"$nulls":8},552625837,535947547,510443786,489159108,535006214,544706498,528945917,552706580,559628115.63,422357660.36,534920012.05999994,394669937.42,554058021.93,499434572,433593121,448105715,542436436,543920731.89,528376480,394669937.42,426708641,428105715,-134275979.57999998,0.7726730740378797,0.7461442176516508,333864151.6,346724314.63,12855988.830000002,0.8785171652459123,43792470,470499147,1130000,324190189,325320189,795819336,0.8075844727229342,null,null,null,32195287.520000003,248949405.09]
[{"$nulls":17},552706579.0289341]
[{"$nulls":26},94330721]
[{"$nulls":20},27180000,{"$nulls":14},0,0.9710659207153427]
[{"$nulls":19},422334537.36,534895749.05999994,312529146,{"$nulls":7},0,{"$nulls":5},333841408.6,346701381.63,{"$nulls":13},130224869.09]
[null,null,97094429,{"$nulls":18},398752163.26,{"$nulls":7},86223017.26]
[{"$nulls":21},394659374.42,{"$nulls":7},394659374.42]
[{"$nulls":21},97094429,{"$nulls":7},97094429]
[{"$nulls":21},297564945.42,{"$nulls":7},297564945.42]
[]
[]
[]
[]
[{"$nulls":11},86534126,91220174,null,82479441,79270174,{"$nulls":21},8856007.540000007]
[{"$nulls":11},8710386,20000000,null,8900863,10000000,{"$nulls":21},410742.5700000003]
[{"$nulls":11},8710386,20000000,null,8900863,10000000,{"$nulls":21},410742.5700000003]
[{"$nulls":11},929222,715232,null,1533522,715232,{"$nulls":21},27748.320000000007]
[{"$nulls":11},5259174,5360745,null,5192036,5360745,{"$nulls":21},170070]
[]
[{"$nulls":11},0,0,null,0,0,{"$nulls":21},0]
[]
[{"$nulls":11},7598630,8895351,null,7705068,8895351,{"$nulls":21},636668.9200000004]
[{"$nulls":9},7111,86264027,null,null,79270174,null,null,79270174,79270174,79270174,59599206.44,83606229.05999999,63454792.49,79270174,null,80855577,84939921,84939921,84939921,85409921,63454792.49,83112417,79939921,null,null,null,105326112,114521633,null,null,0,83112417,0,0,0,83112417,null,null,{"$error":"#REF!"},{"$error":"#REF!"},6705222.399999999,24834851.189999998]
[{"$nulls":9},7131,9739275,2711504,1000000,10000000,1201828,1000000,20000000,20000000,17100000,8887829.31,14232817.16,11009445.879999999,17100000,null,20000000,25000000,25000000,25000000,21856176,11009445.879999999,25000000,25000000,null,null,null,8330876.15,8741618.72,53015.06999999983,null,0,25000000,0,0,0,25000000,null,null,{"$error":"#REF!"},{"$error":"#REF!"},416551.43999999994,2797364.04]
[{"$nulls":9},713120,9739275,null,null,10000000,null,null,20000000,20000000,17100000,8887829.31,14232817.16,11009445.879999999,17100000,null,20000000,25000000,25000000,25000000,21856176,11009445.879999999,25000000,25000000,null,null,null,8330876.15,8741618.72,null,null,0,25000000,0,0,0,25000000,null,null,{"$error":"#REF!"},{"$error":"#REF!"},416551.43999999994,2797364.04]
[{"$nulls":9},7133,807324,0,0,715232,0,0,1400000,1400000,1400000,237126.44,468462.38,374176.94,1400000,null,1600000,1000000,1000000,1000000,1000000,374176.94,521852,1000000,null,null,null,191956.12,219704.44,0,null,0,521852,0,0,0,521852,null,null,{"$error":"#REF!"},{"$error":"#REF!"},53251.92000000001,141979.64]
[{"$nulls":9},7134,6311616,281649757,264133283,5360745,300105272,303955267,5360745,5360745,5360745,2132962.14,2911779.2199999997,2685010.95,5360745,null,5695960,5200000,5200000,5200000,5200000,2685010.95,3744695,5200000,null,null,null,1918134.1400000001,2088204.1400000001,90000,null,0,3744695,0,0,0,3744695,null,null,{"$error":"#REF!"},{"$error":"#REF!"},189932,1034653.79]
[{"$nulls":9},7136,null,281649757,264133283,null,300105272,303955267,{"$nulls":21},90000]
[{"$nulls":9},7144,0,null,null,0,null,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,null,null,0,0,null,null,0,0,0,0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"},0,0]
[{"$nulls":9},7145]
[{"$nulls":10},8508037,257865644,264133283,8895351,300105272,303955267,9159786,9159786,9159786,7043002.390000001,10928851.25,8536768.07,9159786,null,9342982,11192982,11192982,11192982,11926727,8536768.07,12204022,9192982,null,null,null,6193927.52,6830596.44,90000,null,0,12204022,0,0,0,12204022,null,null,{"$error":"#REF!"},{"$error":"#REF!"},641076.4299999999,2341757.91]
[{"$nulls":9},7161]
[{"$nulls":10},3483095,257865644,264133283,1000000,300105272,303955267,1000000,1000000,1300000,1170903.16,2107894.12,1176180.35,1300000,null,1020000,2030657,2030657,2030657,2030657,1176180.35,1640380,2030657,null,null,null,1108874.09,1161889.16,90000,null,0,1640380,0,0,0,1640380,null,null,{"$error":"#REF!"},{"$error":"#REF!"},60892.340000000026,490887.44]
[{"$nulls":9},731]
[{"$nulls":9},732,0,null,null,0,null,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,null,null,0,0,null,null,0,0,0,0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"},0,0]
[{"$nulls":9},733,290899794,23784113,0,265558283,0,0,270110783,270110783,273782854,194398091,264679051,196040163,270550783,null,270000000,270610783,270610783,270700783,267700783,196040163,270610783,258710783,null,null,null,172757192,172847192,0,null,0,270610783,0,324190189,324190189,594800972,null,null,{"$error":"#REF!"},{"$error":"#REF!"},21550899,86203596]
[{"$nulls":10},290899794,23784113,0,265558283,0,0,270110783,270110783,273782854,194398091,264679051,196040163,270550783,null,270000000,270610783,270610783,270700783,267700783,196040163,270610783,258710783,null,null,null,172757192,172847192,0,null,0,270610783,0,324190189,324190189,594800972,null,null,{"$error":"#REF!"},{"$error":"#REF!"},21550899,86203596]
[]
[]
[{"$nulls":9},7331,270320794,3472744,2000000,265558283,2752832,2000000,270110783,270110783,270550783,194398091,261446980,196040162.93,270550783,null,270000000,270610783,270610783,270700783,267700783,196040162.93,270610783,258710783,null,null,null,172757192,172847192,0,null,0,270610783,0,314190189,314190189,584800972,null,null,{"$error":"#REF!"},{"$error":"#REF!"},21550899,86203596]
[{"$nulls":9},"733141-733142",null,5672899,2186205,null,3393214,3693767,{"$nulls":21},116884.46999999997]
[{"$nulls":9},"733151-733152",270320794,1963676,2831655,265558283,1981446,2831655,270110783,270110783,270550783,193958091,258610788,193958091,270550783,null,270000000,270610783,270610783,258610783,258610783,193958091,258610783,258710783,null,null,null,172407192,172407192,133941,null,0,270610783,0,314190189,314190189,584800972,null,null,{"$error":"#REF!"},{"$error":"#REF!"},21550899,86203596]
[{"$nulls":9},"733143-733153",null,717225,831845,null,945875,831845,{"$nulls":21},4000]
[{"$nulls":9},733154]
[{"$nulls":9},7332,20579000,0,0,0,9635538,9678662,0,0,3232071,0,3232071,0,0,null,0,0,0,0,0,0,0,0,null,null,null,0,0,0,null,0,0,0,10000000,10000000,10000000,null,null,{"$error":"#REF!"},{"$error":"#REF!"},0,0]
[{"$nulls":9},"733241-733251",20579000,96615459,97890885,0,106188732,107473800,0,0,3232071,0,3232071,0,0,null,0,0,0,0,0,0,0,0,null,null,null,0,0,1343585.9900000002,null,0,0,0,10000000,10000000,10000000,null,null,{"$error":"#REF!"},{"$error":"#REF!"},0,0]
[{"$nulls":9},"733242-733252",null,9000000,7000000,null,2985987,7000000,{"$nulls":21},0]
[{"$nulls":9},733253]
[{"$nulls":9},"7411-7412",3000000,null,null,2000000,null,null,2000000,2000000,2000000,343527.57999999996,356390.07999999996,21652.3,2000000,null,2000000,1300000,1300000,1300000,950000,21652.3,30198,500000,null,null,null,343527.57999999996,343527.57999999996,null,null,0,30198,0,0,0,30198,null,null,{"$error":"#REF!"},{"$error":"#REF!"},0,343527.57999999996]
[{"$nulls":9},7415,7110507,614000,0,2886205,4560,0,2886205,2886205,3289089.02,2978521.64,4364809.86,2947081.68,3084147,null,2983929,3532674,3532674,4178574,4903374,2947081.68,4110197,3532674,null,null,null,2809460.77,2930330.4400000004,0,null,0,3688086,0,0,0,3688086,null,null,{"$error":"#REF!"},{"$error":"#REF!"},225838.88000000006,1193839.59]
[{"$nulls":9},742,2696814,null,null,2831655,null,null,2649684,2699122,3477831,2294995.01,2870905.2099999995,1581658.51,3429831,null,2702678,3172660,3172660,3271155.8899999997,3795052,1581658.51,3395570,3172660,null,null,null,2020998.01,2154939.01,null,null,43792470,47188040,0,0,0,47188040,null,null,{"$error":"#REF!"},{"$error":"#REF!"},542111.85,1228663.3599999999]
[{"$nulls":9},743,792233,null,null,831845,null,null,831845,831845,831845,1090850.3,1442800.3,756320.3,831845,null,1100000,1400000,1400000,1400000,1400000,756320.3,1054814,1100000,null,null,null,1004350,1073600.3,null,null,0,15341,0,0,0,15341,null,null,{"$error":"#REF!"},{"$error":"#REF!"},218700,481100]
[{"$nulls":9},744,0,null,null,0,null,null,2000000,2065000,2647790.93,647790.93,647790.93,649900,2647790.93,null,2040000,109200,109200,759100,759100,649900,0,109200,null,null,null,87000,87000,null,null,0,0,1130000,0,1130000,1130000,null,null,{"$error":"#REF!"},{"$error":"#REF!"},10000,65000]
[{"$nulls":9},745,96942167,null,null,94809618,null,null,120081755,143727980,147813060.68,138277448.45,143045685.78,99318347.37,145727980,null,25503513,29868356,124199077,124199077,112696208,99318347.37,17281749,29868356,null,null,null,17732222.61,19075808.6,null,null,0,17281749,0,0,0,17281749,null,null,{"$error":"#REF!"},{"$error":"#REF!"},1580281.6900000013,127596804.46000001]
[{"$nulls":9},78,9000000,null,null,7000000,null,null,10194940,10194940,10194940,3232282.96,3232282.96,6106468.27,10194940,null,6748482,6748482,6748482,6748482,6748482,6106468.27,2000000,6748482,null,null,null,3232282.96,3232282.96,null,null,0,2000000,0,0,0,2000000,{"$nulls":4},0,195380]
[{"$nulls":9},811]
[{"$nulls":11},24456948,0,null,0,0,{"$nulls":21},0]
[{"$nulls":9},812,614000,41797,2000000,0,0,2000000,0,0,0,3420,4560,3420,0,null,0,0,0,0,0,3420,0,0,null,null,null,3040,3230,0,null,0,0,0,0,0,0,{"$nulls":4},0,0]
[{"$nulls":9},813,null,535947547,506065375,null,535006214,544706498,{"$nulls":21},11842663.880000008]
[{"$nulls":9},82]
[{"$nulls":9},83]
[{"$nulls":9},84]
[{"$nulls":10},24456948,null,null,0,{"$nulls":25},0,0,0,0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":9},92,2000000,null,null,2000000,null,null,2000000,2000000,2000000,19703,19703,7143,2000000,null,2000000,2000000,2000000,2000000,2000000,7143,2000000,2000000,null,null,null,19703,19703,null,null,0,2000000,0,0,0,2000000,null,null,{"$error":"#REF!"},{"$error":"#REF!"},0,0]
[{"$nulls":10},552625837,null,null,483159108,null,null,528945917,552706580,559628115.63,422357660.75,534920012.31,394668529.1100001,554058021.9300001,null,433593121,448105715,542436436,543920731.89,528376480,394668529.1100001,426706677,428105715,null,null,null,323079656.95,335331259.79,null,null,43792470,469037563,1130000,324190189,325320189,794357752,null,null,{"$error":"#REF!"},{"$error":"#REF!"},32194757.95,248949405]
[{"$nulls":18},0,null,-0.2500000596046448,1408.3099999427795,0,null,0,0,0,0,0,1408.3099999427795,0,0]

{"sheet":"RASHODI 2017","index":2,"n_rows":1903,"n_cols":64,"rows_kept":1903,"cut":false,"hidden":false,"merged":[[1820,40,1820,53],[518,13,518,15],[489,13,489,15],[299,13,299,15],[1290,5,1290,15],[1377,11,1377,15],[1673,15,1674,15],[381,15,382,15],[1580,15,1581,15],[2,47,4,47],[2,46,4,46],[2,42,4,42],[2,40,4,40],[0,40,1,43],[0,44,4,44],[0,47,1,48],[0,45,4,45],[2,41,4,41],[2,48,4,48],[2,43,4,43],[2,33,4,33],[2,34,4,34],[2,36,4,36],[2,38,4,38],[0,38,1,38],[0,32,1,36],[0,37,4,37],[1884,15,1885,15],[1878,15,1879,15],[1880,15,1881,15],[1882,15,1883,15],[0,19,4,19],[0,18,4,18],[883,13,883,15],[1394,13,1394,15],[0,13,4,13],[0,15,4,15],[0,14,4,14],[0,16,4,16],[0,17,4,17],[0,1,4,1],[0,12,4,12],[0,11,4,11],[0,2,4,2],[0,5,4,5],[0,8,4,9],[0,10,4,10],[0,3,4,3],[0,20,4,20],[0,21,4,21],[0,22,4,22],[0,27,4,27],[0,60,0,61],[2,49,4,49],[2,50,4,50],[0,49,1,51],[2,51,4,51],[0,58,4,58],[0,52,4,52],[0,53,4,53],[0,30,4,30],[0,39,4,39],[0,31,4,31],[2,32,4,32],[0,28,4,28],[0,29,4,29],[2,25,4,25],[0,23,1,26],[2,24,4,24],[2,26,4,26],[2,23,4,23]],"flags":["formulas_cached_only"]}
[null,"Раѕдео","Глава","Функција за додатна",null,"Класификација Програма, Активности",null,null,"по функцији и ек. Класификац.",null,"Функција за додатна","Функција","Позиција","Подпозиција","Економска класификац.","РАСХОДИ И ИЗДАЦИ","ПЛАН БУЏЕТА 2013. ГОДИНЕ","ИЗВРШ. БУЏЕТА 2013.","ИЗВРШ. БУЏЕТА 2014.","ПЛАН БУЏЕТА 2014. ГОДИНЕ","ПЛАН БУЏЕТА 2015. ГОДИНЕ","ИЗВРШЕЊЕ БУЏЕТА 2015. ГОДИНЕ","ПРВОБИТНИ ПЛАН БУЏЕТА 2016 ",{"$nulls":4},"ПЛАН БУЏЕТА 2016 ","ПЛАН БУЏЕТА 2016 ","ИЗВРШЕЊЕ 30.09.2016. ГОДИНЕ","Разлика План - Извршење","ДОНАЦИЈЕ","ИЗВОРИ СРЕДСТАВА У 2017. ГОДИНИ",{"$nulls":4},"ПЛАН БУЏЕТА 2017 ",null,"ЈОШ ЗАХТЕВ ЗА Д0ДАТНА СРЕДСТВА 2018","ИЗВРШЕЊЕ 2016",null,null,null,"ИЗВРШЕЊЕ 2016 ",null,null,"БУЏЕСКА СРЕДСТВА",null,"СРЕДСТВА ИЗ ДРУГИХ ИЗВОРА",null,null,"УКУПНА СРЕДСТВА    У 2015. ГОДИНИ   (14+17)","%      15/14     ",{"$nulls":4},"Економска класификац.",null,"2014 - a"]
[{"$nulls":60},"F.ja - 474"]
[{"$nulls":23},"БУЏЕТСКА СРЕДСТВА 2016. ГОДИНЕ","СРЕДСТВА ИЗ КРЕДИТА 2016. ГОДИНЕ ","СРЕДСТВА ИЗ ВИШКА ПРИХОДА 2016. ГОДИНЕ ","СВЕГА",{"$nulls":4},"СРЕДСТВА ИЗ ВИШКА ПРИХОДА 2016. ГОДИНЕ ","РЕПУБЛИЧ. СРЕДСТВА У 2017. - ИЗВОР 07","СОПСТВ. ПРИХОДИ У 2017. ИЗВОР 04","РЕБАЛАНС 2016. ГОДИНЕ - ИЗВОР 01",null,"БУЏЕТСКА СРЕДСТВА 2017. ГОДИНЕ - ИЗВОР 01",null,"ЗАХТЕВ ЗА Д0ДАТНА СРЕДСТВА 2017. ГОДИНЕ - ИЗВОР 01",null,"Свега септембар","СРЕДСТВА ИЗ КРЕДИТА 2016. ГОДИНЕ ","СРЕДСТВА ИЗ ВИШКА ПРИХОДА 2016. ГОДИНЕ ","СВЕГА","Свега септембар","БУЏЕТСКА СРЕДСТВА 2017. ГОДИНЕ - ИЗВОР 01","Прекорач. месечне квоте","Расходи из Прихода индирект. Корисника","Свега       (12+13","Донације","Републ. средства","Свега       (15+16)",{"$nulls":4},1.055]
[{"$nulls":56},1.05,null,null,null,512,null,null,{"$error":"#REF!"}]
[{"$nulls":55},11,1.045,null,null,null,512500,{"$error":"#REF!"}]
[null,1,2,null,null,"3",{"$nulls":5},4,5,6,7,8,10,11,12,13,9,10,12,12,null,null,null,12,12,11,null,null,12,13,14,null,15,12,16,null,14,null,null,null,14,15,15,13,14,15,16,17,18,17,{"$nulls":4},8,null,511100,{"$error":"#REF!"}]
[null,1,91894,{"$nulls":12},"СКУПШТИНА ОПШТИНЕ",{"$nulls":4},8000076.78,7077717.910000001,6894120,6971026.749999999,0,384000,7355026.749999999,7355026.749999999,7355026.749999999,6448848.950000001,906177.8,null,0,0,8495281,0,5936132,5936132,0,null,6064848.950000001,0,384000,6448848.950000001,6448848.950000001,5936132,null,null,5936132]
[{"$nulls":5},"2101",{"$nulls":9},"ПРОГРАМ 16: Полит.систем локал.самоуправе",{"$nulls":4},8000076.78,7077717.910000001,6894120,6971026.749999999,0,384000,7355026.749999999,7355026.749999999,7355026.749999999,6448848.950000001,906177.8,null,0,0,8495281,0,5936132,5936132,0,null,6064848.950000001,0,384000,6448848.950000001,6448848.950000001,5936132,null,null,5936132]
[{"$nulls":5},"2101-0001",{"$nulls":8},"01","Функционисање скупштине",{"$nulls":4},6408876.78,5960540.380000001,5854120,6315026.749999999,0,0,6315026.749999999,6315026.749999999,6315026.749999999,5861598.550000001,453428.20000000007,null,0,0,7634600,0,5851132,5851132,0,null,5861598.550000001,0,0,5861598.550000001,5861598.550000001,5851132,null,null,5851132]
[]
[{"$nulls":11},111,null,null,null,"Извршни и законодавни органи,",7319667,6771368,6100961,7174588,6408876.78,5960540.380000001,5854120,6315026.749999999,0,0,6315026.749999999,6315026.749999999,6315026.749999999,5861598.550000001,453428.1999999983,null,0,0,7634600,0,5851132,5851132,0,null,5861598.550000001,null,null,5861598.550000001,5861598.550000001,5851132,null,null,5851132,null,null,null,5851132,null,0]
[{"$nulls":4},91894,null,"100411",null,"111","411",null,null,1,null,411000,"Плате и додаци запослених",1229683,1229683,2544327,2641170,2396076,2154141.56,2154200,2154200,null,null,2154200,2154200,2154200,1755252.63,398947.3700000001,null,null,null,2300000,null,940000,940000,null,null,1755252.63,null,null,1755252.63,1755252.63,940000,{"$error":"#REF!"},null,940000,null,null,null,940000,0.40869565217391307,null,{"$error":"#REF!"},{"$error":"#REF!"},null,411000]
[{"$nulls":4},91894,null,"100412",null,"111","412",null,null,2,null,412000,"Социјални доприноси на терет послодавца",220122,220122,455438,505019,457921,385579.48,385589,385589,null,null,385589,385589,385589,314176.81,71412.19,null,null,null,395000,null,140000,140000,null,null,314176.81,null,null,314176.81,314176.81,140000,{"$error":"#REF!"},null,140000,null,null,null,140000,0.35443037974683544,null,{"$error":"#REF!"},{"$error":"#REF!"},null,412000]
[{"$nulls":4},91894,null,"100465",null,"111","465112",null,null,3,null,465112,"Остале текуће дотације по закону",null,null,24920,24920,317924,286390.66,282199,282199,null,null,282199,282199,282199,240909.98,41289.01999999999,null,null,null,282199,null,120000,120000,null,null,240909.98,null,null,240909.98,240909.98,120000,{"$error":"#REF!"},null,120000,null,null,null,120000,0.42523183994273545]
[{"$nulls":4},91894,null,"100422",null,"111","422",null,null,4,1,422000,"Трошкови путовања",135547,9766,17155,135547,101660,40193.68,101660,101660,null,null,101660,101660,101660,0,101660,null,null,null,20000,null,101660,101660,null,null,0,null,null,0,0,101660,{"$error":"#REF!"},null,101660,null,null,null,101660,5.083,null,{"$error":"#REF!"},{"$error":"#REF!"},null,422000]
[{"$nulls":4},91894,null,"100422",null,"111","422",null,null,null,2,422000,"Накнада за рад одборника",2800000,2524016,1589108,2300000,2000992.8,2000992.8,1125000,1306774.59,null,null,1306774.59,1306774.59,1306774.59,1538096.87,-231322.28000000003,null,null,null,2200000,null,2200000,2200000,null,null,1538096.87,null,null,1538096.87,1538096.87,2200000,{"$error":"#REF!"},null,2200000,null,null,null,2200000,1,{"$nulls":4},422000]
[{"$nulls":4},91894,null,"100423",null,"111","423",null,null,5,1,423000,"Трошкови локалних избора",720349,720348,null,null,112227.98,112227.98,1000000,1124224.85,null,null,1124224.85,1124224.85,1124224.85,1106613.99,17610.860000000102,null,null,null,1124225,null,700000,700000,null,null,1106613.99,null,null,1106613.99,1106613.99,700000,{"$error":"#REF!"},null,700000,null,null,null,700000,0.622651159687785,{"$nulls":4},423000]
[{"$nulls":4},91894,null,"100423",null,"111","423",null,null,null,2,423000,"Услуге по уговору-накнада за рад Председника скупштине",480000,351199,{"$nulls":4},0,37686.71,null,null,37686.71,37686.71,37686.71,37686.71,0,null,null,null,150000,null,444000,444000,null,null,37686.71,null,null,37686.71,37686.71,444000,{"$error":"#REF!"},null,444000,null,null,null,444000,2.96,{"$nulls":4},423000]
[{"$nulls":4},91894,null,"100423",null,"111","423",null,null,null,3,423000,"Услуге по уговору-накнада за рад комисија",1133966,1116258,967856,967932,900611,859550.22,600000,717220.6,null,null,717220.6,717220.6,717220.6,740791.56,-23570.96000000008,null,null,null,962359,null,1000000,1000000,null,null,740791.56,null,null,740791.56,740791.56,1000000,{"$error":"#REF!"},null,1000000,null,null,null,1000000,1.039113262306478,{"$nulls":4},423000]
[{"$nulls":4},91894,null,"100480",null,"111","481",null,null,6,1,481000,"Финансирање политичких странака (изборна кампања)",{"$nulls":6},81260,81260,null,null,81260,81260,81260,76605,4655,null,null,null,76605,null,81260,81260,null,null,76605,null,null,76605,76605,81260,{"$error":"#REF!"},null,81260,null,null,null,81260,1.0607662685203316,{"$nulls":4},481000]
[{"$nulls":4},91894,null,"100480",null,"111","481",null,null,null,2,481000,"Финансирање политичких странака (редован рад)",600000,599976,502157,600000,121464,121464,124212,124212,null,null,124212,124212,124212,51465,72747,null,null,null,124212,null,124212,124212,null,null,51465,null,null,51465,51465,124212,{"$error":"#REF!"},null,124212,null,null,null,124212,1,{"$nulls":4},481000]
[{"$nulls":5},"2101-П1",{"$nulls":8},"01","Прослава Дана Општине",{"$nulls":4},730000,640200,400000,400000,0,0,400000,400000,400000,168100,231900,null,0,0,404028,0,0,0,0,null,168100,0,0,168100,168100,0,null,null,0]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,730000,640200,400000,400000,0,0,400000,400000,400000,168100,231900,null,0,0,404028,0,0,0,0,null,168100,0,0,168100,168100,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},91894,null,"800423",null,"860","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},670000,580200,250000,250000,null,null,250000,250000,250000,154000,96000,null,null,null,264000,null,null,0,null,null,154000,null,null,154000,154000,null,{"$error":"#REF!"},null,0,null,null,null,0,0,{"$nulls":4},423000]
[{"$nulls":4},91894,null,"800426",null,"860","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},60000,60000,150000,150000,null,null,150000,150000,150000,14100,135900,null,null,null,140028,null,null,0,null,null,14100,null,null,14100,14100,null,{"$error":"#REF!"},null,0,null,null,null,0,0,{"$nulls":4},426000]
[{"$nulls":5},"2101-П2",{"$nulls":8},"01","Прослава Општинске славе - Свети Спасовдан",{"$nulls":4},434700,434700,171000,171000,0,0,171000,171000,171000,31150.4,139849.6,null,0,0,31151,0,0,0,0,null,31150.4,0,0,31150.4,31150.4,0,null,null,0]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,434700,434700,171000,171000,0,0,171000,171000,171000,31150.4,139849.6,null,0,0,31151,0,0,0,0,null,31150.4,0,0,31150.4,31150.4,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},91894,null,"800423",null,"860","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},434700,434700,120500,120500,null,null,120500,120500,120500,31150.4,89349.6,null,null,null,31151,null,null,0,null,null,31150.4,null,null,31150.4,31150.4,null,{"$error":"#REF!"},null,0,null,null,null,0,0,{"$nulls":4},423000]
[{"$nulls":4},91894,null,"800426",null,"860","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},0,0,50500,50500,null,null,50500,50500,50500,0,50500,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"2101-П3",{"$nulls":8},"01","Израда монографије општине Крупањ",{"$nulls":4},384000,0,384000,0,0,384000,384000,384000,384000,384000,0,null,0,0,384000,0,0,0,0,null,0,0,384000,384000,384000,0,null,null,0]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,384000,0,384000,0,0,384000,384000,384000,384000,384000,0,null,0,0,384000,0,0,0,0,null,0,0,384000,384000,384000,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},91894,null,"800423",null,"860","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},384000,0,384000,null,null,384000,384000,384000,384000,384000,0,null,null,null,384000,null,null,0,null,null,0,null,384000,384000,384000,null,{"$error":"#REF!"},null,0,null,null,null,0,0,{"$nulls":4},423000]
[{"$nulls":4},91894,null,"800426",null,"860","426",{"$nulls":4},426000,"Материјал",{"$nulls":5},0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"2101-П4",{"$nulls":8},"01","Обележавање Дана Устанка у II Светском рату",{"$nulls":4},0,0,42500,42500,0,0,42500,42500,42500,4000,38500,null,0,0,38002,0,42500,42500,0,null,4000,0,0,4000,4000,42500,null,null,42500]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,0,0,42500,42500,0,0,42500,42500,42500,4000,38500,null,0,0,38002,0,42500,42500,0,null,4000,0,0,4000,4000,42500,{"$error":"#REF!"},0,42500,0,0,0,42500]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},91894,null,"800423",null,"860","423",null,null,7,null,423000,"Услуге по уговору",{"$nulls":4},0,0,37500,37500,null,null,37500,37500,37500,4000,33500,null,null,null,38002,null,37500,37500,null,null,4000,null,null,4000,4000,37500,{"$error":"#REF!"},null,37500,null,null,null,37500,0.9867901689384769,{"$nulls":4},423000]
[{"$nulls":4},91894,null,"800426",null,"860","426",null,null,8,null,426000,"Материјал",{"$nulls":4},0,0,5000,5000,null,null,5000,5000,5000,0,5000,{"$nulls":5},5000,5000,null,null,0,null,null,0,0,5000,{"$error":"#REF!"},null,5000,null,null,null,5000,{"$nulls":5},426000]
[{"$nulls":5},"2101-П5",{"$nulls":8},"01","Обележавање Годишњице битке на Мачковом Камену",{"$nulls":4},42500,42277.53,42500,42500,0,0,42500,42500,42500,0,42500,null,0,0,3500,0,42500,42500,0,null,0,0,0,0,0,42500,null,null,42500]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,42500,42277.53,42500,42500,0,0,42500,42500,42500,0,42500,null,0,0,3500,0,42500,42500,0,null,0,0,0,0,0,42500,{"$error":"#REF!"},0,42500,0,0,0,42500]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},91894,null,"800423",null,"860","423",null,null,9,null,423000,"Услуге по уговору",{"$nulls":4},42500,42277.53,37500,37500,null,null,37500,37500,37500,0,37500,null,null,null,3500,null,37500,37500,null,null,0,null,null,0,0,37500,{"$error":"#REF!"},null,37500,null,null,null,37500,10.714285714285714,{"$nulls":4},423000]
[{"$nulls":4},91894,null,"800426",null,"860","426",null,null,10,null,426000,"Материјал",{"$nulls":4},0,0,5000,5000,null,null,5000,5000,5000,null,5000,{"$nulls":5},5000,5000,{"$nulls":5},0,null,5000,{"$error":"#REF!"},null,5000,null,null,null,5000,{"$nulls":5},426000]
[{"$nulls":5},"2101-П6",{"$nulls":8},"01","Пројекат 600 година општине Крупањ",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,3800000,0,0,0,3800000,3800000,0,0,744555.41,0,0,744555.41,744555.41,3800000,0,0,0,0,0,0,0]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,3800000,3800000,0,null,744555.41,null,null,744555.41,744555.41,3800000]
[{"$nulls":15},"на другом месту"]
[{"$nulls":4},91894,null,null,null,"860","423",null,null,11,null,423000,"Услуге по уговору",{"$nulls":7},0,null,null,null,0,0,0,null,null,2000000,null,0,null,2000000,2000000,0,null,0,null,null,null,0,2000000]
[{"$nulls":4},91894,null,"100423",null,"860","426",null,null,12,null,426000,"Материјал",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,null,null,null,1800000,null,null,null,1800000,1800000,null,null,744555.41,null,null,744555.41,744555.41,1800000]
[{"$nulls":5},"2101-П7",{"$nulls":8},"01","Пројекат електронске скупштине",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,1000000,1000000,0,0,744555.41,0,0,744555.41,744555.41,1000000,0,0,0,0,0,0,0]
[{"$nulls":11},111,null,null,null,"Извршни и законодавни органи,",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,1000000,1000000,0,null,744555.41,null,null,744555.41,744555.41,1000000]
[{"$nulls":4},91894,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},91894,null,"100423",null,"111","512",null,null,13,null,512000,"Машине и опрема",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},1000000,1000000,null,null,744555.41,null,null,744555.41,744555.41,1000000]
[{"$nulls":5},"2101-П8",{"$nulls":8},"01","Израда фасаде на делу зграде Општине",{"$nulls":4},3330806,0,3330806,0,0,3330806,3330806,3330806,3330806,0,3330806,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},111,null,null,null,"Извршни и законодавни органи,",1000000,1000000,29194,1000000,3330806,0,3330806,0,0,3330806,3330806,3330806,3330806,0,3330806,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"100500",null,"111","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":4},30000,0,30000,null,null,30000,30000,30000,30000,0,30000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"100500",null,"111","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",1000000,1000000,29194,1000000,3300806,0,3300806,null,null,3300806,3300806,3300806,3300806,0,3300806,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2101-П9",{"$nulls":8},"01","Реновирање Канц.за младе и Омладинских клубова",{"$nulls":4},120000,90000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},111,null,null,null,"Извршни и законодавни органи,",null,null,0,0,120000,90000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"100500",null,"111","512",{"$nulls":4},512000,"Машине и опрема",{"$nulls":4},90000,90000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"100500",null,"111","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},30000,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2101-П10",{"$nulls":8},"01","Куповина радара за Полицијску станицу у Крупњу",{"$nulls":4},1500000,0,1500000,0,0,1500000,1500000,1500000,1500000,0,1500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},350,null,null,null,"Јавни ред и безбедност - истраживање и развој",0,0,0,0,1500000,0,1500000,0,0,1500000,1500000,1500000,1500000,0,1500000,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"300500",null,"350","512",{"$nulls":4},512800,"Опрема за јавну безбедност",{"$nulls":4},1500000,0,1500000,null,null,1500000,1500000,1500000,1500000,0,1500000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[null,2,91895,{"$nulls":12},"ПРЕДСЕДНИК ОПШТИНЕ ",{"$nulls":4},11569860,10442126.4,10207689,10695215.07,0,0,10695215.07,10695215.07,10695215.07,8053889.510000001,2641325.56,null,0,0,12003104,0,11602291,11602291,0,null,8053889.510000001,0,0,8053889.510000001,8053889.510000001,11602291,null,null,11602291]
[{"$nulls":5},"2101",{"$nulls":9},"ПРОГРАМ 16: Полит.систем локал.самоуправе",{"$nulls":4},11569860,10442126.4,10207689,10695215.07,0,0,10695215.07,10695215.07,10695215.07,8053889.510000001,2641325.56,null,0,0,12003104,0,11602291,11602291,0,null,8053889.510000001,0,0,8053889.510000001,8053889.510000001,11602291,null,null,11602291]
[{"$nulls":5},"2101-0002",{"$nulls":8},"01","Функционисање извршних органа",{"$nulls":4},11569860,10442126.4,10207689,10695215.07,0,0,10695215.07,10695215.07,10695215.07,8053889.510000001,2641325.56,null,0,0,12003104,0,11602291,11602291,0,null,8053889.510000001,0,0,8053889.510000001,8053889.510000001,11602291,null,null,11602291]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":11},111,null,null,null,"Извршни и законодавни органи,",14584248.333333334,14147166,15643135,16493900,11569860,10442126.4,10207689,10695215.07,0,0,10695215.07,10695215.07,10695215.07,8053889.510000001,2641325.5599999996,null,0,0,12003104,0,11602291,11602291,0,null,8053889.510000001,0,0,8053889.510000001,8053889.510000001,11602291,{"$error":"#REF!"},0,11602291,0,0,0,11602291]
[{"$nulls":4},91895,null,"100411",null,"111","411",null,null,14,null,411000,"Плате и додаци запослених",3085408,3079558,4179040,4320596,3694500,3376035.56,3402227,3402227,null,null,3402227,3402227,3402227,3166501.51,235725.49000000022,null,null,null,4830000,null,3830000,3830000,null,null,3166501.51,null,null,3166501.51,3166501.51,3830000,{"$error":"#REF!"},null,3830000,null,null,null,3830000,0.7929606625258799,{"$nulls":4},411000]
[{"$nulls":4},91895,null,"100412",null,"111","412",null,null,15,null,412000,"Социјални доприноси на терет послодавца",584271,551247,748050,784895,661500,604287.96,600471,600471,null,null,600471,600471,600471,556290.27,44180.72999999998,null,null,null,869926,null,764926,764926,null,null,556290.27,null,null,556290.27,556290.27,764926,{"$error":"#REF!"},null,764926,null,null,null,764926,0.8793000783974729,{"$nulls":4},412000]
[{"$nulls":4},91895,null,"100465",null,"111","465112",null,null,16,null,465112,"Остале текуће дотације по закону",null,null,39870,39870,484000,437428.3,444744,444744,null,null,444744,444744,444744,409073.28,35670.71999999997,null,null,null,590000,null,511325,511325,null,null,409073.28,null,null,409073.28,409073.28,511325,{"$error":"#REF!"},null,511325,null,null,null,511325,0.8666525423728814]
[{"$nulls":4},91895,null,"100414",null,"111","414",null,null,17,null,414000,"Социјална давања запосленима-помоћи",{"$nulls":7},63214,null,null,63214,63214,63214,63214,{"$nulls":4},63214,null,null,0,null,null,63214,null,null,63214,63214,{"$nulls":8},0]
[{"$nulls":4},91895,null,"100421",null,"111","421",null,null,18,1,421000,"Стални трошкови",488172,306235,363978,375448,325448,322184.97,225448,225448,null,null,225448,225448,225448,174709,50739,null,null,null,224169,null,225448,225448,null,null,174709,null,null,174709,174709,225448,{"$error":"#REF!"},null,225448,null,null,null,225448,1.0057055168198992,{"$nulls":4},421000]
[{"$nulls":4},91895,null,"100421",null,"111","421",null,null,null,2,421900,"Чланарина Заједници општина и градова              ",215724,127836,211952,211952,217412,217412,217412,217412,null,null,217412,217412,217412,68223,149189,null,null,null,217412,null,217412,217412,null,null,68223,null,null,68223,68223,217412,{"$error":"#REF!"},null,217412,null,null,null,217412,1,{"$nulls":4},421900]
[{"$nulls":4},91895,null,"100421",null,"111","421",null,null,null,3,421000,"Учешће у финансирању Архива Шабац",{"$nulls":4},123000,0,123000,123000,null,null,123000,123000,123000,0,123000,{"$nulls":5},123000,123000,null,null,0,null,null,0,0,123000,{"$error":"#REF!"},null,123000,null,null,null,123000]
[{"$nulls":4},91895,null,"100422",null,"111","422",null,null,19,null,422000,"Трошкови путовања",844937,827200,787442,821283,200000,131034,150000,150000,null,null,150000,150000,150000,40500,109500,null,null,null,149850,null,150000,150000,null,null,40500,null,null,40500,40500,150000,{"$error":"#REF!"},null,150000,null,null,null,150000,1.001001001001001,{"$nulls":4},422000]
[{"$nulls":4},91895,null,"100423",null,"111","423",null,null,20,null,423000,"Услуге по уговору",5906932,5895864,3840902,3912925,2524000,2124737.66,2315658,2739970.0700000003,0,0,2739970.0700000003,2739970.0700000003,2739970.0700000003,1819355.4300000002,920614.6400000001,null,0,0,2539971,0,3112000,3112000,null,null,1819355.4300000002,null,null,1819355.4300000002,1819355.4300000002,3112000,{"$error":"#REF!"},0,3112000,0,0,0,3112000,1.2252108390213905,{"$nulls":4},423000]
[{"$nulls":13},1,null,"Услуге по уговору                                               ",3776126,3765058,2434951,2500000,1200000,1031659.19,1003658,1427970.07,null,null,1427970.07,1427970.07,1427970.07,1023994.85,403975.2200000001,null,null,null,1427971,null,1800000,1800000,null,null,1023994.85,null,null,1023994.85,1023994.85,1800000,{"$error":"#REF!"},null,1800000,null,null,null,1800000,1.2605298006752237]
[{"$nulls":13},2,null,"Усл.израде екстерне ревизије заврш.рачуна за 2014. год. ",192000,192000,186000,192000,174000,174000,192000,192000,null,null,192000,192000,192000,174000,18000,null,null,null,192000,null,192000,192000,null,null,174000,null,null,174000,174000,192000,{"$error":"#REF!"},null,192000,null,null,null,192000,1]
[{"$nulls":13},3,null,"Услуга одржавања сајта опстине",{"$nulls":6},200000,200000,null,null,200000,200000,200000,0,200000,{"$nulls":5},200000,200000,null,null,0,null,null,null,0,200000,null,null,200000]
[{"$nulls":13},4,null,"Пријеми гостију и делегација и обележавње",1938806,1938806,1219951,1220925,1150000,919078.47,920000,920000,null,null,920000,920000,920000,621360.58,298639.42000000004,null,null,null,920000,null,920000,920000,null,null,621360.58,null,null,621360.58,621360.58,920000,{"$error":"#REF!"},null,920000,null,null,null,920000,1]
[{"$nulls":15}," јубиларних датума - репрезентација",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0]
[{"$nulls":4},91895,null,"100425",null,"111","425",null,null,21,null,425000,"Текуће поправке и одржавање",658940,618003,675968,768180,440000,419223.93,468180,468180,null,null,468180,468180,468180,222332.32,245847.68,null,null,null,350000,null,468180,468180,null,null,222332.32,null,null,222332.32,222332.32,468180,{"$error":"#REF!"},null,468180,null,null,null,468180,1.3376571428571429,{"$nulls":4},425000]
[{"$nulls":4},91895,null,"100426",null,"111","426",null,null,22,null,426000,"Материјал",1766875,1766310,1645114,1645264,1200000,1159815.92,760549,760549,null,null,760549,760549,760549,688502.66,72046.33999999997,null,null,null,1096883,null,1100000,1100000,null,null,688502.66,null,null,688502.66,688502.66,1100000,{"$error":"#REF!"},null,1100000,null,null,null,1100000,1.0028416886760028,{"$nulls":4},426000]
[{"$nulls":4},91895,null,"100480",null,"111","482",null,null,23,null,482000,"Порези, обавезне таксе и казне",1032989.3333333333,974913,3150819,3613487,1700000,1649966.1,1500000,1500000,null,null,1500000,1500000,1500000,845188.04,654811.96,null,null,null,1071679,null,1100000,1100000,null,null,845188.04,null,null,845188.04,845188.04,1100000,{"$error":"#REF!"},null,1100000,null,null,null,1100000,1.026426756519443,{"$nulls":4},482000]
[{"$nulls":5},"2101-0003",{"$nulls":8},"01","Подрш.раду извршн.органа власти и скупштине",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3032000,2730000,0,null,0,0,0,0,0,3032000,null,null,3032000]
[]
[{"$nulls":11},111,null,null,null,"Извршни и законодавни органи,",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3032000,2730000,0,null,0,0,0,0,0,3032000,{"$error":"#REF!"},0,2730000,0,0,0,2730000]
[{"$nulls":4},91895,null,"100411",null,"111","411",null,null,24,null,411000,"Плате и додаци запослених",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,2360000,2360000,0,null,0,null,null,null,0,2360000,{"$error":"#REF!"},null,2360000,null,null,0,2360000,{"$nulls":5},411000]
[{"$nulls":4},91895,null,"100412",null,"111","412",null,null,25,null,412000,"Социјални доприноси на терет послодавца",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,360000,360000,0,null,0,null,null,null,0,360000,{"$error":"#REF!"},null,360000,null,null,0,360000,{"$nulls":5},412000]
[{"$nulls":4},91895,null,"100465",null,"111","465112",null,null,26,null,465112,"Остале текуће дотације по закону",{"$nulls":20},302000,{"$nulls":8},302000]
[{"$nulls":4},91895,null,"100422",null,"111","422",null,null,27,null,422000,"Трошкови путовања",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,10000,10000,0,null,0,null,null,null,0,10000,{"$error":"#REF!"},null,10000,null,null,0,10000,{"$nulls":5},422000]
[{"$nulls":4},91895,null,"10024",null,"111","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},0,0,{"$nulls":7},0,0,{"$nulls":9},0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},426000]
[null,3,91896,{"$nulls":12},"ОПШТИНСКО ВЕЋЕ",{"$nulls":4},1000000,987840,675000,675000,0,0,675000,675000,675000,491203.29,183796.71000000002,null,0,0,885000,0,885000,885000,0,null,491203.29,0,0,491203.29,491203.29,885000,null,null,885000]
[{"$nulls":5},"2101",{"$nulls":9},"ПРОГРАМ 16: Полит.систем локал.самоуправе",{"$nulls":4},1000000,987840,675000,675000,0,0,675000,675000,675000,491203.29,183796.71000000002,null,0,0,885000,0,885000,885000,0,null,491203.29,0,0,491203.29,491203.29,885000,null,null,885000]
[{"$nulls":5},"2101-0002",{"$nulls":8},"01","Функционисање извршних органа",{"$nulls":4},1000000,987840,675000,675000,0,0,675000,675000,675000,491203.29,183796.71000000002,null,0,0,885000,0,885000,885000,0,null,491203.29,0,0,491203.29,491203.29,885000,null,null,885000]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":11},111,null,null,null,"Извршни и законодавни органи,",0,0,0,0,1000000,987840,675000,675000,0,0,675000,675000,675000,491203.29,183796.71000000002,null,0,0,885000,0,885000,885000,0,null,491203.29,0,0,491203.29,491203.29,885000,{"$error":"#REF!"},0,885000,0,0,0,885000]
[{"$nulls":4},91896,null,"100422",null,"111","422",null,null,28,null,422000,"Трошкови путовања",{"$nulls":4},1000000,987840,675000,675000,null,null,675000,675000,675000,491203.29,183796.71000000002,null,null,null,885000,null,885000,885000,null,null,491203.29,null,null,491203.29,491203.29,885000,{"$error":"#REF!"},null,885000,null,null,null,885000,1,{"$nulls":4},422000]
[{"$nulls":4},91896,null,"100423",null,"111","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},0,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},91896,null,"100426",null,"111","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},0,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[null,4,"05477",{"$nulls":12},"ОПШТИНСКО ПРАВОБРАНИЛАШТВО",{"$nulls":4},1246295,1215020.83,1240581,1240581,0,0,1240581,1240581,1240581,914115.22,326465.78,null,0,0,1209736,0,1240581,1240581,0,null,914115.22,0,0,914115.22,914115.22,1240581,null,null,1240581]
[{"$nulls":5},"0602",{"$nulls":9},"ПРОГРАМ 15: Опште јавне услуге управе",{"$nulls":4},1246295,1215020.83,1240581,1240581,0,0,1240581,1240581,1240581,914115.22,326465.78,null,0,0,1209736,0,1240581,1240581,0,null,914115.22,0,0,914115.22,914115.22,1240581,null,null,1240581]
[{"$nulls":5},"0602-0004",{"$nulls":8},"01","Општинско/градско правобранилаштво",{"$nulls":4},1246295,1215020.83,1240581,1240581,0,0,1240581,1240581,1240581,914115.22,326465.78,null,0,0,1209736,0,1240581,1240581,0,null,914115.22,0,0,914115.22,914115.22,1240581,null,null,1240581]
[]
[{"$nulls":11},330,null,null,null,"Судови",348230,348230,604585,611565,1246295,1215020.83,1240581,1240581,0,0,1240581,1240581,1240581,914115.22,326465.78,null,0,0,1209736,0,1240581,1240581,0,null,914115.22,0,0,914115.22,914115.22,1240581,{"$error":"#REF!"},0,1240581,0,0,0,1240581]
[{"$nulls":4},"05477",null,"300411",null,"330","411",null,null,29,null,411000,"Плате и додаци запослених",295361,295361,500797,506537,927000,923616.33,923352,923352,null,null,923352,923352,923352,696526.36,226825.64,null,null,null,923352,null,923352,923352,null,null,696526.36,null,null,696526.36,696526.36,923352,{"$error":"#REF!"},null,923352,null,null,null,923352,1,{"$nulls":4},411000]
[{"$nulls":4},"05477",null,"300412",null,"330","412",null,null,30,null,412000,"Социјални доприноси на терет послодавца",52869,52869,89642,90882,166770,165323.47,165276,165276,null,null,165276,165276,165276,124671.95,40604.05,null,null,null,165276,null,165276,165276,null,null,124671.95,null,null,124671.95,124671.95,165276,{"$error":"#REF!"},null,165276,null,null,null,165276,1,{"$nulls":4},412000]
[{"$nulls":4},"05477",null,"300465",null,"330","465112",null,null,31,null,465112,"Остале текуће дотације по закону",null,null,10246,10246,121530,119591.03,120958,120958,null,null,120958,120958,120958,92916.91,28041.089999999997,null,null,null,120958,null,120958,120958,null,null,92916.91,null,null,92916.91,92916.91,120958,{"$error":"#REF!"},null,120958,null,null,null,120958,1,{"$nulls":4},416000]
[{"$nulls":4},"05477",null,"300422",null,"330","422",null,null,32,null,422000,"Трошкови путовања",{"$nulls":4},20995,6490,20995,20995,null,null,20995,20995,20995,0,20995,null,null,null,150,null,20995,20995,null,null,0,null,null,0,0,20995,{"$error":"#REF!"},null,20995,null,null,null,20995,139.96666666666667,{"$nulls":4},422000]
[{"$nulls":4},"05477",null,"300426",null,"330","426",null,null,33,null,426000,"Материјал",null,null,3900,3900,10000,0,10000,10000,null,null,10000,10000,10000,0,10000,{"$nulls":5},10000,10000,null,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000,{"$nulls":5},423000]
[null,5,"05476",{"$nulls":12},"ОПШТИНСКА УПРАВА",{"$nulls":4},46950161.28,43451042.04,45069273,44566849.37,0,835333,45402182.37,45402182.37,45402182.37,31515654.420000006,13886527.95,null,0,0,44261173,1774238,44260901.45,46025139.45,0,null,31515654.420000006,0,0,31515654.420000006,31515654.420000006,44260901.45,null,null,44260901.45]
[{"$nulls":5},"0602",{"$nulls":9},"ПРОГРАМ 15: Опште јавне услуге управе",{"$nulls":4},46950161.28,43451042.04,45069273,44566849.37,0,835333,45402182.37,45402182.37,45402182.37,31515654.420000006,13886527.95,null,0,0,44261173,1774238,44260901.45,46025139.45,0,null,31515654.420000006,0,0,31515654.420000006,31515654.420000006,44260901.45,null,null,44260901.45]
[{"$nulls":5},"0602-0001",{"$nulls":8},"01","Функционис.локал.самоуправе и градских општина",{"$nulls":4},46950161.28,43451042.04,44979273,44476849.37,0,835333,45312182.37,45312182.37,45312182.37,31515654.420000006,13796527.95,null,0,0,44261173,1774238,44140901.45,45915139.45,0,null,31515654.420000006,0,0,31515654.420000006,31515654.420000006,44140901.45,null,null,44140901.45]
[]
[{"$nulls":11},130,null,null,null,"Опште услуге",52094028.333333336,49786038,46194730,47829598,46950161.28,43451042.04,44979273,44476849.37,0,835333,45312182.37,45312182.37,45312182.37,31515654.420000006,13796527.949999992,null,0,0,44261173,1774238,44140901.45,45915139.45,0,null,31515654.420000006,0,0,31515654.420000006,31515654.420000006,44140901.45,{"$error":"#REF!"},0,45915139.45,0,0,0,46448469.45]
[{"$nulls":4},"05476",null,"100411",null,"130","411",null,null,34,null,411000,"Плате и додаци запослених",33557908,32638305,31024760,31469137,27535468,26635631.04,25761994,25761994,null,null,25761994,25761994,25761994,19088008.09,6673985.91,null,null,null,25761994,null,25761994,25761994,null,null,19088008.09,null,null,19088008.09,19088008.09,25761994,{"$error":"#REF!"},null,25761994,null,null,null,25761994,1,{"$nulls":4},411000]
[{"$nulls":4},"05476",null,"100412",null,"130","412",null,null,35,null,412000,"Социјални доприноси на терет послодавца",6006899,5842055,5560856,5758911,5042494,4753615.07,4596302,4596302,null,null,4596302,4596302,4596302,3393329.37,1202972.63,null,null,null,4596302,null,4596302,4596302,null,null,3393329.37,null,null,3393329.37,3393329.37,4596302,{"$error":"#REF!"},null,4596302,null,null,null,4596302,1,{"$nulls":4},412000]
[{"$nulls":4},"05476",null,"100465",null,"130","465112",null,null,36,null,465112,"Остале текуће дотације по закону",null,null,283990,283990,3712590,3305008.47,3218103,3218103,null,null,3218103,3218103,3218103,2428843.84,789259.1600000001,null,null,null,3218103,null,3218103,3218103,null,null,2428843.84,null,null,2428843.84,2428843.84,3218103,{"$error":"#REF!"},null,3218103,null,null,null,3218103,1]
[{"$nulls":4},"05476",null,"100414",null,"130","414",null,null,37,1,414312,"Отпремнине у случају отпуштања с посла",{"$nulls":4},835333,0,1774238,938905,null,835333,1774238,1774238,1774238,0,1774238,null,null,null,1774238,1774238,938905,2713143,null,null,0,null,null,0,0,938905,{"$error":"#REF!"},null,2713143,null,null,null,2713143,0.529187741441678]
[{"$nulls":4},"05476",null,"100414",null,"130","414",null,null,null,2,414000,"Социјална давања запосленима ",1639995,1102365,1197461,1535606,1198514,495139.44,1631844,1631844,null,null,1631844,1631844,1631844,295158,1336686,null,null,null,630276,null,1098514,1098514,null,null,295158,null,null,295158,295158,1098514,{"$error":"#REF!"},0,1098514,0,0,0,1631844,1.7429094555401126,{"$nulls":4},414000]
[{"$nulls":13},3,null," - Отпремнине",526389,526389,969600,937000,518238,0,518238,518238,null,null,518238,518238,518238,141526,376712,null,null,null,150000,null,518238,518238,null,null,141526,null,null,141526,141526,518238,{"$error":"#REF!"},null,518238,null,null,null,518238,3.45492]
[{"$nulls":13},4,null," - Помоћи",733330,354344,69700,218330,300000,231642,733330,733330,null,null,733330,733330,733330,0,733330,null,null,null,100000,null,200000,200000,null,null,0,null,null,0,0,200000,{"$error":"#REF!"},null,200000,null,null,null,733330,2]
[{"$nulls":13},5,null," - Испл.накн.за време одсус.са посла",50276,null,10450,50276,50276,0,50276,50276,null,null,50276,50276,50276,0,50276,null,null,null,50276,null,50276,50276,null,null,0,null,null,0,0,50276,{"$error":"#REF!"},null,50276,null,null,null,50276,1]
[{"$nulls":13},6,null," - Помоћ у медиц.лечењу             ",300000,204832,130911,300000,300000,233833.44,300000,300000,null,null,300000,300000,300000,153632,146368,null,null,null,300000,null,300000,300000,null,null,153632,null,null,153632,153632,300000,{"$error":"#REF!"},null,300000,null,null,null,300000,1]
[{"$nulls":13},7,null," - Поклони за децу запослених     ",30000,16800,16800,30000,30000,29664,30000,30000,null,null,30000,30000,30000,0,30000,null,null,null,30000,null,30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,null,30000,1]
[{"$nulls":4},"05476",null,"100414",null,"130","415",null,null,38,1,415000,"Накнада за запослене",271376,221727,218296,310579,310579,239749.71,310579,310579,null,null,310579,310579,310579,172987.48,137591.52,null,null,null,310579,null,310579,310579,null,null,172987.48,null,null,172987.48,172987.48,310579,{"$error":"#REF!"},null,310579,null,null,null,310579,1,{"$nulls":4},415000]
[{"$nulls":4},"05476",null,"100414",null,"130","415",null,null,39,2,416000,"Јубиларне награде",165163,165163,197774,197774,109999,109998.89,350000,414872.16,null,null,414872.16,414872.16,414872.16,414872.16,0,null,null,null,414873,null,300000,300000,null,null,414872.16,null,null,414872.16,414872.16,300000,{"$error":"#REF!"},null,300000,null,null,null,300000,0.7231128562234708,{"$nulls":4},415000]
[{"$nulls":4},"05476",null,"100421",null,"130","421",null,null,40,1,421000,"Трошкови платног промета                                                  ",2073007,2073007,679574,855911,620000,837602.52,850000,850000,null,null,850000,850000,850000,602693.93,247306.06999999995,null,null,null,850000,null,850000,850000,null,null,602693.93,null,null,602693.93,602693.93,850000,{"$error":"#REF!"},null,850000,null,null,null,850000,1,{"$nulls":4},421000]
[{"$nulls":4},"05476",null,"100421",null,"130","421",null,null,null,2,421000,"Стални трошкови",2500000,2330144,2570195,2643752,2818491,2744393.97,2000000,2000000,null,null,2000000,2000000,2000000,1917509.62,82490.37999999989,null,null,null,2300000,null,2000000,2000000,null,null,1917509.62,null,null,1917509.62,1917509.62,2000000,{"$error":"#REF!"},null,2000000,null,null,null,2000000,0.8695652173913043,{"$nulls":4},421000]
[{"$nulls":4},"05476",null,"100422",null,"130","422",null,null,41,null,422000,"Трошкови путовања",579440,577043,484732,550000,907857.28,708182.28,643953,740238.76,null,null,740238.76,740238.76,740238.76,151395.76,588843,null,null,null,300000,null,300000,300000,null,null,151395.76,null,null,151395.76,151395.76,300000,{"$error":"#REF!"},null,300000,null,null,null,300000,1,{"$nulls":4},422000]
[{"$nulls":4},"05476",null,"100423",null,"130","423",null,null,42,null,423000,"Услуге по уговору",1633487,1345459,1915490,2123506,1300000,1297134.9,1728625,1900376.45,null,null,1900376.45,1900376.45,1900376.45,1513519.48,386856.97,null,null,null,2000000,null,1900376.45,1900376.45,null,null,1513519.48,null,null,1513519.48,1513519.48,1900376.45,{"$error":"#REF!"},null,1900376.45,null,null,null,1900376.45,0.950188225,{"$nulls":4},423000]
[{"$nulls":4},"05476",null,"100423",null,"130","423",{"$nulls":4},423000,"Услуге по уговору - јавни радови",319417,319417,{"$nulls":4},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},"05476",null,"100424",null,"130","424",null,null,43,null,424000,"Специјализоване услуге",{"$nulls":20},1000000,1000000,{"$nulls":7},1000000,null,null,1000000,null,null,null,1000000]
[{"$nulls":4},"05476",null,"100425",null,"130","425",null,null,44,null,425000,"Текуће поправке и одржавање",1097507,965787,352565,1097507,400000,396526.85,597507,597507,null,null,597507,597507,597507,264770,332737,null,null,null,350000,null,350000,350000,null,null,264770,null,null,264770,264770,350000,{"$error":"#REF!"},null,350000,null,null,null,350000,1,{"$nulls":4},425000]
[{"$nulls":4},"05476",null,"100426",null,"130","426",null,null,45,null,426000,"Материјал",2190993.3333333335,2156562,1709037,1800000,2100000,1893563.9,1457292,1457292,null,null,1457292,1457292,1457292,1268194.69,189097.31000000006,null,null,null,1695972,null,1457292,1457292,null,null,1268194.69,null,null,1268194.69,1268194.69,1457292,{"$error":"#REF!"},null,1457292,null,null,null,1457292,0.8592665444948384,{"$nulls":4},426000]
[{"$nulls":4},"05476",null,"100480",null,"130","482",null,null,46,null,482000,"Порези, обавезне таксе и казне наметнуте",58836,49004,null,58836,58836,34495,58836,58836,null,null,58836,58836,58836,4372,54464,null,null,null,58836,null,58836,58836,null,null,4372,null,null,4372,4372,58836,{"$error":"#REF!"},null,58836,null,null,null,58836,1,{"$nulls":4},482000]
[{"$nulls":15},"од једног нивоа власти другом",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0]
[{"$nulls":5},"0602-0001",{"$nulls":8},"01","Функционис.локал.самоуправе и градских општина",{"$nulls":4},7692008,7304719,6650552,6837622.84,0,0,6837622.84,6837622.84,6837622.84,3991476.73,2846146.1100000003,null,0,0,5701000,0,5350552,5350552,500000,null,3991476.73,0,0,3991476.73,3991476.73,5350552,null,null,5350552]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване",10929318,10764914,5736154,7968722,7692008,7304719,6650552,6837622.84,0,0,6837622.84,6837622.84,6837622.84,3991476.73,2846146.11,null,0,0,5701000,0,5350552,5350552,500000,null,3991476.73,0,0,3991476.73,3991476.73,5350552,{"$error":"#REF!"},0,5350552,0,0,0,5350552]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},"70128",null,"100423",null,"160","423",null,null,47,null,423000,"Услуге по уговору",{"$nulls":4},50000,0,50000,50000,null,null,50000,50000,50000,0,50000,{"$nulls":5},50000,50000,null,null,0,null,null,0,0,50000,{"$error":"#REF!"},null,50000,null,null,null,50000]
[{"$nulls":4},"70128",null,"100480",null,"160","483",null,null,48,null,483000,"Новчане казне и пенали по решењу",9195696,9136623,4404543,6500000,5779246,5485244,5000000,5000000,0,0,5000000,5000000,5000000,2323825.61,2676174.39,null,0,0,3500000,0,3000000,3000000,500000,null,2323825.61,0,0,2323825.61,2323825.61,3000000,{"$error":"#REF!"},0,3000000,0,0,0,3000000,{"$nulls":5},483000]
[{"$nulls":15},"судова и судских тела",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":15},"Отплата обавеза за враћање земље из ПЗФ                 ",9195696,9136623,4404543,6500000,5779246,5485244,5000000,5000000,null,null,5000000,5000000,5000000,2323825.61,2676174.39,null,null,null,3500000,null,3000000,3000000,500000,null,2323825.61,null,null,2323825.61,2323825.61,3000000,{"$error":"#REF!"},null,3000000,null,null,0,3000000,0.8571428571428571]
[{"$nulls":4},"70128",null,"100480",null,"160","484",null,null,49,null,484000,"Накн. штете за повреде или штету насталу",1733622,1628291,1331611,1468722,1862762,1819475,1600552,1787622.84,0,0,1787622.84,1787622.84,1787622.84,1667651.12,119971.71999999997,null,0,0,2201000,0,2300552,2300552,0,null,1667651.12,0,0,1667651.12,1667651.12,2300552,{"$error":"#REF!"},0,2300552,0,0,0,2300552,{"$nulls":5},484000]
[{"$nulls":15},"услед елементарних непогода или других",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":15},"природних узрока",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":13},1,null,"Накнада штете у вези комасације                                       ",100552,2431,4515,100552,10552,0,100552,100552,null,null,100552,100552,100552,854.8,99697.2,null,null,null,1000,null,100552,100552,null,null,854.8,null,null,854.8,854.8,100552,{"$error":"#REF!"},null,100552,null,null,0,100552,100.552]
[{"$nulls":13},2,null,"Штете од дивљачи-уједи паса",1633070,1625860,1327096,1368170,1852210,1819475,1500000,1687070.84,null,null,1687070.84,1687070.84,1687070.84,1666796.32,20274.52000000002,null,null,null,2200000,null,2200000,2200000,null,null,1666796.32,null,null,1666796.32,1666796.32,2200000,{"$error":"#REF!"},null,2200000,null,null,0,2200000,1]
[{"$nulls":5},"0602-0002",{"$nulls":8},"01","Функционисање месних заједница",{"$nulls":4},7872754.34,7093745.31,7686707,8330887,0,0,8330887,8330887,8330887,4024158.41,4306728.59,null,0,0,8955241,0,7990987,7990987,0,null,4024158.41,0,0,4024158.41,4024158.41,7990987,null,null,7990987]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге које нису ",8059425,6780841,7253388,8757631,7872754.34,7093745.31,7686707,8330887,0,0,8330887,8330887,8330887,4024158.41,4306728.59,null,0,0,8955241,0,7990987,7990987,0,null,4024158.41,0,0,4024158.41,4024158.41,7990987,{"$error":"#REF!"},0,7990987,0,0,0,7990987]
[{"$nulls":15},"класификоване на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70124,null,"100421",null,"160","421",null,null,null,1,421000,"Стални трошкови МЗ",564736,403105,212122,440998,395658.77,227422.75,392873,392873,null,null,392873,392873,392873,106408.32,286464.68,null,null,null,689099,null,414238,414238,null,null,106408.32,null,null,106408.32,106408.32,414238,{"$error":"#REF!"},null,414238,null,null,null,414238,0.6011298811926878,{"$nulls":4},421000]
[{"$nulls":4},70124,null,"100422",null,"160","422",null,null,null,2,422000,"Трошкови путовања",602500,588500,857905,896405,576000,546000,576000,576000,null,null,576000,576000,576000,260000,316000,null,null,null,576000,null,576000,576000,null,null,260000,null,null,260000,260000,576000,{"$error":"#REF!"},null,576000,null,null,null,576000,1,{"$nulls":4},422000]
[{"$nulls":4},70124,null,"100423",null,"160","423",null,null,null,3,423000,"Услуге по уговору",455022,455022,532896,628579,530000,527693.96,690000,690000,null,null,690000,690000,690000,348396.02,341603.98,null,null,null,690000,null,690000,690000,null,null,348396.02,null,null,348396.02,348396.02,690000,{"$error":"#REF!"},null,690000,null,null,null,690000,1,{"$nulls":4},423000]
[{"$nulls":4},70124,null,"100425",null,"160","425",null,null,null,4,425000,"Текуће поправке и одржаање",695661,460412,98531,652176,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,null,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},425000]
[{"$nulls":4},70124,null,"100426",null,"160","426",null,null,null,5,426000,"Материјал",310002,127489,130312,343993,164089,94123.68,164088,164088,null,null,164088,164088,164088,35381.53,128706.47,null,null,null,167203,null,173517,173517,null,null,35381.53,null,null,35381.53,35381.53,173517,{"$error":"#REF!"},null,173517,null,null,null,173517,1.0377624803382715,{"$nulls":4},426000]
[{"$nulls":4},70124,null,"100480",null,"160","482",null,null,null,6,482000,"Порези и обавезне таксе",null,null,245950,245951,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,null,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},482000]
[{"$nulls":4},70124,null,"100500",null,"160","511",null,null,null,7,511000,"Зграде и грађевински објекти(путеви)",5431504,4746313,5175672,5549529,6207006.57,5698504.92,5863746,6360926,null,null,6360926,6360926,6360926,3126972.54,3233953.46,null,null,null,6685939,null,6137232,6137232,null,null,3126972.54,null,null,3126972.54,3126972.54,6137232,{"$error":"#REF!"},null,6137232,null,null,null,6137232,0.917931198594543,{"$nulls":4},511000]
[{"$nulls":4},70124,null,"100480",null,"160","483",null,null,null,8,483000,"Новчане казне и пенали",{"$nulls":6},0,147000,null,null,147000,147000,147000,147000,0,null,null,null,147000,null,null,0,null,null,147000,null,null,147000,147000,null,{"$error":"#REF!"},null,0,{"$nulls":9},541000]
[{"$nulls":12},50,null,null,"МЕСНА ЗАЈЕДНИЦА \" БАЊЕВАЦ \"",180002,173133,159858,180002,223561.77,220239.71,214185,214185,null,null,214185,214185,214185,182297.44,31887.559999999998,null,null,null,214185,null,222599,222599,null,null,182297.44,null,null,182297.44,182297.44,222599,{"$error":"#REF!"},null,222599,null,null,null,222599,1.0392837967177906]
[{"$nulls":12},51,null,null,"МЕСНА ЗАЈЕДНИЦА \" БЕЛА ЦРКВА \"",604962,604962,506666,823111,362146,226049.95,395161,652561,null,null,652561,652561,652561,513370.91,139190.09000000003,null,null,null,652561,null,407136,407136,null,null,513370.91,null,null,513370.91,513370.91,407136,{"$error":"#REF!"},null,407136,null,null,null,407136,0.623904891649976]
[{"$nulls":12},52,null,null,"МЕСНА ЗАЈЕДНИЦА \" БОГОШТИЦА \"",132074,120517,119784,121665,110052,105300,108206,108206,null,null,108206,108206,108206,58900,49306,null,null,null,108206,null,112640,112640,null,null,58900,null,null,58900,58900,112640,{"$error":"#REF!"},null,112640,null,null,null,112640,1.0409773949688557]
[{"$nulls":12},53,null,null,"МЕСНА ЗАЈЕДНИЦА \" ГОРЊЕ БРЕЗОВИЦЕ \"",216253,216253,135484,174387,175570,0,178068,325068,null,null,325068,325068,325068,290300,34768,null,null,null,325068,null,185110,185110,null,null,290300,null,null,290300,290300,185110,{"$error":"#REF!"},null,185110,null,null,null,185110,0.5694500842900563]
[{"$nulls":12},54,null,null,"МЕСНА ЗАЈЕДНИЦА \" ДОЊЕ БРЕЗОВИЦЕ \"",177958,177958,158696,174387,177100,154150,179598,179598,null,null,179598,179598,179598,91500,88098,null,null,null,179598,null,186640,186640,null,null,91500,null,null,91500,91500,186640,{"$error":"#REF!"},null,186640,null,null,null,186640,1.0392097907549083]
[{"$nulls":12},55,null,null,"МЕСНА ЗАЈЕДНИЦА \" БРШТИЦА \"",415254,353228,367448,415254,386593,353169.51,379765,379765,null,null,379765,379765,379765,163909.58,215855.42,null,null,null,379765,null,399627,399627,null,null,163909.58,null,null,163909.58,163909.58,399627,{"$error":"#REF!"},null,399627,null,null,null,399627,1.0523007649467433]
[{"$nulls":12},56,null,null,"МЕСНА ЗАЈЕДНИЦА \" ВРБИЋ \"",210395,201431,174840,204339,190887,171562,194244,218304,null,null,218304,218304,218304,178592,39712,null,null,null,218304,null,202567,202567,null,null,178592,null,null,178592,178592,202567,{"$error":"#REF!"},null,202567,null,null,null,202567,0.9279124523600117]
[{"$nulls":12},57,null,null,"МЕСНА ЗАЈЕДНИЦА \" ДВОРСКА \"",355972,322579,321600,355972,335740,316316,334242,334242,null,null,334242,334242,334242,6960,327282,null,null,null,334242,null,350433,350433,null,null,6960,null,null,6960,6960,350433,{"$error":"#REF!"},null,350433,null,null,null,350433,1.0484409499703808]
[{"$nulls":12},58,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЗАВЛАКА \"",324148,220792,383301,410098,490549,311844.48,555053,555053,null,null,555053,555053,555053,193733.07,361319.93,null,null,null,850000,null,570317,570317,null,null,193733.07,null,null,193733.07,193733.07,570317,{"$error":"#REF!"},null,570317,null,null,null,570317,0.6709611764705883]
[{"$nulls":12},59,null,null,"МЕСНА ЗАЈЕДНИЦА \" КОСТАЈНИК \"",388421,367260,320230,350981,349218,326620,341618,341618,null,null,341618,341618,341618,290300,51318,null,null,null,341618,null,358409,358409,null,null,290300,null,null,290300,290300,358409,{"$error":"#REF!"},null,358409,null,null,null,358409,1.0491513913201296]
[{"$nulls":12},60,null,null,"МЕСНА ЗАЈЕДНИЦА \" КРАСАВА \"",226491,185416,205690,226491,237432,215418.5,241477,241477,null,null,241477,241477,241477,23040,218437,null,null,null,241477,null,252162,252162,null,null,23040,null,null,23040,23040,252162,{"$error":"#REF!"},null,252162,null,null,null,252162,1.044248520563035]
[{"$nulls":12},61,null,null,"МЕСНА ЗАЈЕДНИЦА \" КРЖАВА \"",282945,250407,248928,275476,253369,237360,257170,257170,null,null,257170,257170,257170,76100,181070,null,null,null,257170,null,269636,269636,null,null,76100,null,null,76100,76100,269636,{"$error":"#REF!"},null,269636,null,null,null,269636,1.0484737722129331]
[{"$nulls":12},62,null,null,"МЕСНА ЗАЈЕДНИЦА \" КРУПАЊ \"",2154273,1465546,2243169,2728443,2174243.92,2174243.92,2040688,2040688,null,null,2040688,2040688,2040688,771217.7,1269470.3,null,null,null,2365701,null,2121169,2121169,null,null,771217.7,null,null,771217.7,771217.7,2121169,{"$error":"#REF!"},null,2121169,null,null,null,2121169,0.8966344436596172]
[{"$nulls":12},63,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЛИКОДРА \"",296692,253184,254449,296692,276023,258553.99,271675,271675,null,null,271675,271675,271675,192190,79485,null,null,null,271675,null,284359,284359,null,null,192190,null,null,192190,192190,284359,{"$error":"#REF!"},null,284359,null,null,null,284359,1.0466881384006625]
[{"$nulls":12},64,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЛИПЕНОВИЋ \"",212139,206638,214549,214549,242429.7,242429.7,222698,222698,null,null,222698,222698,222698,57711.12,164986.88,null,null,null,227092,null,221729,221729,null,null,57711.12,null,null,57711.12,57711.12,221729,{"$error":"#REF!"},null,221729,null,null,null,221729,0.9763840205731598]
[{"$nulls":12},65,null,null,"МЕСНА ЗАЈЕДНИЦА \" МОЈКОВИЋ \"",306927,306927,308064,308566,300587.95,300587.95,274265,358745,null,null,358745,358745,358745,354456.59,4288.409999999974,null,null,null,358745,null,286658,286658,null,null,354456.59,null,null,354456.59,354456.59,286658,{"$error":"#REF!"},null,286658,null,null,null,286658,0.7990578265899176]
[{"$nulls":12},66,null,null,"МЕСНА ЗАЈЕДНИЦА \" ПЛАНИНА \"",87648,74638,65090,87648,112462,106610,113523,113523,null,null,113523,113523,113523,16500,97023,null,null,null,113523,null,115449,115449,null,null,16500,null,null,16500,16500,115449,{"$error":"#REF!"},null,115449,null,null,null,115449,1.0169657250072672]
[{"$nulls":12},67,null,null,"МЕСНА ЗАЈЕДНИЦА \" РАВНАЈА \"",129889,122540,125780,128151,123512,115075,123720,123720,null,null,123720,123720,123720,19400,104320,null,null,null,123720,null,127990,127990,null,null,19400,null,null,19400,19400,127990,{"$error":"#REF!"},null,127990,null,null,null,127990,1.0345134173941157]
[{"$nulls":12},68,null,null,"МЕСНА ЗАЈЕДНИЦА \" СТАВЕ \"",173148,61285,143762,164402,147412,145299.8,150798,150798,null,null,150798,150798,150798,0,150798,null,null,null,150798,null,157503,157503,null,null,0,null,null,0,0,157503,{"$error":"#REF!"},null,157503,null,null,null,157503,1.0444634544224725]
[{"$nulls":12},69,null,null,"МЕСНА ЗАЈЕДНИЦА \" ТОЛИСАВАЦ \"",232108,211904,210340,232108,221201,205402.8,224716,224716,null,null,224716,224716,224716,53340,171376,null,null,null,224716,null,234438,234438,null,null,53340,null,null,53340,53340,234438,{"$error":"#REF!"},null,234438,null,null,null,234438,1.043263497036259]
[{"$nulls":12},70,null,null,"МЕСНА ЗАЈЕДНИЦА \" ТОМАЊ \"",159098,119927,36200,159098,179850,159019,177603,177603,null,null,177603,177603,177603,48500,129103,null,null,null,177603,null,184090,184090,null,null,48500,null,null,48500,48500,184090,{"$error":"#REF!"},null,184090,null,null,null,184090,1.0365252839197536]
[{"$nulls":12},71,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЦВЕТУЉА \"",112051,110681,111834,111834,125037,118984,124728,124728,null,null,124728,124728,124728,25000,99728,null,null,null,124728,null,128617,128617,null,null,25000,null,null,25000,25000,128617,{"$error":"#REF!"},null,128617,null,null,null,128617,1.0311798473478289]
[{"$nulls":12},72,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЦЕРОВА \"",326576,322859,221844,325085,314920,289720,315156,446396,null,null,446396,446396,446396,398340,48056,null,null,null,446396,null,330602,330602,null,null,398340,null,null,398340,398340,330602,{"$error":"#REF!"},null,330602,null,null,null,330602,0.7406025143594477]
[{"$nulls":12},73,null,null,"МЕСНА ЗАЈЕДНИЦА \" ШЉИВОВА \"",354002,330778,215784,288892,362858,339789,268350,268350,null,null,268350,268350,268350,18500,249850,null,null,null,268350,null,281107,281107,null,null,18500,null,null,18500,18500,281107,{"$error":"#REF!"},null,281107,null,null,null,281107,1.0475386621948948]
[{"$nulls":5},"0602-0003",{"$nulls":8},"01","Сервисирање јавног дуга",{"$nulls":4},15290000,14630482.209999999,14000000,14000000,0,0,14000000,14000000,14000000,10210454.209999999,3789545.790000001,null,0,0,13964311,0,12791000,12791000,0,null,10210454.209999999,0,0,10210454.209999999,10210454.209999999,12791000,null,null,12791000]
[]
[{"$nulls":11},170,null,null,null,"Управљање јавним дугом",8000000,6426042,14936050,15600000,15290000,14630482.209999999,14000000,14000000,0,0,14000000,14000000,14000000,10210454.209999999,3789545.790000001,null,0,0,13964311,0,12791000,12791000,0,null,10210454.209999999,0,0,10210454.209999999,10210454.209999999,12791000,{"$error":"#REF!"},0,12791000,0,0,0,12791000]
[{"$nulls":4},70128,null,"100441",null,"170","441",null,null,74,null,441000,"Отплата домаћих камата",5200000,3851572,3854635,4100000,3490000,3321066.6700000004,2700000,2700000,0,0,2700000,2700000,2700000,1998271.72,701728.28,null,0,0,2693650,0,1845000,1845000,0,null,1998271.72,0,0,1998271.72,1998271.72,1845000,{"$error":"#REF!"},null,1845000,null,null,null,1845000,0.6849442206671246,{"$nulls":4},441000]
[{"$nulls":15},"Кредит Банка Интеса (индустријска зона)",5200000,3851572,null,null,3400000,3247520.74,2690000,2690000,null,null,2690000,2690000,2690000,1994621.73,695378.27,null,null,null,2690000,null,1845000,1845000,null,null,1994621.73,null,null,1994621.73,1994621.73,1845000,{"$error":"#REF!"},null,1845000,null,null,null,1845000]
[{"$nulls":15},"Кредит Фонда за развој РС (водовод Змајевац)",{"$nulls":4},90000,73545.93,10000,10000,null,null,10000,10000,10000,3649.99,6350.01,null,null,null,3650,null,null,0,null,null,3649.99,null,null,3649.99,3649.99,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"100611",null,"170","611",null,null,75,null,611000,"Отлата главнице домаћим кредиторима",2800000,2574470,11081415,11500000,11800000,11309415.54,11300000,11300000,0,0,11300000,11300000,11300000,8212182.489999999,3087817.5100000007,null,0,0,11270661,0,10946000,10946000,0,null,8212182.489999999,0,0,8212182.489999999,8212182.489999999,10946000,{"$error":"#REF!"},0,10946000,0,0,0,10946000,0.9711941473530257,{"$nulls":4},611000]
[{"$nulls":15},"Кредит Банка Интеса (индустријска зона)",2800000,2574470,null,null,10900000,10491355.92,11070000,11070000,null,null,11070000,11070000,11070000,8011521.93,3058478.0700000003,null,null,null,11070000,null,10946000,10946000,null,null,8011521.93,null,null,8011521.93,8011521.93,10946000,{"$error":"#REF!"},null,10946000,null,null,null,10946000]
[{"$nulls":15},"Кредит Фонда за развој РС (водовод Змајевац)",{"$nulls":4},900000,818059.62,230000,230000,null,null,230000,230000,230000,200660.56,29339.440000000002,null,null,null,200661,null,null,0,null,null,200660.56,null,null,200660.56,200660.56,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"0602-0005",{"$nulls":8},"01","Заштитник грађана",{"$nulls":4},0,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,null,null,30000]
[]
[{"$nulls":11},330,null,null,null,"Судови",null,null,0,0,0,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,{"$error":"#REF!"},0,30000,0,0,0,30000]
[{"$nulls":4},"05476",null,"300411",null,"330","411",{"$nulls":4},411000,"Плате и додаци запослених",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},411000]
[{"$nulls":4},"05476",null,"300412",null,"330","412",{"$nulls":4},412000,"Социјални доприноси на терет послодавца",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},412000]
[{"$nulls":4},"05476",null,"300422",null,"330","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},422000]
[{"$nulls":4},"05476",null,"300424",null,"330","424",null,null,76,null,424000,"Специјализоване услуге",{"$nulls":4},0,0,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":5},30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,0,30000,{"$nulls":5},426000]
[{"$nulls":5},"0602-0006",{"$nulls":8},"01","Инспекцијски послови",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,null,null,30000]
[]
[{"$nulls":11},130,null,null,null,"Опште услуге",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,{"$error":"#REF!"},0,30000,0,0,0,30000]
[{"$nulls":4},"05476",null,"300411",null,"330","411",{"$nulls":4},411000,"Плате и додаци запослених",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},411000]
[{"$nulls":4},"05476",null,"300412",null,"330","412",{"$nulls":4},412000,"Социјални доприноси на терет послодавца",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},412000]
[{"$nulls":4},"05476",null,"300422",null,"330","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},422000]
[{"$nulls":4},"05476",null,"300424",null,"330","424",null,null,77,null,424000,"Специјализоване услуге",{"$nulls":4},0,0,{"$nulls":4},0,{"$nulls":9},30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,0,30000,{"$nulls":5},426000]
[{"$nulls":5},"0602-0007",{"$nulls":8},"01","Функцион.национал.савет.нацио.мањина",{"$nulls":4},0,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},130,null,null,null,"Опште услуге",0,0,0,0,0,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,10000]
[{"$nulls":30},0]
[{"$nulls":22},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},"05476",null,"010480",null,"130","481",null,null,78,null,481000,"Дотације невладиним организацијама",{"$nulls":4},0,0,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":5},10000,10000,null,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000,{"$nulls":5},481000]
[{"$nulls":5},"0602-0008",{"$nulls":8},"01","Правна помоћ",{"$nulls":4},0,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,null,null,30000]
[]
[{"$nulls":11},330,null,null,null,"Судови",0,0,0,0,0,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,{"$error":"#REF!"},0,30000,0,0,0,30000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},"05476",null,"300424",null,"330","424",null,null,79,null,424000,"Специјализоване услуге",{"$nulls":4},0,0,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":5},30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,null,30000,{"$nulls":5},424000]
[{"$nulls":8},"330","426",{"$nulls":4},426000,"Материјал",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"0602-0009",{"$nulls":8},"01","Текућа буџетска резерва",{"$nulls":4},0,0,8831862,2569195.16,0,0,2569195.16,2569195.16,2569195.16,0,2569195.16,null,0,0,4408557,0,4145824,4145824,4000000,null,0,0,0,0,0,4145824,null,null,4145824]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":11},112,null,null,null,"Финансијски и фискални послови",0,0,0,3656028,0,0,8831862,2569195.16,0,0,2569195.16,2569195.16,2569195.16,0,2569195.16,null,0,0,4408557,0,4145824,4145824,4000000,null,0,0,0,0,0,4145824,{"$error":"#REF!"},0,4145824,0,0,0,4145824]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":4},"70123",null,"1004992",null,"112","499120",null,null,80,null,499120,"Текућа буџетска резерва",null,null,null,2529243,null,0,8831862,2569195.16,null,null,2569195.16,2569195.16,2569195.16,0,2569195.16,null,null,null,4408557,null,4145824,4145824,4000000,null,0,null,null,0,0,4145824,{"$error":"#REF!"},null,4145824,null,null,null,4145824,0.940403855501925,null,null,3360470,{"$error":"#REF!"},499120]
[{"$nulls":5},"0602-0010",{"$nulls":8},"01","Стална буџетска резерва",{"$nulls":4},1237790,0,2207965,1950894.16,0,0,1950894.16,1950894.16,1950894.16,0,1950894.16,null,0,0,1828374,0,2036456,2036456,0,null,0,0,0,0,0,2036456,null,null,2036456]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":11},112,null,null,null,"Финансијски и фискални послови",1113121,0,0,3656028,1237790,0,2207965,1950894.16,0,0,1950894.16,1950894.16,1950894.16,0,1950894.16,null,0,0,1828374,0,2036456,2036456,0,null,0,0,0,0,0,2036456,{"$error":"#REF!"},0,2036456,0,0,0,2036456]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":4},"70123",null,"1004991",null,"112","499110",null,null,81,null,499110,"Стална буџетска резерва",1113121,null,null,1126785,1237790,0,2207965,1950894.16,null,null,1950894.16,1950894.16,1950894.16,0,1950894.16,null,null,null,1828374,null,2036456,2036456,null,null,0,null,null,0,0,2036456,{"$error":"#REF!"},null,2036456,null,null,null,2036456,1.1138071313637143,null,null,1318470,{"$error":"#REF!"},499110]
[{"$nulls":5},"0602-0011",{"$nulls":8},"01","Робне резерве",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване",3188011,3188010,2769767,3181500,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":15},"на другом месту"]
[{"$nulls":4},70128,null,"100423",null,"160","423",null,null,82,null,423000,"Услуге по уговору",3188011,3188010,2769767,3181500,{"$nulls":16},10000,{"$nulls":6},0,null,10000,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},481000]
[{"$nulls":5},"0602-0012",{"$nulls":8},"01","Комунална полиција",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},130,null,null,null,"Опште услуге",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},"05476",null,"100424",null,"130","424",null,null,83,null,424000,"Специјализоване услуге",{"$nulls":4},0,0,{"$nulls":4},0,{"$nulls":9},10000,null,null,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":8},"130","426",{"$nulls":4},426000,"Материјал",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"0602-0013",{"$nulls":8},"01","Администр.изворн.прихода локал.самоуправе",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},130,null,null,null,"Опште услуге",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,10000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},"05476",null,"100424",null,"130","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},0,0,{"$nulls":4},0,{"$nulls":13},0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":4},"05476",null,"100426",null,"130","426",null,null,84,null,426000,"Материјал",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,10000,10000,0,null,0,null,null,null,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000,{"$nulls":5},426000]
[{"$nulls":5},"0602-0014",{"$nulls":8},"01","Ванредне ситуације",{"$nulls":4},20021569.59,14042459.299999999,19711891,14707697,0,5944094,20651791,20651791,20651791,7469270.500000001,13182520.5,null,0,0,19677548,0,12632797,12632797,3800000,null,3592159.9600000004,0,3877110.2199999997,7469270.180000001,7469270.180000001,12632797,null,null,12632797]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване",7400000,6018348,42320859,81130926,19688772.59,13711479.299999999,19379094,14374900,0,5944094,20318994,20318994,20318994,7236384.500000001,13082609.5,null,0,0,19335672,0,12300000,12300000,3800000,null,3359274.2800000003,0,3877110.2199999997,7236384.500000001,7236384.500000001,12300000,{"$error":"#REF!"},0,17050000,0,0,0,17050000]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70128,null,"100423",null,"160","423",null,null,85,null,423000,"Услуге Противградне заштите (стрелци)                                   ",1200000,1031551,1373263,1500000,1400000,1370591.52,1400000,1400000,null,null,1400000,1400000,1400000,1366677.28,33322.71999999997,null,null,null,1366678,null,1400000,1400000,2800000,null,1366677.28,null,null,1366677.28,1366677.28,1400000,{"$error":"#REF!"},null,1400000,null,null,null,1400000,1.0243817490293983,{"$nulls":4},423000]
[{"$nulls":4},70128,null,"100480",null,"160","484",null,null,86,null,484000,"Накн. штете за повреде или штету насталу",6200000,4986797,40947596,78775015,16888772.59,11893882.78,16879094,12824900,0,4994094,17818994,17818994,17818994,5869707.220000001,11949286.78,null,0,0,17818994,0,8850000,8850000,1000000,null,1992597,0,3877110.2199999997,5869707.220000001,5869707.220000001,8850000,{"$error":"#REF!"},0,13600000,0,0,0,13600000,{"$nulls":5},484000]
[{"$nulls":15},"услед елементарних непогода или других",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":15},"природних узрока",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":15},"Санирање штета од елементарних непогода                ",6200000,4986797,31873006,68662998,0,null,9700000,7212000,null,2578000,9790000,9790000,9790000,2123653.3,7666346.7,null,null,null,9790000,null,6800000,6800000,1000000,null,null,null,2123653.3,2123653.3,2123653.3,6800000,{"$error":"#REF!"},null,6800000,null,null,null,6800000,0.6945863125638406]
[{"$nulls":13},1,null,"Санирање штета од елементарних непогода - Резерва",null,4986797,31873006,68662998,5249697,3388399.12,{"$nulls":8},0,{"$nulls":5},4000000,4000000,1000000,{"$nulls":6},4000000,null,null,4000000,null,null,null,4000000]
[{"$nulls":13},2,null,"Враћање река у речна корита",{"$nulls":4},2202000,2200980,{"$nulls":8},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":13},3,null,"Израда планске и пројектне документације",null,0,0,{"$nulls":11},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - План детаљ.регулац.за изгр.дела пута Крупањ-Кржава",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - Елаборат за мостове",{"$nulls":4},888000,888000,{"$nulls":8},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - Израда пројект.докум.за обнову три моста",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - Техничка контрола пројекта (мостови)",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - Стручни надзор (мостови и клизишта)",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":13},4,null,"Извођење радова",{"$nulls":4},3030000,1367254,1000000,null,null,1000000,1000000,1000000,1000000,895461.27,104538.72999999998,null,null,null,1000000,null,null,0,null,null,0,null,895461.27,895461.27,895461.27,null,null,null,0,null,null,null,0]
[{"$nulls":13},5,null,"Набавка камена",{"$nulls":4},470000,469560,{"$nulls":8},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":13},6,null,"Снабдевање  грађана водом за пиће",{"$nulls":4},339981.66,339981.66,{"$nulls":8},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":13},7,null,"Превент.зашт.од елемент.непог.-купов.протиград.ракета ",null,null,1447200,1600000,1930000,1546560,1600000,1470000,null,330000,1800000,1800000,1800000,1800000,0,null,null,null,1800000,null,1800000,1800000,null,null,1470000,null,330000,1800000,1800000,1800000,{"$error":"#REF!"},null,1800000,null,null,null,1800000,1]
[{"$nulls":13},8,null,"Санирање штета од елем.непог.-донац.од физ.и прав.лица",null,null,7232590,7512017,327303,200000,127303,649900,null,127303,777203,777203,777203,649900,127303,null,null,null,777203,null,null,0,null,null,522597,null,127303,649900,649900,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":13},9,null,"Санирање штета од елем.непог.-донац.од физ.и прав.лица (средства са девизног рачуна) - Изградња пешачког моста на месту порушеног на реци Кржави у ул. Вука Караџића у Крупњу",{"$nulls":4},556790.93,0,556791,null,null,556791,556791,556791,556791,400692.65,156098.34999999998,null,null,null,556791,null,null,0,null,null,0,null,400692.65,400692.65,400692.65,null,null,null,0,null,null,null,0]
[{"$nulls":13},10,null,"Спровођење Програма превентивних радова и мера за воде II реда и уређење водног режима земљишта према Оперативном плану за одбрану од поплава за воде  II реда за подручје Општине Крупањ за 2015. годину",null,null,394800,1000000,1895000,1493148,3895000,3493000,null,402000,3895000,3895000,3895000,0,3895000,null,null,null,3895000,null,1000000,1000000,null,null,0,null,null,0,0,1000000,{"$error":"#REF!"},null,1000000,null,null,null,1000000,0.25673940949935814]
[{"$nulls":4},70128,null,"100424",null,"160","424",null,null,87,null,424000,"Успостављање система Цивилне заштите",{"$nulls":4},100000,0,100000,null,null,100000,100000,100000,100000,0,100000,null,null,null,100000,null,1050000,1050000,null,null,0,null,null,0,0,1050000,{"$error":"#REF!"},null,1050000,null,null,null,1050000,10.5]
[{"$nulls":4},70128,null,"100500",null,"160","541",null,null,88,null,541100,"Трошкови експропријације и откуп земљишта",{"$nulls":4},1300000,447005,1000000,150000,null,850000,1000000,1000000,1000000,0,1000000,null,null,null,50000,null,1000000,1000000,null,null,0,null,null,null,0,1000000,null,null,1000000,null,null,null,1000000,20]
[]
[{"$nulls":15},"Фонд противпожарне заштите",{"$nulls":14},0,{"$nulls":17},0]
[]
[{"$nulls":11},320,null,null,null,"Услуге противпожарне заштите",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},332797,332797,330980,332797,332797,0,0,332797,332797,332797,232886,99911,0,0,0,341876,0,332797,332797,0,0,232885.68,0,0,232885.68,232885.68,332797,{"$error":"#REF!"},0,332797,0,0,0,332797]
[{"$nulls":4},70128,null,"300512",null,"320","512",null,null,89,null,512900,"Опрема за призв., мотор., непокр.и немотор",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},332797,332797,330980,332797,332797,0,0,332797,332797,332797,232886,99911,null,0,0,341876,0,332797,332797,0,null,232885.68,0,0,232885.68,232885.68,332797,{"$error":"#REF!"},0,332797,0,0,0,332797,0.9734435877335642,{"$nulls":4},463000]
[]
[{"$nulls":5},"0602-П1",{"$nulls":8},"01","Модернизација Општинске управе",{"$nulls":4},606270,543640.52,396000,334000,0,62000,396000,396000,396000,48050.01,347949.99,0,0,0,396000,0,396000,396000,0,0,0,0,48050.01,48050.01,48050.01,396000,{"$error":"#REF!"},0,396000,0,0,0,396000]
[{"$nulls":11},130,null,null,null,"Опште услуге",331230,331230,170590,300000,606270,543640.52,396000,334000,0,62000,396000,396000,396000,48050.01,347949.99,null,0,0,396000,0,396000,396000,0,null,0,0,48050.01,48050.01,48050.01,396000,{"$error":"#REF!"},0,396000,0,0,0,396000]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"100500",null,"130","512",null,null,90,null,512200,"Административна опрема",331230,331230,170590,300000,606270,543640.52,396000,334000,null,62000,396000,396000,396000,48050.01,347949.99,null,null,null,396000,null,396000,396000,null,null,0,null,48050.01,48050.01,48050.01,396000,{"$error":"#REF!"},null,396000,null,null,null,396000,{"$nulls":5},511200]
[{"$nulls":5},"0602-П2",{"$nulls":8},"01","Ревизија базе података обвезника пореза на имовину",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,744555.41,0,0,0,0,1672468,0,1600000,1600000,0,0,744555.41,0,0,744555.41,744555.41,1600000,0,0,0,0,0,0,0]
[{"$nulls":11},130,null,null,null,"Опште услуге",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,744555.41,{"$nulls":4},1672468,null,1600000,1600000,0,null,744555.41,null,null,744555.41,744555.41,1600000]
[{"$nulls":4},70129,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70129,null,"100423",null,"130","423",null,null,91,null,423000,"Услуге по уговору",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,744555.41,{"$nulls":4},1672468,null,1600000,1600000,null,null,744555.41,null,null,744555.41,744555.41,1600000]
[{"$nulls":13},"МЕСНЕ ЗАЈЕДНИЦЕ"]
[{"$nulls":5},"0602-П3",{"$nulls":8},"01","Пантелиндан - Вашар у Крупњу",{"$nulls":4},148102,147257.98,111481,161629.57,0,0,161629.57,161629.57,161629.57,161267.57,362,null,0,0,161268,0,161630,161630,0,null,161267.57,0,0,161267.57,161267.57,161630,null,null,161630]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,148102,147257.98,111481,161629.57,0,0,161629.57,161629.57,161629.57,161267.57,362,null,0,0,161268,0,161630,161630,0,null,161267.57,0,0,161267.57,161267.57,161630,{"$error":"#REF!"},0,161630,0,0,0,161630]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70124,null,"800423",null,"860","423",null,null,92,null,423000,"Услуге по уговору",{"$nulls":4},146048,146047.98,110039,160187.57,null,null,160187.57,160187.57,160187.57,160187.57,0,null,null,null,160188,null,160188,160188,null,null,160187.57,null,null,160187.57,160187.57,160188,{"$error":"#REF!"},null,160188,null,null,null,160188,1,{"$nulls":4},423000]
[{"$nulls":4},70124,null,"800426",null,"860","425",null,null,93,null,426000,"Материјал",{"$nulls":4},1080,1080,1312,1312,null,null,1312,1312,1312,1080,232,null,null,null,1080,null,1312,1312,null,null,1080,null,null,1080,1080,1312,{"$error":"#REF!"},null,1312,null,null,null,1312,1.2148148148148148]
[{"$nulls":4},70124,null,"800480",null,"860","482",null,null,94,null,482000,"Порези и обавезне таксе",{"$nulls":4},974,130,130,130,null,null,130,130,130,0,130,null,null,null,0,null,130,130,null,null,0,null,null,0,0,130,{"$error":"#REF!"},null,130,null,null,null,130,{"$nulls":5},426000]
[{"$nulls":5},"0602-П4",{"$nulls":8},"01","Томиндан - Вашар у Крупњу",{"$nulls":4},156581,147257.98,111481,111481,0,0,111481,111481,111481,0,111481,null,0,0,161268,0,161630,161630,0,null,0,0,0,0,0,161630,null,null,161630]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,156581,147257.98,111481,111481,0,0,111481,111481,111481,0,111481,null,0,0,161268,0,161630,161630,0,null,0,0,0,0,0,161630,{"$error":"#REF!"},0,161630,0,0,0,161630]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70124,null,"800423",null,"860","423",null,null,95,null,423000,"Услуге по уговору",{"$nulls":4},155139,146047.98,110039,110039,null,null,110039,110039,110039,0,110039,null,null,null,160188,null,160188,160188,null,null,0,null,null,0,0,160188,{"$error":"#REF!"},null,160188,null,null,null,160188,1,{"$nulls":4},423000]
[{"$nulls":4},70124,null,"800426",null,"860","425",null,null,96,null,426000,"Материјал",{"$nulls":4},1312,1080,1312,1312,null,null,1312,1312,1312,0,1312,null,null,null,1080,null,1312,1312,null,null,0,null,null,0,0,1312,{"$error":"#REF!"},null,1312,null,null,null,1312,1.2148148148148148]
[{"$nulls":4},70124,null,"800480",null,"860","482",null,null,97,null,482000,"Порези и обавезне таксе",{"$nulls":4},130,130,130,130,null,null,130,130,130,0,130,null,null,null,0,null,130,130,null,null,0,null,null,0,0,130,{"$error":"#REF!"},null,130,null,null,null,130,{"$nulls":5},426000]
[{"$nulls":5},"0602-П5",{"$nulls":8},"01","Ивандан - Вашар у Белој Цркви",{"$nulls":4},94437,94436.59,111481,111481,0,0,111481,111481,111481,105128.09,6352.9100000000035,null,0,0,105129,0,111481,111481,0,null,105128.09,0,0,105128.09,105128.09,111481,null,null,111481]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,94437,94436.59,111481,111481,0,0,111481,111481,111481,105128.09,6352.9100000000035,null,0,0,105129,0,111481,111481,0,null,105128.09,0,0,105128.09,105128.09,111481,{"$error":"#REF!"},0,111481,0,0,0,111481]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70124,null,"800423",null,"860","423",null,null,98,null,423000,"Услуге по уговору",{"$nulls":4},93037,93036.59,110039,110039,null,null,110039,110039,110039,104048.09,5990.9100000000035,null,null,null,104049,null,110039,110039,null,null,104048.09,null,null,104048.09,104048.09,110039,{"$error":"#REF!"},null,110039,null,null,null,110039,1.0575690299762612,{"$nulls":4},423000]
[{"$nulls":4},70124,null,"800426",null,"860","425",null,null,99,null,426000,"Материјал",{"$nulls":4},1400,1400,1312,1312,null,null,1312,1312,1312,1080,232,null,null,null,1080,null,1312,1312,null,null,1080,null,null,1080,1080,1312,{"$error":"#REF!"},null,1312,null,null,null,1312,1.2148148148148148]
[{"$nulls":4},70124,null,"800480",null,"860","482",null,null,100,null,482000,"Порези и обавезне таксе",{"$nulls":4},0,0,130,130,null,null,130,130,130,0,130,null,null,null,0,null,130,130,null,null,0,null,null,0,0,130,{"$error":"#REF!"},null,130,null,null,null,130,{"$nulls":5},426000]
[{"$nulls":5},"1101",{"$nulls":9},"ПРОГРАМ 1: УРБАНИЗАМ И ПРОСТОРНО ПЛАНИРАЊЕ",{"$nulls":4},7049286,2828602,9418000,5699000,0,3719000,9418000,9418000,9418000,4466919,4951081,null,0,0,16679657,0,11250000,11250000,800000,null,1165919,0,3301000,4466919,4466919,11250000,null,null,11250000]
[{"$nulls":5},"1101-0001",{"$nulls":8},"01","Просторно и урбанистичко планирање",{"$nulls":4},6100000,2798303,8500000,5199000,0,3301000,8500000,8500000,8500000,4466919,4033081,null,0,0,11228321,0,8500000,8500000,0,null,1165919,0,3301000,4466919,4466919,8500000,null,null,8500000]
[]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",9000000,7391151,4575109,7000000,6100000,2798303,8500000,5199000,0,3301000,8500000,8500000,8500000,4466919,4033081,null,0,0,11228321,0,8500000,8500000,0,null,1165919,0,3301000,4466919,4466919,8500000,{"$error":"#REF!"},0,8500000,0,0,0,8500000]
[{"$nulls":4},70128,null,"100423",null,"132","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70128,null,"100480",null,"132","482",null,null,101,null,482000,"Пореези и обавезне таксе",{"$nulls":6},500000,500000,null,null,500000,500000,500000,175719,324281,null,null,null,228321,null,500000,500000,null,null,175719,null,null,175719,175719,500000,null,null,500000,null,null,null,500000,2.189899308429798]
[{"$nulls":4},70128,null,"100500",null,"132","511",null,null,102,null,511400,"Израда пројектне и геодетске документације",9000000,7391151,4575109,7000000,6100000,2798303,8000000,4699000,null,3301000,8000000,8000000,8000000,4291200,3708800,null,null,null,11000000,null,8000000,8000000,null,null,990200,null,3301000,4291200,4291200,8000000,{"$error":"#REF!"},null,8000000,null,null,null,8000000,0.7272727272727273,{"$nulls":4},511400,null,512200,{"$error":"#REF!"}]
[{"$nulls":5},"1101-0002",{"$nulls":8},"01","Спровођење урбан.и простор.планoва",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,600000,600000,0,null,0,0,0,0,0,600000,null,null,600000]
[]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",9000000,7391151,4575109,7000000,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,600000,600000,0,null,0,0,0,0,0,600000,{"$error":"#REF!"},0,600000,0,0,0,600000]
[{"$nulls":4},70128,null,"100423",null,"132","423",null,null,1.3,null,423000,"Услуге по уговору",{"$nulls":6},0,0,null,null,null,0,0,0,0,{"$nulls":5},160000,160000,0,null,0,null,null,null,0,160000,null,null,160000,null,null,null,160000,{"$nulls":5},423000]
[{"$nulls":4},70128,null,"100480",null,"132","482",null,null,104,null,482000,"Пореези и обавезне таксе",{"$nulls":20},200000,200000,{"$nulls":5},0,null,200000,null,null,200000,null,null,null,200000]
[{"$nulls":4},70128,null,"100500",null,"132","511",null,null,105,null,511400,"Израда пројектне и геодетске документације",9000000,7391151,4575109,7000000,{"$nulls":16},240000,240000,{"$nulls":5},0,null,240000,{"$error":"#REF!"},null,240000,null,null,null,240000,{"$nulls":5},511400,null,512200,{"$error":"#REF!"}]
[{"$nulls":5},"1101-0003",{"$nulls":8},"01","Управљање грађевинским земљиштем",{"$nulls":4},349286,30299,568000,250000,0,318000,568000,568000,568000,0,568000,null,0,0,50000,0,250000,250000,800000,null,0,0,0,0,0,250000,null,null,250000]
[]
[{"$nulls":11},620,null,null,null,"Развој заједнице",549286,47811,4200,49286,349286,30299,568000,250000,0,318000,568000,568000,568000,0,568000,null,0,0,50000,0,250000,250000,800000,null,0,0,0,0,0,250000,{"$error":"#REF!"},0,250000,0,0,0,250000]
[{"$nulls":4},70128,null,"620423",null,"620","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70128,null,"620424",null,"620","424",null,null,106,1,424000,"Уклањање бесправно саграђених објеката",500000,null,null,null,300000,0,500000,200000,null,300000,500000,500000,500000,0,500000,null,null,null,50000,null,200000,200000,800000,null,0,null,null,0,0,200000,{"$error":"#REF!"},null,200000,null,null,null,200000,2.189899308429798,{"$nulls":4},424000]
[{"$nulls":4},70128,null,"620424",null,"620","424",null,null,107,2,424000,"Услуг.очув.живот.средине, науке и геод.усл.",49286,47811,4200,49286,49286,30299,68000,50000,null,18000,68000,68000,68000,0,68000,{"$nulls":5},50000,50000,null,null,0,null,null,0,0,50000,{"$error":"#REF!"},null,50000,null,null,null,50000,{"$nulls":5},424000]
[{"$nulls":4},70128,null,"620426",null,"620","426",{"$nulls":4},426000,"Материјал",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,0,null,null,0]
[null,null,null,"4",null,"1101-0004",{"$nulls":8},"01","Социјално становање",{"$nulls":4},500000,0,0,0,0,0,0,0,0,0,0,null,0,0,1000000,0,1000000,1000000,0,null,0,0,0,0,0,1000000,null,null,1000000]
[]
[null,null,null,"4a",{"$nulls":6},"070","060",null,null,null,"Становање",0,0,0,0,500000,0,0,0,0,0,0,0,0,0,0,null,0,0,1000000,0,1000000,1000000,0,null,0,0,0,0,0,1000000,{"$error":"#REF!"},0,1000000,0,10000000,10000000,11000000]
[{"$nulls":4},70128,null,"010500",null,"70","511",null,null,108,null,511200,"Изградња зграда и објеката",{"$nulls":4},500000,0,0,0,0,0,0,0,0,0,0,null,0,0,1000000,0,1000000,1000000,0,null,0,0,0,0,0,1000000,{"$error":"#REF!"},0,1000000,0,10000000,10000000,11000000,1,{"$nulls":4},"424000."]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,10000000,10000000,10000000]
[{"$nulls":15}," - учешћ.Општ.у програму \"Станов.у соц.условима\"",{"$nulls":4},500000,0,{"$nulls":4},0,null,null,0,0,null,null,null,1000000,null,1000000,1000000,null,null,0,null,null,0,0,1000000,{"$error":"#REF!"},null,1000000,null,null,null,1000000]
[{"$nulls":5},"1101-0005",{"$nulls":8},"01","Остварив.јавног интер.у одржав.зграда",{"$nulls":4},100000,0,350000,250000,0,100000,350000,350000,350000,0,350000,null,0,0,4401336,0,900000,900000,0,0,0,0,0,0,0,900000,null,null,900000]
[]
[{"$nulls":11},610,null,null,null,"Стамбени развој",0,0,0,0,100000,0,350000,250000,0,100000,350000,350000,350000,0,350000,null,0,0,0,0,350000,350000,0,null,0,0,0,0,0,350000,{"$error":"#REF!"},0,350000,0,0,0,350000]
[{"$nulls":4},70128,null,"610425",null,"610","425",null,null,109,null,425000,"Текуће поправке и одржавање",null,null,0,0,100000,0,350000,250000,null,100000,350000,350000,350000,0,350000,{"$nulls":5},350000,350000,null,null,0,null,null,0,0,350000,{"$error":"#REF!"},0,350000,0,0,0,350000,{"$nulls":5},423000]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":15},"Фонд солидарне стамбене изградње"]
[{"$nulls":11},610,null,null,null,"Стамбени развој",{"$nulls":18},4401336,0,550000,550000,{"$nulls":7},550000]
[{"$nulls":4},70128,null,"610425",null,"610","511",null,null,110,null,511000,"Капитално одржавање зграда и објеката",{"$nulls":18},4401336,null,550000,550000,{"$nulls":7},550000]
[]
[]
[{"$nulls":5},"1101-П1",{"$nulls":8},"01","Израда ПДР од ул.Столичке до излаза из Крупња",{"$nulls":4},2620000,1073511,1588000,0,0,1588000,1588000,1588000,1588000,600000,988000,0,0,0,1518000,0,50000,50000,0,0,0,0,600000,600000,600000,50000,{"$error":"#REF!"},0,50000,0,0,0,50000]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",3220000,1888081,0,2620000,2620000,1073511,1588000,0,0,1588000,1588000,1588000,1588000,600000,988000,null,0,0,1518000,0,50000,50000,0,null,0,0,600000,600000,600000,50000,null,0,50000,0,0,0,50000]
[{"$nulls":4},70129,null,"100500",null,"132","511",{"$nulls":4},511400,"Израда пројектно-техничке документације",3220000,1888081,null,1500000,1500000,239760,1270000,null,null,1270000,1270000,1270000,1270000,360000,910000,null,null,null,1270000,null,null,0,{"$nulls":4},360000,360000,360000,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"100424",null,"132","424",null,null,111,null,424000,"Израда геомеханичког елабората",null,null,null,200000,200000,200000,0,null,null,0,0,0,0,null,0,null,null,null,0,null,20000,20000,{"$nulls":5},0,null,20000,{"$error":"#REF!"},null,20000,null,null,null,20000]
[{"$nulls":4},70129,null,"100424",null,"132","424,",{"$nulls":4},424000,"Израда елабората уређења дела реке Брштице",null,null,null,800000,800000,552000,248000,null,null,248000,248000,248000,248000,240000,8000,null,null,null,248000,null,null,0,{"$nulls":4},240000,240000,240000,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70129,null,"100424",null,"132","424",{"$nulls":4},424000,"Услуге информисања",null,null,null,20000,20000,0,20000,null,null,20000,20000,20000,20000,0,20000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70129,null,"100480",null,"132","482",null,null,112,null,482000,"Порези и обавезне таксе",null,null,null,100000,100000,81751,50000,null,null,50000,50000,50000,50000,0,50000,{"$nulls":5},30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,0,30000,null,null,null,0,null,511400,null,512100,{"$error":"#REF!"}]
[{"$nulls":5},"1101-П2",{"$nulls":8},"01","Израда Пројекта Регионалног система управљ.отпадом",{"$nulls":4},50000,0,100000,50000,0,50000,100000,100000,100000,0,100000,0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",700000,582535,153930,2300000,50000,0,100000,50000,0,50000,100000,100000,100000,0,100000,null,0,0,0,0,0,0,100000,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,null,null,"132","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,{"$nulls":9},423000]
[{"$nulls":4},70129,null,null,null,"132","426",{"$nulls":4},426000,"Материјал",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,{"$nulls":9},426000]
[{"$nulls":4},70129,null,"100500",null,"132","511",{"$nulls":4},511400,"Израда пројектне и геодетске документације",700000,582535,153930,2300000,50000,0,100000,50000,null,50000,100000,100000,100000,0,100000,{"$nulls":6},0,100000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,512200,{"$error":"#REF!"}]
[{"$nulls":5},"1101-П3",{"$nulls":8},"01","Измена Плана Генералне Регулације за насеље Крупањ",{"$nulls":4},1350000,0,2300000,950000,0,1350000,2300000,2300000,2300000,0,2300000,0,0,0,0,0,0,0,5475000,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",0,0,0,0,1350000,0,2300000,950000,0,1350000,2300000,2300000,2300000,0,2300000,null,0,0,0,0,0,0,5475000,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"100500",null,"132","511",{"$nulls":4},511400,"Израда пројектно-техничке документације",{"$nulls":4},1200000,0,2150000,950000,null,1200000,2150000,2150000,2150000,0,2150000,{"$nulls":6},0,4155000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"100424",null,"132","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},50000,0,50000,null,null,50000,50000,50000,50000,0,50000,{"$nulls":6},0,1220000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70129,null,"100480",null,"132","482",{"$nulls":4},482000,"Порези и обавезне таксе",{"$nulls":4},100000,0,100000,null,null,100000,100000,100000,100000,0,100000,{"$nulls":6},0,100000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"1101-П4",{"$nulls":8},"01","Легализација општинских објеката",{"$nulls":4},240000,0,720000,480000,0,240000,720000,720000,720000,0,720000,0,0,0,0,0,720000,720000,0,0,0,0,0,0,0,720000,{"$error":"#REF!"},0,720000,0,0,0,720000]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",0,0,0,0,240000,0,720000,480000,0,240000,720000,720000,720000,0,720000,null,0,0,0,0,720000,720000,0,null,0,0,0,0,0,720000,{"$error":"#REF!"},0,720000,0,0,0,720000]
[{"$nulls":4},70129,null,"100424",null,"132","424",null,null,113,null,424000,"Специјализоване услуге",{"$nulls":4},20000,0,120000,100000,null,20000,120000,120000,120000,0,120000,{"$nulls":5},120000,120000,null,null,0,null,null,0,0,120000,{"$error":"#REF!"},null,120000,null,null,null,120000,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"100480",null,"132","482",null,null,114,null,482000,"Порези и обавезне таксе",{"$nulls":4},20000,0,100000,80000,null,20000,100000,100000,100000,0,100000,{"$nulls":5},100000,100000,null,null,0,null,null,0,0,100000,{"$error":"#REF!"},null,100000,null,null,null,100000,{"$nulls":5},426000]
[{"$nulls":4},70129,null,"100500",null,"132","511",null,null,115,null,511400,"Израда пројектне и геодетске документације",{"$nulls":4},200000,0,500000,300000,null,200000,500000,500000,500000,0,500000,{"$nulls":5},500000,500000,null,null,0,null,null,0,0,500000,{"$error":"#REF!"},null,500000,null,null,null,500000,{"$nulls":5},511400,null,512200,{"$error":"#REF!"}]
[{"$nulls":5},"1101-П5",{"$nulls":8},"01","Израда Елабората о зонама санитарне заштите изворишта за водоснабдевање Крупња",{"$nulls":4},1078920,359640,720000,0,0,720000,720000,720000,720000,479520,240480,0,0,0,720000,0,0,0,0,0,0,0,479520,479520,479520,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",0,0,0,0,1078920,359640,720000,0,0,720000,720000,720000,720000,479520,240480,null,0,0,720000,0,0,0,0,null,0,0,479520,479520,479520,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,null,null,"132","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,null,null,"132","482",{"$nulls":4},482000,"Порези и обавезне таксе",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70129,null,"100500",null,"132","511",{"$nulls":4},511400,"Израда пројектне и геодетске документације",{"$nulls":4},1078920,359640,720000,null,null,720000,720000,720000,720000,479520,240480,null,null,null,720000,null,null,0,{"$nulls":4},479520,479520,479520,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,512200,{"$error":"#REF!"}]
[{"$nulls":5},"1101-П6",{"$nulls":8},"01","Израда ПДР Крупањ - Кржава",{"$nulls":4},1750000,204000,1666000,120000,0,1546000,1666000,1666000,1666000,306000,1360000,0,0,0,1546000,0,120000,120000,0,0,0,0,306000,306000,306000,120000,{"$error":"#REF!"},0,120000,0,0,0,120000]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",0,0,0,null,1750000,204000,1666000,120000,0,1546000,1666000,1666000,1666000,306000,1360000,null,0,0,1546000,0,120000,120000,0,null,0,0,306000,306000,306000,120000,null,0,120000,0,0,0,120000]
[{"$nulls":4},70129,null,"100500",null,"132","511",{"$nulls":4},511400,"Израда пројектно-техничке документације",{"$nulls":4},1750000,204000,1546000,null,null,1546000,1546000,1546000,1546000,306000,1240000,null,null,null,1546000,null,null,0,{"$nulls":4},306000,306000,306000,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"100424",null,"132","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,null,0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70129,null,"100424",null,"132","424,",null,null,116,null,424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,20000,20000,{"$nulls":5},0,null,20000,{"$error":"#REF!"},null,20000,null,null,null,20000]
[{"$nulls":4},70129,null,"100424",null,"132","424",{"$nulls":4},424000,"Услуге информисања",{"$nulls":6},20000,20000,null,null,20000,20000,20000,0,20000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70129,null,"100480",null,"132","482",null,null,117,null,482000,"Порези и обавезне таксе",{"$nulls":6},100000,100000,null,null,100000,100000,100000,0,100000,{"$nulls":5},100000,100000,null,null,0,null,null,0,0,100000,{"$error":"#REF!"},null,100000,null,null,0,100000,null,null,null,0,null,511400,null,512100,{"$error":"#REF!"}]
[{"$nulls":15},"Дотације невладиним организацијама    ",{"$nulls":4},2768224.54,2602737.49,2039684,2839678.96,0,0,2839678.96,2839678.96,2839678.96,1144565.16,1695113.8000000003,null,0,0,2839679,0,2039679,2039679,800000,null,1144565.16,0,0,1144565.16,1144565.16,2039679,null,null,2039679]
[{"$nulls":5},"0602",{"$nulls":9},"ПРОГРАМ 15: Опште јавне услуге",{"$nulls":4},1613874.54,1459328.77,2039684,1757984,0,0,1757984,1757984,1757984,694338.5,1063645.5,null,0,0,1757984,0,2039679,2039679,800000,null,694338.5,0,0,694338.5,694338.5,2039679,null,null,2039679]
[{"$nulls":5},"0602-0001",{"$nulls":8},"01","Функционис.локал.самоуправе и градских општина",{"$nulls":4},1613874.54,1459328.77,2039684,1757984,0,0,1757984,1757984,1757984,694338.5,1063645.5,null,0,0,1757984,0,2039679,2039679,800000,null,694338.5,0,0,694338.5,694338.5,2039679,null,null,2039679]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване на",2290088,2182037,1542126,1694684,1613874.54,1459328.77,2039684,1757984,0,0,1757984,1757984,1757984,694338.5,1063645.5,null,0,0,1757984,0,2039679,2039679,800000,null,694338.5,0,0,694338.5,694338.5,2039679,{"$error":"#REF!"},0,2039679,0,0,0,2039679]
[{"$nulls":15},"другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70125,null,"100480",null,"160","481",null,null,118,null,481000,"Невладине организације-Нераспоређена средства",1620088,1516679,837254,987084,760972.54,624085,2009684,1003684,null,null,1003684,1003684,1003684,295463.5,708220.5,null,null,null,1003684,null,2009679,2009679,800000,null,295463.5,null,null,295463.5,295463.5,2009679,{"$error":"#REF!"},null,2009679,null,null,null,2009679,2.002302517525436,{"$nulls":4},481000]
[{"$nulls":4},70125,null,"100423",null,"160","423",null,null,119,null,423000,"Услиге по уговру",{"$nulls":4},30000,12341.77,30000,30000,null,null,30000,30000,30000,0,30000,null,null,null,30000,null,30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,null,30000,1]
[{"$nulls":4},70125,null,"100480",null,"160","481",{"$nulls":4},481000,"Дотације општим удружењима грађана",670000,665358,704872,707600,822902,822902,0,724300,0,0,724300,724300,724300,398875,325425,null,0,0,724300,0,0,0,0,null,398875,0,0,398875,398875,0,{"$error":"#REF!"},0,0,0,0,0,0,0,{"$nulls":4},481000]
[{"$nulls":15},"Општинска организација СУБНОРА-а",85000,84069,100000,100000,95000,95000,null,70000,null,null,70000,70000,70000,55000,15000,null,null,null,70000,null,null,0,null,null,55000,null,null,55000,55000,null,null,null,0,null,null,null,0]
[{"$nulls":15},"ОО Резервних војних старешина",45000,45000,30000,30000,35000,35000,null,30000,null,null,30000,30000,30000,0,30000,null,null,null,30000,null,null,0,null,null,0,null,null,0,0,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење РВИ и ППБ - Крупањ",50000,50000,52272,55000,58000,58000,null,58000,null,null,58000,58000,58000,16000,42000,null,null,null,58000,null,null,0,null,null,16000,null,null,16000,16000,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење пензионера",270000,266289,252600,252600,304902,304902,null,237300,null,null,237300,237300,237300,172923,64377,null,null,null,237300,null,null,0,null,null,172923,null,null,172923,172923,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење грађана \"Пензионери Рађевине\"",140000,140000,140000,140000,160000,160000,null,150000,null,null,150000,150000,150000,74702,75298,null,null,null,150000,null,null,0,null,null,74702,null,null,74702,74702,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Друштво учитеља Рађевине",80000,80000,100000,100000,100000,100000,null,98000,null,null,98000,98000,98000,33000,65000,null,null,null,98000,null,null,0,null,null,33000,null,null,33000,33000,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење грађана \"СОЛАРт\" Крупањ",null,null,30000,30000,70000,70000,null,81000,null,null,81000,81000,81000,47250,33750,null,null,null,81000,null,null,0,null,null,47250,null,null,47250,47250,null,null,null,0,null,null,null,0]
[{"$nulls":5},"1501",{"$nulls":9},"ПРОГРАМ 3: ЛОКАЛНИ ЕКОНОМСКИ РАЗВОЈ",{"$nulls":4},295000,295000,0,229000,0,0,229000,229000,229000,72197,156803,null,0,0,229000,0,0,0,0,null,72197,0,0,72197,72197,0,null,null,0]
[{"$nulls":5},"1501-0001",{"$nulls":8},"01","Унапређ.привред.и инвестиц.амбијента",{"$nulls":4},295000,295000,0,229000,0,0,229000,229000,229000,72197,156803,null,0,0,229000,0,0,0,0,null,72197,0,0,72197,72197,0,null,null,0]
[]
[{"$nulls":11},411,null,null,null,"Општи економски и комерцијални послови",348000,347895,330000,330000,295000,295000,0,229000,0,0,229000,229000,229000,72197,156803,null,0,0,229000,0,0,0,0,null,72197,0,0,72197,72197,0,0,0,0,0,0,0,0]
[{"$nulls":4},70125,null,"400480",null,"411","481",{"$nulls":4},481000,"Дотације  удружењима за промоцију привреде",348000,347895,330000,330000,295000,295000,0,229000,0,0,229000,229000,229000,72197,156803,null,0,0,229000,0,0,0,0,null,72197,0,0,72197,72197,0,0,0,0,0,0,0,0,{"$nulls":5},481000]
[{"$nulls":15},"Пчеларско удружење Крупањ - Крупањ",77000,77000,50000,50000,65000,65000,null,52000,null,null,52000,52000,52000,0,52000,null,null,null,52000,null,null,0,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0]
[{"$nulls":15},"УПП \"Соколске планине\" - Крупањ",50000,50000,90000,90000,70000,70000,null,70000,null,null,70000,70000,70000,30000,40000,null,null,null,70000,null,null,0,null,null,30000,null,null,30000,30000,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење предузетника",128000,128000,80000,80000,100000,100000,null,80000,null,null,80000,80000,80000,26197,53803,null,null,null,80000,null,null,0,null,null,26197,null,null,26197,26197,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење пчелара \"Рађевина\" Завлака",50000,49895,50000,50000,60000,60000,{"$nulls":4},0,null,null,null,0,{"$nulls":6},0,{"$nulls":5},0,{"$nulls":4},0,null,null,null,0]
[{"$nulls":15},"Удружење грађана \"Агро-Ликодра\" Ликодра",{"$nulls":5},0,{"$nulls":4},0,null,null,null,0,{"$nulls":6},0,{"$nulls":5},0,{"$nulls":4},0]
[{"$nulls":15},"Удружење приз.јагод.и осталог воћа \"Ластар\" Крупањ",43000,43000,60000,60000,null,0,null,27000,null,null,27000,27000,27000,16000,11000,null,null,null,27000,null,null,0,null,null,16000,null,null,16000,16000,null,null,null,0,null,null,null,0]
[{"$nulls":5},"0901",{"$nulls":9},"ПРОГРАМ 11 - СОЦИЈАЛНА И ДЕЧИЈА ЗАШТИТА",{"$nulls":4},245000,235251.72000000003,0,389000,0,0,389000,389000,389000,125160.93000000001,263839.07,null,0,0,389000,0,0,0,0,null,125160.93000000001,0,0,125160.93000000001,125160.93000000001,0,null,null,0]
[{"$nulls":5},"0901-0003",{"$nulls":8},"01","Подршка социо-хуманитарним организацијама",{"$nulls":4},245000,235251.72000000003,0,389000,0,0,389000,389000,389000,125160.93000000001,263839.07,null,0,0,389000,0,0,0,0,null,125160.93000000001,0,0,125160.93000000001,125160.93000000001,0,null,null,0]
[]
[{"$nulls":11},"090",null,null,null,"Социјална заштита некласификована",55000,55000,105000,105000,245000,235251.72000000003,0,389000,0,0,389000,389000,389000,125160.93000000001,263839.07,0,0,0,389000,0,0,0,0,0,125160.93000000001,0,0,125160.93000000001,125160.93000000001,0,0,0,0,0,0,0,0]
[{"$nulls":15},"на другом месту",{"$nulls":14},0]
[{"$nulls":4},70125,null,"10480",null,"90","481",{"$nulls":4},481000,"Дотације хуманитарним удружењима",55000,55000,105000,105000,245000,235251.72000000003,0,389000,0,0,389000,389000,389000,125160.93000000001,263839.07,null,0,0,389000,0,0,0,0,null,125160.93000000001,0,0,125160.93000000001,125160.93000000001,0,0,0,0,0,0,0,0,{"$nulls":5},481000]
[{"$nulls":15},"Удружење грађана \"Хуманост\" Крупањ",55000,55000,55000,55000,50000,50000,null,79000,null,null,79000,79000,79000,0,79000,null,null,null,79000,null,null,0,null,null,0,null,null,0,0,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење грађана \"Сигурни уз нас\" Крупањ",null,null,50000,50000,50000,40407.8,null,120000,null,null,120000,120000,120000,44212.86,75787.14,null,null,null,120000,null,null,0,null,null,44212.86,null,null,44212.86,44212.86,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење \"Зора\" Крупањ",{"$nulls":4},145000,144843.92,null,190000,null,null,190000,190000,190000,80948.07,109051.93,null,null,null,190000,null,null,0,null,null,80948.07,null,null,80948.07,80948.07,null,null,null,0]
[{"$nulls":5},"1502",{"$nulls":9},"ПРОГРАМ 4: РАЗВОЈ ТУРИЗМА",{"$nulls":4},50000,49700,0,20000,0,0,20000,20000,20000,0,20000,null,0,0,20000,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[{"$nulls":5},"1502-0002",{"$nulls":8},"01","Промоција туристичке понуде",{"$nulls":4},50000,49700,0,20000,0,0,20000,20000,20000,0,20000,null,0,0,20000,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},473,null,null,null,"Туризам",0,0,50000,50000,50000,49700,0,20000,0,0,20000,20000,20000,0,20000,null,0,0,20000,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},70125,null,"473480",null,"473","481",{"$nulls":4},481000,"Дотације удружењима за промоцију туризма",0,0,50000,50000,50000,49700,0,20000,0,0,20000,20000,20000,0,20000,null,0,0,20000,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":5},481000]
[{"$nulls":15},"Удружење грађана Рађевине за развој сеоског туризма",null,null,50000,50000,50000,49700,null,20000,null,null,20000,20000,20000,0,20000,null,null,null,20000,{"$nulls":5},0,null,null,0,0,null,null,null,0,null,null,null,0]
[{"$nulls":5},"0401",{"$nulls":9},"ПРОГРАМ 6 - ЗАШТИТА ЖИВОТНЕ СРЕДИНЕ",{"$nulls":4},347600,347600,0,282694.96,0,0,282694.96,282694.96,282694.96,159620.58000000002,123074.38,null,0,0,282695,0,0,0,0,null,159620.58000000002,0,0,159620.58000000002,159620.58000000002,0,null,null,0]
[{"$nulls":5},"0401-0003",{"$nulls":8},"01","Заштита природе",{"$nulls":4},347600,347600,0,282694.96,0,0,282694.96,282694.96,282694.96,159620.58000000002,123074.38,null,0,0,282695,0,0,0,0,null,159620.58000000002,0,0,159620.58000000002,159620.58000000002,0,null,null,0]
[]
[{"$nulls":11},550,null,null,null,"Заштита животне средине - истраживање и развој",376000,376000,330000,330000,347600,347600,0,282694.96,0,0,282694.96,282694.96,282694.96,159620.58000000002,123074.38,null,0,0,282695,0,0,0,0,null,159620.58000000002,0,0,159620.58000000002,159620.58000000002,0,0,0,0,0,0,0,0]
[{"$nulls":4},70125,null,"500480",null,"550","481",{"$nulls":4},481000,"Дотације удруж.за зашт.животиња и зашт.жив.средине",376000,376000,330000,330000,347600,347600,0,282694.96,0,0,282694.96,282694.96,282694.96,159620.58000000002,123074.38,null,0,0,282695,0,0,0,0,null,159620.58000000002,0,0,159620.58000000002,159620.58000000002,0,0,0,0,0,0,0,0,{"$nulls":5},481000]
[{"$nulls":15},"Кинолошко друштво \"Ђулим\"",44000,44000,{"$nulls":12},0,{"$nulls":12},0,{"$nulls":4},0,null,null,null,0]
[{"$nulls":15},"Удружење грађана \"Печурка\" Крупањ",94000,94000,80000,80000,80000,80000,null,82694.96,null,null,82694.96,82694.96,82694.96,64682.58,18012.380000000005,null,null,null,82695,null,null,0,null,null,64682.58,null,null,64682.58,64682.58,null,null,null,0,null,null,null,0]
[{"$nulls":15},"ЕКО БАЈК",177000,177000,200000,200000,187600,187600,null,130000,null,null,130000,130000,130000,42938,87062,null,null,null,130000,null,null,0,null,null,42938,null,null,42938,42938,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење грађана \"Зелено око\"",61000,61000,50000,50000,80000,80000,null,70000,null,null,70000,70000,70000,52000,18000,null,null,null,70000,null,null,0,null,null,52000,null,null,52000,52000,null,null,null,0,null,null,null,0]
[{"$nulls":5},"1201",{"$nulls":9},"ПРОГРАМ 13 - РАЗВОЈ КУЛТУРЕ И ИНФОРМИСАЊА",{"$nulls":4},216750,215857,0,161000,0,0,161000,161000,161000,93248.15,67751.85,null,0,0,161000,0,0,0,0,null,93248.15,0,0,93248.15,93248.15,0,null,null,0]
[{"$nulls":5},"1201-0003",{"$nulls":8},"01","Јачање културне продукц.и уметн.стваралаштва",{"$nulls":4},216750,215857,0,161000,0,0,161000,161000,161000,93248.15,67751.85,null,0,0,161000,0,0,0,0,null,93248.15,0,0,93248.15,93248.15,0,null,null,0]
[]
[{"$nulls":11},820,null,null,null,"Услуге културе",275000,274837,230000,230000,216750,215857,0,161000,0,0,161000,161000,161000,93248.15,67751.85,null,0,0,161000,0,0,0,0,null,93248.15,0,0,93248.15,93248.15,0,0,0,0,0,0,0,0]
[{"$nulls":4},70125,null,"800480",null,"820","481",{"$nulls":4},481000,"Дотације удруж.за промоцију културе",275000,274837,230000,230000,216750,215857,0,161000,0,0,161000,161000,161000,93248.15,67751.85,null,0,0,161000,0,0,0,0,null,93248.15,0,0,93248.15,93248.15,0,0,0,0,0,0,0,0,{"$nulls":5},481000]
[{"$nulls":15},"Удружење грађана \"Рађевска нит\" Крупањ",125000,125000,130000,130000,136750,135857,null,71000,null,null,71000,71000,71000,49073,21927,null,null,null,71000,null,null,0,null,null,49073,null,null,49073,49073,null,null,null,0,null,null,null,0]
[{"$nulls":15},"Удружење \" Црквени хор Света Три Јерарха\"  Крупањ       ",150000,149837,100000,100000,80000,80000,null,90000,null,null,90000,90000,90000,44175.15,45824.85,null,null,null,90000,null,null,0,null,null,44175.15,null,null,44175.15,44175.15,null,null,null,0,null,null,null,0]
[{"$nulls":5},"1102",{"$nulls":9},"ПРОГРАМ 2 - КОМУНАЛНА ДЕЛАТНОСТ",{"$nulls":4},0,0,200000,200000,0,0,200000,200000,200000,0,200000,0,0,0,17346844,0,13690000,13690000,3143369,null,0,0,0,0,0,13690000,null,null,13690000]
[{"$nulls":5},"1102-0001",{"$nulls":8},"01","Упррављ./одрж.јавном расветом",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,9686844,0,6000000,6000000,3143369,null,0,0,0,0,0,6000000,null,null,6000000]
[]
[{"$nulls":11},640,null,null,null,"Улична расвета",9539160,7718962,6124525,9539160,0,0,0,0,0,0,0,0,0,0,0,null,0,0,9686844,0,6000000,6000000,3143369,null,0,0,0,0,0,6000000,{"$error":"#REF!"},0,6000000,0,0,0,6000000]
[{"$nulls":4},70128,null,"600423",null,"640","423",null,null,120,null,423000,"Услуге по уговору (одржавање јавне расвете)",900000,null,null,900000,{"$nulls":6},0,null,null,null,0,null,null,null,374469,null,500000,500000,175000,{"$nulls":4},0,null,500000,{"$error":"#REF!"},null,500000,null,null,null,500000,1.335224010532247,{"$nulls":4},423000]
[{"$nulls":4},70128,null,"600424",null,"640","424",null,null,121,null,424000,"Енергетске услуге",7955994,7088336,5636821,7955994,0,0,0,0,0,0,0,0,0,0,0,null,0,0,9000000,0,5000000,5000000,2955994,null,0,0,0,0,0,5000000,{"$error":"#REF!"},0,5000000,null,null,null,5000000,0.5555555555555556,{"$nulls":4},424000]
[{"$nulls":15}," - електрична расвета ( из буџета )",7955994,7088336,5636821,7955994,{"$nulls":6},0,null,null,null,0,null,null,null,9000000,null,5000000,5000000,2955994,{"$nulls":4},0,null,5000000,{"$error":"#REF!"},null,5000000,null,null,null,5000000,0.5555555555555556]
[{"$nulls":4},70128,null,"600426",null,"640","426",null,null,123,null,426000,"Материјал за расвету                                      ",683166,630626,487704,683166,{"$nulls":6},0,null,null,null,0,null,null,null,312375,null,500000,500000,12375,{"$nulls":4},0,null,500000,{"$error":"#REF!"},null,500000,null,null,null,500000,1.6006402561024409,{"$nulls":4},426000]
[{"$nulls":5},"1102-0002",{"$nulls":8},"01","Одржавање јавних зелених површина",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,300000,0,300000,300000,0,null,0,0,0,0,0,300000,null,null,300000]
[]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,300000,300000,0,0,0,0,0,0,0,0,0,0,0,null,0,0,300000,0,300000,300000,0,null,0,0,0,0,0,300000,{"$error":"#REF!"},0,300000,0,0,0,300000]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},424000]
[{"$nulls":4},70128,null,"600424",null,"660","424",null,null,124,null,424000,"Специјализоване услуге                         ",0,0,300000,300000,null,0,0,0,0,0,0,0,0,0,0,null,0,0,300000,0,300000,300000,0,null,0,0,0,0,0,300000,{"$error":"#REF!"},0,300000,0,0,0,300000,1,{"$nulls":4},424000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":15}," - уређивање и одржавање зеленила",null,null,300000,300000,{"$nulls":6},0,null,null,null,0,null,null,null,300000,null,300000,300000,{"$nulls":5},0,null,300000,{"$error":"#REF!"},null,300000,null,null,null,300000]
[{"$nulls":5},"1102-0003",{"$nulls":8},"01","Одрж.чистоћ.на површинама јавне намене",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,5700000,0,5700000,5700000,0,null,0,0,0,0,0,5700000,null,null,5700000]
[]
[{"$nulls":11},620,null,null,null,"Развој заједнице",6108202,6108202,5700000,5700000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5700000,0,5700000,5700000,0,null,0,0,0,0,0,5700000,{"$error":"#REF!"},0,5700000,0,0,0,5700000]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},424000]
[{"$nulls":4},70128,null,"620424",null,"620","424",null,null,125,null,424000,"Услуге чишћења",6108202,6108202,5700000,5700000,0,0,0,0,0,0,0,0,0,0,0,null,0,0,5700000,0,5700000,5700000,0,null,0,0,0,0,0,5700000,{"$error":"#REF!"},0,5700000,0,0,0,5700000,1,{"$nulls":4},424000]
[{"$nulls":15}," - чишћење града",6108202,6108202,5700000,5700000,{"$nulls":6},0,null,null,null,0,null,null,null,5700000,null,5700000,5700000,{"$nulls":5},0,null,5700000,{"$error":"#REF!"},null,5700000,null,null,null,5700000]
[{"$nulls":22},0,0,null,null,null,0,0,null,0,null,null,null,0,null,0,0,0,{"$nulls":6},0,null,null,0]
[{"$nulls":5},"1102-0004",{"$nulls":8},"01","Зоохигијена",null,null," -     Азил",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,500000,0,500000,500000,0,null,0,0,0,0,0,500000,null,null,500000]
[]
[{"$nulls":11},540,null,null,null,"Заштита биљног и животињског света и крајолика",710869,710869,213055,500000,0,0,0,0,0,0,0,0,0,0,0,null,0,0,500000,0,500000,500000,0,null,0,0,0,0,0,500000,{"$error":"#REF!"},0,500000,0,0,0,500000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},70128,null,"500424",null,"540","424",null,null,126,null,424000,"Специјализоване услуге - АЗИЛ",710869,710869,213055,500000,null,0,{"$nulls":4},0,null,null,null,0,null,null,null,500000,null,500000,500000,{"$nulls":5},0,null,500000,{"$error":"#REF!"},null,500000,null,null,0,500000,1,{"$nulls":4},423000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},482000]
[{"$nulls":5},"1102-0005",{"$nulls":8},"01","Уређивање, одржавање и коришћење пијаца",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,10000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},70128,null,"620424",null,"620","424",null,null,127,null,424000,"Специјализоване услуге(ванбуџ.корис.)-Пијаце  ",{"$nulls":5},0,{"$nulls":4},0,null,null,0,0,{"$nulls":5},10000,10000,null,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000,{"$nulls":5},424000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},482000]
[]
[{"$nulls":13},"МЕСНЕ ЗАЈЕДНИЦЕ"]
[{"$nulls":5},"1102-0005",{"$nulls":8},"01","Уређивање, одржавање и коришћење пијаца",{"$nulls":4},215300,214148.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10000,10000,0,0,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,10000]
[]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,215300,214148.45,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,10000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},421000]
[{"$nulls":4},70124,null,"620423",null,"620","423",null,null,128,null,423000,"Услуге по уговору",{"$nulls":4},215300,214148.45,0,0,null,null,0,0,0,null,0,null,null,null,0,null,10000,10000,0,null,0,null,null,0,null,10000,{"$error":"#REF!"},null,10000,null,null,null,10000,{"$nulls":5},423000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":15},"МЕСНА ЗАЈЕДНИЦА \" ЗАВЛАКА \"",{"$nulls":4},215300,214148.45,{"$nulls":4},0,null,null,null,0,{"$nulls":12},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"1102-0006",{"$nulls":8},"01","Одржавање гробаља и погребне услуге",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,960000,0,960000,960000,0,null,0,0,0,0,0,960000,null,null,960000]
[]
[{"$nulls":11},660,null,null,null,"Послови становања и заједнице некласификовани",959991,959991,959991,2472464,0,0,0,0,0,0,0,0,0,0,0,null,0,0,960000,0,960000,960000,0,null,0,0,0,0,0,960000,{"$error":"#REF!"},0,960000,0,0,0,960000]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70128,null,"6004511",null,"660","451",null,null,129,null,451100,"ЈП \"Пут\" - субвенције за гробље",959991,959991,959991,959991,0,0,0,0,0,0,0,0,0,0,0,null,0,0,960000,0,960000,960000,0,null,0,0,0,0,0,960000,{"$error":"#REF!"},0,960000,0,0,0,960000,1,{"$nulls":4},451100]
[{"$nulls":15},"Одржавање и проширење гробља",959991,959991,959991,959991,{"$nulls":6},0,null,null,null,0,null,null,null,960000,null,960000,960000,{"$nulls":5},0,null,960000,{"$error":"#REF!"},null,960000,null,null,null,960000]
[{"$nulls":30},0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70128,null,"600424",null,"660","424",{"$nulls":9},1512473,{"$nulls":6},0,null,null,null,0,{"$nulls":6},0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":5},"1102-0007",{"$nulls":8},"01","Произв.и дистриб.топлотне енергије",{"$nulls":4},0,0,200000,200000,0,0,200000,200000,200000,0,200000,null,0,0,200000,0,200000,200000,0,null,0,0,0,0,0,200000,null,null,200000]
[]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,0,0,200000,200000,0,0,200000,200000,200000,0,200000,null,0,0,200000,0,200000,200000,0,null,0,0,0,0,0,200000,{"$error":"#REF!"},0,200000,0,0,0,200000]
[{"$nulls":4},70128,null,"620425",null,"620","425",null,null,130,null,425000,"Текуће поправке и одржавање",null,null,0,0,0,0,200000,200000,null,null,200000,200000,200000,0,200000,null,null,null,200000,null,200000,200000,null,null,0,null,null,0,0,200000,{"$error":"#REF!"},0,200000,0,0,0,200000,{"$nulls":5},423000]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":5},"1102-0008",{"$nulls":8},"01","Управља.и снабдевање водом за пиће",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",18000000,17349205,20139032,20139032,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,10000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},70128,null,"630424",null,"630","424",null,null,131,null,424000,"Капит.одржав.водовода                 ",18000000,17349205,20139032,20139032,{"$nulls":6},0,null,null,null,0,{"$nulls":5},10000,10000,{"$nulls":7},10000,{"$error":"#REF!"},null,10000,null,null,null,10000,{"$nulls":5},424000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},482000]
[]
[{"$nulls":13},"МЕСНЕ ЗАЈЕДНИЦЕ"]
[{"$nulls":5},"1102-0008",{"$nulls":8},"01","Управљање и снабдевање водом за пиће",{"$nulls":4},1355827.94,1337693.03,1390000,1390000,0,0,1390000,1390000,1390000,785051.25,604948.75,null,0,0,1715750,0,1690000,1690000,0,null,785051.25,0,0,785051.25,785051.25,1690000,null,null,1690000]
[]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",0,0,0,0,1355827.94,1337693.03,1390000,1390000,0,0,1390000,1390000,1390000,785051.25,604948.75,null,0,0,1715750,0,1690000,1690000,0,null,785051.25,0,0,785051.25,785051.25,1690000,{"$error":"#REF!"},0,1690000,0,0,0,1690000]
[{"$nulls":4},70124,null,"630421",null,"630","421",null,null,null,1,421000,"Стални трошкови ",{"$nulls":4},699861.64,699336.17,620000,620000,null,null,620000,620000,620000,325276.8,294723.2,null,null,null,920000,null,920000,920000,null,null,325276.8,null,null,325276.8,325276.8,920000,{"$error":"#REF!"},null,920000,null,null,null,920000,1,{"$nulls":4},421000]
[{"$nulls":4},70124,null,"630423",null,"630","423",null,null,null,2,423000,"Услуге по уговору",{"$nulls":4},625966.3,617656.86,610000,610000,null,null,610000,610000,610000,434024.45,175975.55,null,null,null,610000,null,610000,610000,null,null,434024.45,null,null,434024.45,434024.45,610000,{"$error":"#REF!"},null,610000,null,null,null,610000,1,{"$nulls":4},423000]
[{"$nulls":4},70124,null,"630424",null,"630","424",null,null,null,3,424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,null,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":4},70124,null,"630425",null,"630","425",null,null,null,4,425000,"Текуће поправке и одржаање",{"$nulls":4},30000,20700,0,0,null,null,0,0,0,25750,-25750,null,null,null,25750,null,0,0,null,null,25750,null,null,25750,25750,0,{"$error":"#REF!"},null,0,null,null,null,0,0,{"$nulls":4},425000]
[{"$nulls":4},70124,null,"630426",null,"630","426",null,null,null,5,426000,"Материјал",{"$nulls":6},160000,160000,null,null,160000,160000,160000,null,160000,null,null,null,160000,null,160000,160000,{"$nulls":5},0,null,160000,{"$error":"#REF!"},null,160000,null,null,null,160000,1,{"$nulls":4},426000]
[{"$nulls":12},132,null,null,"МЕСНА ЗАЈЕДНИЦА \" БЕЛА ЦРКВА \"",{"$nulls":4},785551.64,772646.4,920000,920000,null,null,920000,920000,920000,589365.82,330634.18000000005,null,null,null,920000,null,845000,845000,null,null,424860.23,null,null,424860.23,589365.82,845000,{"$error":"#REF!"},null,845000,null,null,null,845000]
[{"$nulls":12},133,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЗАВЛАКА \"",{"$nulls":4},570276.3,565046.63,470000,470000,null,null,470000,470000,470000,195685.43,274314.57,null,null,null,470000,null,845000,845000,null,null,177126.48,null,null,177126.48,195685.43,845000,{"$error":"#REF!"},null,845000,null,null,null,845000]
[{"$nulls":5},"1102-0009",{"$nulls":8},"01","Остале комуналне услуге - БАЗЕН",null,null," -   Базен",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},70128,null,"620424",null,"620","424",{"$nulls":16},0,null,null,0,0,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":4},70128,null,"620424",null,"620","424",null,null,134,null,424000,"Специјализоване услуге (из Буџета)-Базен  ",{"$nulls":10},0,0,0,0,0,{"$nulls":5},10000,10000,0,null,0,null,null,0,0,10000,null,null,10000,{"$nulls":9},482000]
[{"$nulls":5},"1102-П1",{"$nulls":8},"01","Проширење гробља",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,1350000,1350000,1000000,0,744555.41,0,0,744555.41,744555.41,1350000,0,0,0,0,0,0,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,1350000,1350000,1000000,null,744555.41,null,null,744555.41,744555.41,1350000]
[{"$nulls":4},70128,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70128,null,"100423",null,"620","511",{"$nulls":4},511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},1350000,1350000,1000000,null,744555.41,null,null,744555.41,744555.41,1350000]
[{"$nulls":5},"1102-П2",{"$nulls":8},"01","Изградња затворене конструкције градског базена",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,20000000,0,0,0,500000,500000,500000,0,744555.41,0,0,744555.41,744555.41,500000,0,0,0,0,0,0,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,500000,500000,500000,null,744555.41,null,null,744555.41,744555.41,500000]
[{"$nulls":4},70128,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70128,null,"100423",null,"620","511",{"$nulls":4},511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,null,null,null,20000000,null,null,null,500000,500000,500000,null,744555.41,null,null,744555.41,744555.41,500000]
[{"$nulls":5},"1102-П3",{"$nulls":8},"01","Елаборат о резервама воде",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,0,0,2100000,0,744555.41,0,0,744555.41,744555.41,0,0,0,0,0,0,0,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,0,0,2100000,null,744555.41,null,null,744555.41,744555.41,0]
[{"$nulls":4},70129,null,null,null,"620","482",{"$nulls":4},482000,"Порези и обавезне таксе",{"$nulls":7},0,null,null,null,0,0,0,{"$nulls":4},0,null,null,0,100000,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"100423",null,"620","511",{"$nulls":4},511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":8},0,2000000,null,744555.41,null,null,744555.41,744555.41]
[{"$nulls":5},"1102-П4",{"$nulls":8},"01","Реконструкција и доградња водовода у МЗ Завлака ",{"$nulls":4},3530000,1609000,4020000,2099000,0,1921000,4020000,4020000,4020000,2672587.48,1347412.5199999998,0,0,0,3272894,0,1368000,1368000,0,0,1076794,0,1595793.3,2672587.3,2672587.48,1368000,{"$error":"#REF!"},0,1368000,0,0,0,1368000]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",7360977,4167916,3724310,9626962,3530000,1609000,4020000,2099000,0,1921000,4020000,4020000,4020000,2672587.48,1347412.52,null,0,0,3272894,0,1368000,1368000,0,null,1076794,0,1595793.3,2672587.3,2672587.48,1368000,{"$error":"#REF!"},0,1368000,0,0,0,1368000]
[{"$nulls":4},70129,null,"630424",null,"630","424",{"$nulls":4},424000,"Геодетске услуге",null,null,328050,328050,0,0,0,null,null,null,0,0,0,0,0,null,null,null,0,null,null,0,0,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":4},70129,null,"630424",null,"630","424",null,null,135,null,424000,"Специјализоване услуге",{"$nulls":4},68540,68540,0,null,null,null,0,0,0,0,0,null,null,null,0,null,150000,150000,0,null,0,null,null,0,0,150000,{"$error":"#REF!"},null,150000,null,null,null,150000]
[{"$nulls":4},70129,null,"630480",null,"630","482",null,null,136,null,482000,"Порези и обавезне таксе ",null,null,null,50000,50000,20000,102000,72000,null,30000,102000,102000,102000,21006,80994,null,null,null,21106,null,50000,50000,{"$nulls":4},21006,21006,21006,50000,{"$error":"#REF!"},null,50000,null,null,null,50000,{"$nulls":5},482000]
[{"$nulls":4},70129,null,"630500",null,"630","511",null,null,137,null,511400,"Пројекат изведеног стања",null,null,null,880000,0,0,880000,880000,null,null,880000,880000,880000,0,880000,null,null,null,600000,null,880000,880000,null,null,0,null,0,0,0,880000,{"$error":"#REF!"},null,880000,null,null,null,880000,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"630500",null,"630","511",null,null,138,null,511400,"Стручни надзор",null,null,168918,168918,80000,0,150000,70000,null,80000,150000,150000,150000,51787.3,98212.7,null,null,null,51788,null,288000,288000,null,null,0,null,51787.3,51787.3,51787.3,288000,{"$error":"#REF!"},null,288000,null,null,null,288000,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511200,"Изградња водоводне инфраструктуре",5630598,2452080,2968142,7940794,null,null,0,null,null,null,0,0,0,null,0,null,null,null,0,null,null,0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511300,"Капитално одржавање водоводне инфраструктуре",1730379,1715836,259200,259200,2611460,1088460,2600000,1077000,null,1523000,2600000,2600000,2600000,2599794.18,205.81999999983236,null,null,null,2600000,null,null,0,null,null,1076794,null,1523000,2599794,2599794.18,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511400,"Елаборат о резервама воде и елаборат о ЗСЗ",{"$nulls":4},720000,432000,288000,null,null,288000,288000,288000,288000,0,288000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"1102-П5",{"$nulls":8},"01","Водовод у МЗ Бела Црква",{"$nulls":4},920000,119480,920000,120000,0,800000,920000,920000,920000,0,920000,0,0,0,0,0,920000,920000,0,0,0,0,0,0,0,920000,{"$error":"#REF!"},0,920000,0,0,0,920000]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",1453400,1453400,553337,553337,920000,119480,920000,120000,0,800000,920000,920000,920000,0,920000,null,0,0,0,0,920000,920000,0,null,0,0,0,0,0,920000,{"$error":"#REF!"},0,920000,0,0,0,920000]
[{"$nulls":4},70129,null,"630424",null,"630","424",null,null,139,null,424000,"Специјализоване услуге",{"$nulls":4},50000,0,50000,null,null,50000,50000,50000,50000,0,50000,{"$nulls":5},50000,50000,null,null,0,null,null,0,0,50000,{"$error":"#REF!"},null,50000,null,null,null,50000]
[{"$nulls":4},70129,null,"630480",null,"630","482",null,null,140,null,482000,"Порези и обавезне таксе ",{"$nulls":4},50000,20000,50000,20000,null,30000,50000,50000,50000,0,50000,{"$nulls":5},50000,50000,null,null,0,null,null,0,0,50000,{"$error":"#REF!"},null,50000,null,null,null,50000,{"$nulls":5},482000]
[{"$nulls":4},70129,null,"630500",null,"630","511",null,null,141,null,511300,"Капитално одржавање водоводне инфраструктуре",1453400,1453400,553337,553337,100000,99480,100000,100000,null,null,100000,100000,100000,0,100000,{"$nulls":5},100000,100000,null,null,0,null,null,0,0,100000,{"$error":"#REF!"},null,100000,null,null,null,100000]
[{"$nulls":4},70129,null,"630500",null,"630","511",null,null,142,null,511400,"Елаборат о резервама воде и елаборат о ЗСЗ",{"$nulls":4},720000,0,720000,null,null,720000,720000,720000,720000,0,720000,{"$nulls":5},720000,720000,null,null,0,null,null,0,0,720000,{"$error":"#REF!"},null,720000,null,null,null,720000]
[{"$nulls":5},"1102-П6",{"$nulls":8},"01","Реконструкција водозахвата и цевовода Змајевац",{"$nulls":4},2942500,2649102.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",2200000,2048362,0,0,2942500,2649102.7,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"630424",null,"630","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},60000,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70129,null,"630480",null,"630","482",{"$nulls":4},482000,"Порези и обавезне таксе ",{"$nulls":4},20000,11150,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},482000]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511400,"Израда пројектне и геодетске документације",{"$nulls":4},300000,300000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":4},62500,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511300,"Капитално одржавање водоводне инфраструктуре",2200000,2048362,null,null,2500000,2337952.7,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"1102-П7",{"$nulls":8},"01","Реконструкција водовода Голубовац",{"$nulls":4},2000000,1571150,13000000,3176232,0,9823768,13000000,13000000,13000000,10121731.64,2878268.36,0,0,0,12668648,0,0,0,0,0,660283,0,9461449.06,10121732.06,10121731.64,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",0,0,0,0,2000000,1571150,13000000,3176232,0,9823768,13000000,13000000,13000000,10121731.64,2878268.3599999994,null,0,0,12668648,0,0,0,0,null,660283,0,9461449.06,10121732.06,10121731.64,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"630424",null,"630","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},20000,0,20000,null,null,20000,20000,20000,20000,0,20000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,0,0]
[{"$nulls":4},70129,null,"630480",null,"630","482",{"$nulls":4},482000,"Порези и обавезне таксе ",{"$nulls":4},20000,11150,50000,50000,null,null,50000,50000,50000,19400,30600,null,null,null,24900,null,null,0,null,null,19400,null,null,19400,19400,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},482000]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511400,"Израда пројектне и геодетске документације",{"$nulls":4},1560000,1560000,0,null,null,null,0,0,0,null,0,null,null,null,0,null,null,0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":4},400000,null,400000,null,null,400000,400000,400000,400000,57681.06,342318.94,null,null,null,100000,null,null,0,null,null,0,null,57681.06,57681.06,57681.06,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511300,"Капитално одржавање водоводне инфраструктуре",{"$nulls":6},12530000,3126232,null,9403768,12530000,12530000,12530000,10044650.58,2485349.42,null,null,null,12543748,null,null,0,null,null,640883,null,9403768,10044651,10044650.58,null,{"$error":"#REF!"},null,0,null,null,0,0]
[{"$nulls":5},"1102-П8",{"$nulls":8},"01","Замена водоводних азбестноцементних цеви",{"$nulls":4},3175660,3128538,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5290000,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",6335185,1120876,5345606,5346292,3175660,3128538,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,5290000,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"630500",null,"630","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},47122,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,null,0,150000,null,0,null,null,0,0,null,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"630500",null,"630","482",{"$nulls":4},482000,"Порези и обавезне таксе ",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,null,0,20000,null,0,null,null,0,0,null,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511400,"Израда пројектне и геодетске документације",{"$nulls":4},1332878,1332878,0,0,null,null,0,0,0,0,0,null,null,null,0,null,null,0,0,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511400,"Стручни надзор",null,null,131983,131983,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,null,0,120000,null,0,null,null,0,0,null,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"630500",null,"630","511",{"$nulls":4},511300,"Капитално одржавање водоводне инфраструктуре",6335185,1120876,5213623,5214309,1795660,1795660,0,0,null,null,0,0,0,0,0,null,null,null,0,null,null,0,5000000,null,0,null,null,0,0,null,null,null,0,null,null,null,0,{"$nulls":5},511300]
[{"$nulls":5},"1102-П9",{"$nulls":8},"01","Изградња филтерског постројења  са резервоаром за пијаћу воду  на водоводу у Крупњу ",{"$nulls":4},50000,9700,50000,10000,0,40000,50000,50000,50000,0,50000,0,0,0,0,0,50000,50000,0,0,0,0,0,0,0,50000,{"$error":"#REF!"},0,50000,0,0,0,50000]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",0,0,0,0,50000,9700,50000,10000,0,40000,50000,50000,50000,0,50000,null,0,0,0,0,50000,50000,0,null,0,0,0,0,0,50000,{"$error":"#REF!"},0,50000,0,0,0,50000]
[{"$nulls":4},70129,null,"630424",null,"630","424",null,null,143,null,424000,"Специјализоване услуге",{"$nulls":4},50000,9700,50000,10000,null,40000,50000,50000,50000,0,50000,{"$nulls":5},50000,50000,null,null,0,null,null,0,0,50000,{"$error":"#REF!"},null,50000,null,null,null,50000]
[{"$nulls":4},70129,null,null,null,"630","511",{"$nulls":4},511000,"Зграде и грађевински објекти",{"$nulls":6},0,0,null,null,null,0,0,null,0,{"$nulls":6},0,{"$nulls":10},0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":5},"1102-П10",{"$nulls":8},"01","Истражив.подземн.вода за потреб.водоснабд.Крупња",{"$nulls":4},50000,0,400000,350000,0,50000,400000,400000,400000,0,400000,0,0,0,200000,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},132,null,null,null,"Опште услуге планирања и статистике",0,0,0,0,50000,0,400000,350000,0,50000,400000,400000,400000,0,400000,null,0,0,200000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"100424",null,"132","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},50000,0,400000,350000,null,50000,400000,400000,400000,0,400000,null,null,null,200000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,null,null,"132","482",{"$nulls":4},482000,"Порези и обавезне таксе ",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,null,0,0,null,0,null,null,null,0,null,null,null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70129,null,null,null,"132","511",{"$nulls":4},511400,"Израда пројектне и геодетске документације",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400,null,512200,{"$error":"#REF!"}]
[{"$nulls":5},"1102-П11",{"$nulls":8},"01","Обнова поплавама порушене инфраструктуре",{"$nulls":4},3554000,1039200,7554000,5040000,0,2514000,7554000,7554000,7554000,5189543.13,2364456.87,0,0,0,7554000,0,0,0,0,0,2685543,0,2504000,5189543,5189543.13,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,3554000,1039200,7554000,5040000,0,2514000,7554000,7554000,7554000,5189543.13,2364456.87,null,0,0,7554000,0,0,0,0,null,2685543,0,2504000,5189543,5189543.13,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"500500",null,"620","511",{"$nulls":4},511400," - Израда пројект.докум.за обнову три моста",{"$nulls":4},2304000,1039200,2304000,1040000,null,1264000,2304000,2304000,2304000,1344000,960000,null,null,null,2304000,null,null,0,null,null,80000,null,1264000,1344000,1344000,null,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500500",null,"620","511",{"$nulls":4},511400," - Техничка контрола пројекта (мостови)",{"$nulls":4},250000,0,250000,null,null,250000,250000,250000,250000,240000,10000,null,null,null,250000,null,null,0,null,null,0,null,240000,240000,240000,null,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500500",null,"620","511",{"$nulls":4},511400," - Стручни надзор (мостови и клизишта)",{"$nulls":4},1000000,0,5000000,4000000,null,1000000,5000000,5000000,5000000,3605543.13,1394456.87,null,null,null,5000000,null,null,0,null,null,2605543,null,1000000,3605543,3605543.13,null,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500500",null,"620","511",{"$nulls":12},0,null,null,null,0,0,0,0,0,null,null,null,0,null,null,0,0,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"1501",{"$nulls":9},"ПРОГРАМ 3: ЛОКАЛНИ ЕКОНОМСКИ РАЗВОЈ",{"$nulls":4},24700038,21291094.47,21054610,20172450,0,1000000,21172450,21172450,21172450,16213839.66,4958610.34,null,27000000,7000000,26803450,0,26642450,26642450,1882160,null,16213839.66,0,0,16213839.66,16213839.66,26642450,null,null,26642450]
[null,null,null,"3",null,"1501-0001",{"$nulls":8},"01","Унапређ.привред.и инвестиц.амбијента (КЛЕР)",{"$nulls":4},3405428,2220000,1300000,300000,0,1000000,1300000,1300000,1300000,140000,1160000,null,27000000,7000000,6200000,0,5200000,5200000,0,null,140000,0,0,140000,140000,5200000,null,null,5200000]
[]
[null,null,null,"3a",{"$nulls":6},411,411,null,null,null,"Општи економски и комерцијални послови",60664435,60664321,2500572,4700000,3405428,2220000,1300000,300000,0,1000000,1300000,1300000,1300000,140000,1160000,null,27000000,7000000,6200000,0,5200000,5200000,0,null,140000,0,0,140000,140000,5200000,{"$error":"#REF!"},0,5200000,0,17000000,17000000,22200000]
[{"$nulls":4},70128,null,"400422",null,"411","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":4},0,0,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},70128,null,"400423",null,"411","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},0,0,50000,50000,null,null,50000,50000,50000,0,50000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70128,null,"400500",null,"411","511",{"$nulls":4},511000,"Учешћ.Републ.у донат.пројект.регинал.и прекогран.сарадње",{"$nulls":6},0,null,null,null,0,0,0,null,0,null,17000000,{"$nulls":4},0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,17000000,17000000,17000000]
[{"$nulls":4},70128,null,"400500",null,"411","511",null,null,144,null,511000,"Учешћ.Општ.у донат.пројект.регинал.и прекогран.сарадње",{"$nulls":4},1000000,0,1000000,null,null,1000000,1000000,1000000,1000000,0,1000000,{"$nulls":5},1000000,1000000,null,null,0,null,null,0,0,1000000,{"$error":"#REF!"},null,1000000,null,null,0,1000000]
[{"$nulls":4},70128,null,"400424",null,"411","424",null,null,145,null,424000,"Образовање одраслих",220000,220000,180000,200000,220000,220000,200000,200000,null,null,200000,200000,200000,140000,60000,null,null,null,200000,null,200000,200000,null,null,140000,null,null,140000,140000,200000,{"$error":"#REF!"},null,200000,null,null,null,200000,1,{"$nulls":4},424000]
[{"$nulls":4},70128,null,"400426",null,"411","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},0,0,20000,20000,null,null,20000,20000,20000,0,20000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"400500",null,"411","511",null,null,146,null,511200,"Изградња индустријске зоне",60444435,60444321,2320572,4500000,2185428,2000000,0,0,null,null,0,0,0,0,0,null,10000000,7000000,6000000,null,4000000,4000000,null,null,0,null,null,0,0,4000000,{"$error":"#REF!"},null,4000000,null,null,0,4000000,{"$nulls":5},511200]
[]
[{"$nulls":5},"1501-0001",{"$nulls":8},"01","Субвенције  ",{"$nulls":4},10785610,10785601.09,10285610,10403450,0,0,10403450,10403450,10403450,7624569.5,2778880.5,null,0,0,10403450,0,10403450,10403450,382160,null,7624569.5,0,0,7624569.5,7624569.5,10403450]
[]
[{"$nulls":11},411,null,null,null,"Општи економски и комерцијални послови",13271422,12813646,10962285,10962285,10785610,10785601.09,10285610,10403450,0,0,10403450,10403450,10403450,7624569.5,2778880.5,null,0,0,10403450,0,10403450,10403450,382160,null,7624569.5,0,0,7624569.5,7624569.5,10403450,{"$error":"#REF!"},0,10403450,0,0,0,10403450]
[{"$nulls":30},0,{"$nulls":17},0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},70128,null,"400451",null,"411","451",null,null,147,null,451000,"Текуће субвенције ЈП \"ПУТ\"",1229812,1229812,{"$nulls":4},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,{"$nulls":9},451000]
[{"$nulls":4},70128,null,"400425",null,"411","425",null,null,148,null,451000,"Текуће поравке и одржавање-ЈП \"Пут\" ",2091465,2075730,2091465,2091465,2692649,2692640.1,2442649,2442649,null,null,2442649,2442649,2442649,1503075,939574,null,null,null,2442649,null,2442649,2442649,250000,null,1503075,null,null,1503075,1503075,2442649,{"$error":"#REF!"},null,2442649,null,null,null,2442649,1,{"$nulls":4},425000]
[{"$nulls":15},"Текуће поравке и одржавање-део за одрж.зеленила     ",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15},"Текуће поравке и одржавање везане за пут.инфрастр.       ",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":4},70128,null,"400480",null,"411","482",{"$nulls":4},482000,"Порези, обавезне таксе-ЈП \"Пут\"",500000,57959,{"$nulls":12},0,{"$nulls":17},0,null,null,null,0,{"$nulls":5},482000]
[{"$nulls":4},70128,null,"4004511",null,"411","451",null,null,149,null,451100,"ЈКП \"1. Мај\" - субвенционирање цене воде",5264415,5264415,3685090,3685090,3685090,3685090,3685090,3685090,0,0,3685090,3685090,3685090,2734839.5,950250.5,null,0,0,3685090,0,3685090,3685090,0,null,2734839.5,0,0,2734839.5,2734839.5,3685090,{"$error":"#REF!"},null,3685090,0,0,0,3685090,1,{"$nulls":4},451100]
[{"$nulls":15}," - Исплата старог дуга за електричну енергију",357799,357799,{"$nulls":12},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - Репрограм дуга заводу за здравље Шабац",784000,784000,{"$nulls":12},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - Иаплата дуга за ПЗФ",502758,502758,{"$nulls":12},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - Субвенција цене воде",3619858,3619858,3685090,3685090,3685090,3685090,3685090,3685090,null,null,3685090,3685090,3685090,2734839.5,950250.5,null,null,null,3685090,null,3685090,3685090,null,null,2734839.5,null,null,2734839.5,2734839.5,3685090,{"$error":"#REF!"},null,3685090,null,null,null,3685090,1]
[{"$nulls":4},70128,null,"400425",null,"411","425",null,null,150,null,451000,"Текуће поправке и одржавање-ЈКП \"1. Мај\"",4185730,4185730,5185730,5185730,4407871,4407870.99,4157871,4275711,null,null,4275711,4275711,4275711,3386655,889056,null,null,null,4275711,null,4275711,4275711,132160,null,3386655,null,null,3386655,3386655,4275711,{"$error":"#REF!"},null,4275711,null,null,null,4275711,1,{"$nulls":4},425000]
[{"$nulls":15},"Текуће поправке и одржавање-смеће ",{"$nulls":14},0]
[{"$nulls":15},"Текуће поправке и одржавање-водоводна мрежа   ",{"$nulls":14},0,{"$nulls":21},0]
[{"$nulls":5},"1501-0002",{"$nulls":8},"01","Мере активне политике запошљавања",{"$nulls":4},3500000,1488840.36,2500000,2500000,0,0,2500000,2500000,2500000,2468870.16,31129.83999999985,null,0,0,2500000,0,4000000,4000000,1500000,null,2468870.16,0,0,2468870.16,2468870.16,4000000,null,null,4000000]
[]
[{"$nulls":11},411,null,null,null,"Општи економски и комерцијални послови",4000000,2000000,1750000,4500000,3500000,1488840.36,2500000,2500000,0,0,2500000,2500000,2500000,2468870.16,31129.83999999985,null,0,0,2500000,0,4000000,4000000,1500000,null,2468870.16,0,0,2468870.16,2468870.16,4000000,{"$error":"#REF!"},0,4000000,0,0,0,4000000]
[{"$nulls":30},0,{"$nulls":17},0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},70128,null,"400500",null,"411","511",null,null,151,null,511000,"Финансирање програма активног запошљавања",2000000,2000000,1750000,2500000,1500000,1488840.36,2500000,2500000,null,null,2500000,2500000,2500000,2468870.16,31129.83999999985,null,null,null,2500000,null,4000000,4000000,1500000,null,2468870.16,null,null,2468870.16,2468870.16,4000000,{"$error":"#REF!"},null,4000000,null,null,0,4000000,1.6,{"$nulls":4},423000]
[{"$nulls":15},"Средства од враћеног кредита датог предузетницима",{"$nulls":14},0]
[{"$nulls":4},70128,null,"4004511",null,"411","451",{"$nulls":4},451000,"Субвенционирање камата за кредите предузетницима",2000000,null,null,2000000,2000000,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},451000]
[{"$nulls":5},"1501-0003",{"$nulls":8},"01","Подстицаји за развој предузетништва",{"$nulls":4},1300000,1200000,1260000,1260000,0,0,1260000,1260000,1260000,1200000,60000,null,0,0,1200000,0,1330000,1330000,0,null,1200000,0,0,1200000,1200000,1330000,null,null,1330000]
[]
[{"$nulls":11},411,null,null,null,"Општи економски и комерцијални послови",0,0,0,0,0,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,{"$error":"#REF!"},0,30000,0,0,0,30000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,{"$nulls":5},0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},70128,null,"400424",null,"411","424",null,null,152,null,424000,"Специјализоване услуге",{"$nulls":4},0,0,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":5},30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,null,30000,{"$nulls":5},424000]
[{"$nulls":11},411,null,null,null,"Општи економски и комерцијални послови",300000,300000,1300000,1300000,1300000,1200000,1230000,1230000,0,0,1230000,1230000,1230000,1200000,30000,null,0,0,1200000,0,1300000,1300000,0,null,1200000,0,0,1200000,1200000,1300000,{"$error":"#REF!"},0,1300000,0,0,0,1300000]
[{"$nulls":4},70128,null,"400426",null,"411","426",null,null,153,null,426000,"Материјал",{"$nulls":6},0,0,null,null,null,0,0,0,0,{"$nulls":5},70000,70000,0,null,0,null,null,null,0,70000,null,null,70000,null,null,null,70000,{"$nulls":5},422000]
[{"$nulls":4},70128,null,"400423",null,"411","423",null,null,154,null,423000,"Услуге по уговору",{"$nulls":4},0,0,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":5},30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,null,30000,{"$nulls":5},423000]
[{"$nulls":4},70128,null,"400500",null,"411","511",null,null,155,null,511000,"Учешћ.општ.у фин.Рег.разв.агенц.Подр., Подгор.и Рађев.",300000,300000,1300000,1300000,1300000,1200000,1200000,1200000,null,null,1200000,1200000,1200000,1200000,0,null,null,null,1200000,null,1200000,1200000,null,null,1200000,null,null,1200000,1200000,1200000,{"$error":"#REF!"},null,1200000,null,null,null,1200000,1,{"$nulls":4},511000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":5},"1501-П1",{"$nulls":8},"01","Стипендирање ученика и студената",{"$nulls":4},5709000,5596653.02,5709000,5709000,0,0,5709000,5709000,5709000,4780400,928600,null,0,0,6500000,0,5709000,5709000,0,null,4780400,0,0,4780400,4780400,5709000,null,null,5709000]
[]
[{"$nulls":11},960,null,null,null,"Помоћне услуге образовању",10600,10600,4983800,5709000,5709000,5596653.02,5709000,5709000,0,0,5709000,5709000,5709000,4780400,928600,null,0,0,6500000,0,5709000,5709000,0,null,4780400,0,0,4780400,4780400,5709000,{"$error":"#REF!"},0,5709000,0,0,0,5709000]
[{"$nulls":4},70128,null,"100423",null,"960","423",null,null,156,null,423000,"Услуге по уговору",{"$nulls":4},30000,10253.02,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":5},30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,null,30000]
[{"$nulls":4},70128,null,"100472",null,"960","472",null,null,157,null,472000,"Накнаде за социјалну заштиту из буџета",10600,10600,4983800,5709000,5679000,5586400,5679000,5679000,0,0,5679000,5679000,5679000,4780400,898600,null,0,0,6500000,0,5679000,5679000,0,null,4780400,0,0,4780400,4780400,5679000,{"$error":"#REF!"},0,5679000,0,0,0,5679000,0.8736923076923077,{"$nulls":4},472000]
[{"$nulls":15},"Стипендије ученика и студената",10600,10600,4983800,5709000,5679000,5586400,5679000,5679000,null,null,5679000,5679000,5679000,4780400,898600,null,null,null,6500000,null,5679000,5679000,null,null,4780400,null,null,4780400,4780400,5679000,{"$error":"#REF!"},null,5679000,null,null,0,5679000,0.8736923076923077]
[{"$nulls":5},"1502",{"$nulls":9},"ПРОГРАМ 4: РАЗВОЈ ТУРИЗМА",{"$nulls":4},3960308,3713207.29,4203129,4145384,0,57745,4203129,4203129,4203129,2488905.3799999994,1714223.6199999999,null,0,0,4017109,115490,4144884,4260374,2404889,null,2488905.3799999994,0,0,2488905.3799999994,2488905.3799999994,4144884,null,null,4144884]
[]
[{"$nulls":15},"Туристичка организација Крупањ",{"$nulls":14},0,{"$nulls":17},0]
[]
[{"$nulls":5},"1502-0001",{"$nulls":8},"01","Управљање развојем туризма",{"$nulls":4},2846928,2737200,3017973,2960228,0,57745,3017973,3017973,3017973,2043373,974600,null,0,0,3017973,115490,2959728,3075218,802589,null,2043373,0,0,2043373,2043373,2959728,null,null,2959728]
[]
[{"$nulls":11},473,null,null,null,"Туризам",2642202,{"$error":"#REF!"},2815430,2907428,2846928,2737200,3017973,2960228,0,57745,3017973,3017973,3017973,2043373,974600,null,0,0,3017973,115490,2959728,3075218,802589,null,2043373,0,0,2043373,2043373,2959728,{"$error":"#REF!"},0,3075218,0,0,0,3075218]
[{"$nulls":4},70128,null,"4734511",null,"473","451",null,null,158,null,451000,"Субвенције јавним нефинансијским",2642202,{"$error":"#REF!"},2815430,2907428,2846928,2737200,3017973,2960228,0,57745,3017973,3017973,3017973,2043373,974600,null,0,0,3017973,115490,2959728,3075218,802589,null,2043373,0,0,2043373,2043373,2959728,{"$error":"#REF!"},0,3075218,0,0,0,3075218,0.9807006225701821,{"$nulls":4},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":13},1,null,"Плате и додаци запослених",null,null,null,2176788,1910131,null,1971131,1971131,null,null,1971131,1971131,1971131,null,1971131,null,null,null,1971131,null,1971131,1971131,118869,{"$nulls":4},0,null,1971131,{"$error":"#REF!"},null,1971131,null,null,null,1971131,{"$nulls":5},"411000."]
[{"$nulls":13},2,null,"Социјални доприноси на терет послодавца",null,null,null,389640,341909,null,351909,351909,null,null,351909,351909,351909,null,351909,null,null,null,351909,null,351909,351909,37673,{"$nulls":4},0,null,351909,{"$error":"#REF!"},null,351909,null,null,null,351909,{"$nulls":5},"412000."]
[{"$nulls":13},3,null,"Социјални давања запосленима",{"$nulls":22},165490]
[{"$nulls":13},4,null,"Остале текуће дотације по закону (конто 465112)",{"$nulls":4},256643,null,258943,258943,null,null,258943,258943,258943,null,258943,null,null,null,258943,null,258943,258943,41057,{"$nulls":4},0,null,258943,{"$error":"#REF!"},null,258943,null,null,null,258943]
[{"$nulls":13},5,null,"Отпремнине у случају отпуштања с посла (конто 414312)",{"$nulls":4},57745,null,115490,57745,null,57745,115490,115490,115490,null,115490,null,null,null,115490,115490,57745,173235,{"$nulls":5},0,null,57745,{"$error":"#REF!"},null,173235,null,null,null,173235]
[{"$nulls":13},6,null,"Награде и бонуси",{"$nulls":4},31500,null,71500,71500,null,null,71500,71500,71500,null,71500,null,null,null,71500,null,71000,71000,65000,{"$nulls":4},0,null,71000,{"$error":"#REF!"},null,71000,null,null,null,71000]
[{"$nulls":13},7,null,"Стални трошкови",null,null,null,45000,45000,null,45000,45000,null,null,45000,45000,45000,null,45000,null,null,null,45000,null,45000,45000,36000,{"$nulls":4},0,null,45000,{"$error":"#REF!"},null,45000,null,null,null,45000,{"$nulls":5},"421000."]
[{"$nulls":13},8,null,"Трошкови путовања",null,null,null,296000,204000,null,204000,204000,null,null,204000,204000,204000,null,204000,null,null,null,204000,null,204000,204000,{"$nulls":5},0,null,204000,{"$error":"#REF!"},null,204000,null,null,null,204000,{"$nulls":5},"422000."]
[{"$nulls":13},9,null,"Услуге по уговору",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,338500,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},"426000."]
[{"$nulls":5},"1502-0002",{"$nulls":8},"01","Промоција туристичке понуде",{"$nulls":4},170456,165482,170456,170456,0,0,170456,170456,170456,89680,80776,null,0,0,170456,0,170456,170456,0,null,89680,0,0,89680,89680,170456,null,null,170456]
[]
[{"$nulls":11},473,null,null,null,"Туризам",0,0,0,234774,170456,165482,170456,170456,0,0,170456,170456,170456,89680,80776,null,0,0,170456,0,170456,170456,0,null,89680,0,0,89680,89680,170456,{"$error":"#REF!"},0,170456,0,0,0,170456]
[{"$nulls":4},70128,null,"4734511",null,"473","451",null,null,159,null,451000,"Субвенције јавним нефинансијским",0,0,0,234774,170456,165482,170456,170456,0,0,170456,170456,170456,89680,80776,null,0,0,170456,0,170456,170456,0,null,89680,0,0,89680,89680,170456,{"$error":"#REF!"},0,170456,0,0,0,170456,1,{"$nulls":4},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":13},1,null,"Услуге по уговору",null,null,null,214774,170456,165482,84000,84000,null,null,84000,84000,84000,56000,28000,null,null,null,84000,null,120000,120000,null,null,56000,null,null,56000,56000,120000,{"$error":"#REF!"},null,120000,null,null,null,120000,{"$nulls":5},"423000."]
[{"$nulls":13},2,null,"Текуће поправке и одржавање",{"$nulls":6},36000,36000,null,null,36000,36000,36000,9980,26020,null,null,null,36000,null,36000,36000,null,null,9980,null,null,9980,9980,36000,null,null,36000,null,null,null,36000]
[{"$nulls":13},3,null,"Материјал",null,null,null,20000,null,null,50456,50456,null,null,50456,50456,50456,23700,26756,null,null,null,50456,null,14456,14456,null,null,23700,null,null,23700,23700,14456,null,null,14456,null,null,null,14456,{"$nulls":5},"426000."]
[{"$nulls":5},"1502-П1",{"$nulls":8},"01","Лазаревдан",{"$nulls":4},81731,81730.68,170000,170000,0,0,170000,170000,170000,137512.55,32487.45000000001,null,0,0,137513,0,170000,170000,170000,null,137512.55,0,0,137512.55,137512.55,170000,null,null,170000]
[]
[{"$nulls":11},473,null,null,null,"Туризам",0,0,0,159874,81731,81730.68,170000,170000,0,0,170000,170000,170000,137512.55,32487.45000000001,null,0,0,137513,0,170000,170000,170000,null,137512.55,0,0,137512.55,137512.55,170000,0,0,170000,0,0,0,170000]
[{"$nulls":4},70128,null,"4734511",null,"473","451",null,null,160,null,451000,"Субвенције јавним нефинансијским",0,0,0,159874,81731,81730.68,170000,170000,0,0,170000,170000,170000,137512.55,32487.45000000001,null,0,0,137513,0,170000,170000,170000,null,137512.55,0,0,137512.55,137512.55,170000,null,0,170000,0,0,0,170000,1.2362467548522684,{"$nulls":4},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":15},"Услуге по уговору",null,null,null,95921,62855,62855,120000,120000,null,null,120000,120000,120000,113890,6110,null,null,null,113890,null,120000,120000,80000,null,113890,null,null,113890,113890,120000,{"$error":"#REF!"},null,120000,null,null,null,120000,{"$nulls":5},"423000."]
[{"$nulls":15},"Трошкови путовања",null,null,null,39835,1400,1400,20000,20000,null,null,20000,20000,20000,0,20000,null,null,null,0,null,20000,20000,null,null,0,null,null,0,0,20000,{"$error":"#REF!"},null,20000,null,null,null,20000]
[{"$nulls":15},"Стални трошкови",null,null,null,22118,270,270,0,0,null,null,0,0,0,null,0,{"$nulls":5},0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15},"Материјал",null,null,null,2000,17206,17205.68,30000,30000,null,null,30000,30000,30000,23622.55,6377.450000000001,null,null,null,23623,null,30000,30000,90000,null,23622.55,null,null,23622.55,23622.55,30000,{"$error":"#REF!"},null,30000,null,null,null,30000,{"$nulls":5},"426000."]
[{"$nulls":5},"1502-П2",{"$nulls":8},"01","Дани Међаша",{"$nulls":4},88193,88193,160000,160000,0,0,160000,160000,160000,103846.36,56153.64,null,0,0,103847,0,160000,160000,240000,null,103846.36,0,0,103846.36,103846.36,160000,null,null,160000]
[]
[{"$nulls":11},473,null,null,null,"Туризам",0,0,0,24449,88193,88193,160000,160000,0,0,160000,160000,160000,103846.36,56153.64,null,0,0,103847,0,160000,160000,240000,null,103846.36,0,0,103846.36,103846.36,160000,0,0,160000,0,0,0,160000]
[{"$nulls":4},70128,null,"4734511",null,"473","451",null,null,161,null,451000,"Субвенције јавним нефинансијским",0,0,0,24449,88193,88193,160000,160000,0,0,160000,160000,160000,103846.36,56153.64,null,0,0,103847,0,160000,160000,240000,null,103846.36,0,0,103846.36,103846.36,160000,null,0,160000,0,0,0,160000,1.5407281866592197,{"$nulls":4},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":15},"Стални трошкови",null,null,null,2000,0,0,0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,0,{"$nulls":4},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},"423000."]
[{"$nulls":15},"Трошкови путовања",{"$nulls":6},2500,2500,null,null,2500,2500,2500,0,2500,null,null,null,0,null,2500,2500,17500,null,0,null,null,null,0,2500,null,null,2500,null,null,null,2500]
[{"$nulls":15},"Услуге по уговору",null,null,null,9039,73584,73584,142500,142500,null,null,142500,142500,142500,89118,53382,null,null,null,89118,null,142500,142500,87500,null,89118,null,null,89118,89118,142500,{"$error":"#REF!"},null,142500,null,null,null,142500]
[{"$nulls":15},"Материјал",null,null,null,13410,14609,14609,15000,15000,null,null,15000,15000,15000,14728.36,271.6399999999994,null,null,null,14729,null,15000,15000,135000,null,14728.36,null,null,14728.36,14728.36,15000,{"$error":"#REF!"},null,15000,null,null,null,15000,{"$nulls":5},"426000."]
[{"$nulls":5},"1502-П3",{"$nulls":8},"01","Плодови Рађевине",{"$nulls":4},258000,225897,294700,294700,0,0,294700,294700,294700,9000,285700,null,0,0,294700,0,294700,294700,375300,null,9000,0,0,9000,9000,294700,null,null,294700]
[]
[{"$nulls":11},473,null,null,null,"Туризам",0,0,0,155081,258000,225897,294700,294700,0,0,294700,294700,294700,9000,285700,null,0,0,294700,0,294700,294700,375300,null,9000,0,0,9000,9000,294700,0,0,294700,0,0,0,294700]
[{"$nulls":4},70128,null,"4734511",null,"473","451",null,null,162,null,451000,"Субвенције јавним нефинансијским",0,0,0,155081,258000,225897,294700,294700,0,0,294700,294700,294700,9000,285700,null,0,0,294700,0,294700,294700,375300,null,9000,0,0,9000,9000,294700,null,0,294700,0,0,0,294700,1,{"$nulls":4},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":15},"Стални трошкови",null,null,null,2000,2500,0,0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,0,{"$nulls":4},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},"423000."]
[{"$nulls":15},"Трошкови путовања",null,null,null,7652,10000,9800,10000,10000,null,null,10000,10000,10000,0,10000,null,null,null,10000,null,10000,10000,20000,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000]
[{"$nulls":15},"Услуге по уговору",null,null,null,142359,202500,174739,239200,239200,null,null,239200,239200,239200,9000,230200,null,null,null,225000,null,239200,239200,250800,null,9000,null,null,9000,9000,239200,{"$error":"#REF!"},null,239200,null,null,null,239200]
[{"$nulls":15},"Материјал",null,null,null,3070,43000,41358,45500,45500,null,null,45500,45500,45500,0,45500,null,null,null,59700,null,45500,45500,104500,null,0,null,null,0,0,45500,{"$error":"#REF!"},null,45500,null,null,null,45500,{"$nulls":5},"426000."]
[{"$nulls":5},"1502-П4",{"$nulls":8},"01","Учешће на сајмовима туризма",{"$nulls":4},290000,248184.61,290000,290000,0,0,290000,290000,290000,47873.67,242126.33000000002,null,0,0,235000,0,290000,290000,700000,null,47873.67,0,0,47873.67,47873.67,290000,null,null,290000]
[]
[{"$nulls":11},473,null,null,null,"Туризам",null,null,0,300000,290000,248184.61,290000,290000,0,0,290000,290000,290000,47873.67,242126.33000000002,null,0,0,235000,0,290000,290000,700000,null,47873.67,0,0,47873.67,47873.67,290000,0,0,290000,0,0,0,290000]
[{"$nulls":4},70128,null,"4734511",null,"473","451",null,null,163,null,451000,"Субвенције јавним нефинансијским",0,0,0,300000,290000,248184.61,290000,290000,0,0,290000,290000,290000,47873.67,242126.33000000002,null,0,0,235000,0,290000,290000,700000,null,47873.67,0,0,47873.67,47873.67,290000,null,0,290000,0,0,0,290000,1.2340425531914894,{"$nulls":4},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":15},"Трошкови путовања",{"$nulls":4},40000,33100,40000,40000,null,null,40000,40000,40000,1110,38890,null,null,null,5000,null,40000,40000,50000,null,1110,null,null,1110,1110,40000,{"$error":"#REF!"},null,40000,null,null,null,40000]
[{"$nulls":15},"Услуге по уговору",null,null,null,300000,170000,169550,170000,170000,null,null,170000,170000,170000,8480,161520,null,null,null,150000,null,170000,170000,530000,null,8480,null,null,8480,8480,170000,{"$error":"#REF!"},null,170000,null,null,null,170000]
[{"$nulls":15},"Материјал",{"$nulls":4},80000,45534.61,80000,80000,null,null,80000,80000,80000,38283.67,41716.33,null,null,null,80000,null,80000,80000,120000,null,38283.67,null,null,38283.67,38283.67,80000,{"$error":"#REF!"},null,80000,null,null,null,80000,{"$nulls":5},"426000."]
[{"$nulls":5},"1502-П5",{"$nulls":8},"01","Израда комплетне верзије сајта Туристичке организације",{"$nulls":4},150000,113000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[{"$nulls":15},"Крупањ и рекламног материјала на енглеском језику",{"$nulls":14},0,{"$nulls":17},0]
[]
[{"$nulls":11},473,null,null,null,"Туризам",null,null,0,0,150000,113000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"4734511",null,"473","451",{"$nulls":4},451000,"Субвенције јавним нефинансијским",0,0,0,0,150000,113000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":5},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":15},"Услуге по уговору",{"$nulls":4},150000,113000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"1502-П6",{"$nulls":8},"01","Стручно усавршавање запослених",{"$nulls":4},40000,18520,40000,40000,0,0,40000,40000,40000,0,40000,null,0,0,0,0,40000,40000,105000,null,0,0,0,0,0,40000,null,null,40000]
[]
[{"$nulls":11},473,null,null,null,"Туризам",null,null,0,0,40000,18520,40000,40000,0,0,40000,40000,40000,0,40000,null,0,0,0,0,40000,40000,105000,null,0,0,0,0,0,40000,{"$error":"#REF!"},0,40000,0,0,0,40000]
[{"$nulls":4},70128,null,"4734511",null,"473","451",null,null,164,null,451000,"Субвенције јавним нефинансијским",0,0,0,0,40000,18520,40000,40000,0,0,40000,40000,40000,0,40000,null,0,0,0,0,40000,40000,105000,null,0,0,0,0,0,40000,{"$error":"#REF!"},0,40000,0,0,0,40000,{"$nulls":5},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":15},"Трошкови путовања",{"$nulls":4},10000,2800,10000,10000,null,null,10000,10000,10000,0,10000,{"$nulls":5},10000,10000,20000,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000]
[{"$nulls":15},"Услуге по уговору",{"$nulls":4},30000,15720,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":5},30000,30000,50000,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,null,30000]
[{"$nulls":15},"Материјал",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,35000,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},"426000."]
[{"$nulls":5},"1502-П7",{"$nulls":8},"01","Петровдан - вашар у Добром Потоку",{"$nulls":4},35000,35000,60000,60000,0,0,60000,60000,60000,57619.8,2380.199999999997,null,0,0,57620,0,60000,60000,12000,null,57619.8,0,0,57619.8,57619.8,60000,null,null,60000]
[]
[{"$nulls":11},473,null,null,null,"Туризам",null,null,0,0,35000,35000,60000,60000,0,0,60000,60000,60000,57619.8,2380.199999999997,null,0,0,57620,0,60000,60000,12000,null,57619.8,0,0,57619.8,57619.8,60000,{"$error":"#REF!"},0,60000,0,0,0,60000]
[{"$nulls":4},70128,null,"4734511",null,"473","451",null,null,165,null,451000,"Субвенције јавним нефинансијским",0,0,0,0,35000,35000,60000,60000,0,0,60000,60000,60000,57619.8,2380.199999999997,null,0,0,57620,0,60000,60000,12000,null,57619.8,0,0,57619.8,57619.8,60000,{"$error":"#REF!"},0,60000,0,0,0,60000,1.0413051023950017,{"$nulls":4},451000]
[{"$nulls":15},"предузећима и организацијама",{"$nulls":14},0]
[{"$nulls":15},"Услуге по уговору",{"$nulls":4},30000,30000,50000,50000,null,null,50000,50000,50000,49620,380,null,null,null,49620,null,50000,50000,10000,null,49620,null,null,49620,49620,50000,{"$error":"#REF!"},null,50000,null,null,null,50000]
[{"$nulls":15},"Стални трошкови",{"$nulls":6},1000,1000,null,null,1000,1000,1000,0,1000,null,null,null,0,null,1000,1000,null,null,0,null,null,null,0,1000,null,null,1000,null,null,null,1000]
[{"$nulls":15},"Материјал",{"$nulls":4},5000,5000,8000,8000,null,null,8000,8000,8000,7999.8,0.1999999999998181,null,null,null,8000,null,8000,8000,2000,null,7999.8,null,null,7999.8,7999.8,8000,{"$error":"#REF!"},null,8000,null,null,null,8000]
[{"$nulls":15},"Порези и обавезне таксе",{"$nulls":4},0,0,1000,1000,null,null,1000,1000,1000,0,1000,null,null,null,0,null,1000,1000,null,null,0,null,null,0,0,1000,{"$error":"#REF!"},null,1000,null,null,null,1000,{"$nulls":5},"426000."]
[{"$nulls":5},"0101",{"$nulls":9},"ПРОГРАМ 5: Пољопривреда и рурални развој",{"$nulls":4},20715661,18942724.52,18350471,16614471,0,1736000,18350471,18350471,18350471,1470349.62,16880121.38,null,0,0,17962971,0,21350471,21350471,3020000,null,51765.8,0,1418583.82,1470349.62,1470349.62,21350471,null,null,21350471]
[]
[{"$nulls":15},"Фонд за развој пољопривреде",{"$nulls":14},0,{"$nulls":17},0]
[]
[{"$nulls":5},"0101-0001",{"$nulls":8},"01","Подрш.за спровођ.пољопр.полит.у локал.зајед.",{"$nulls":4},20705661,18942724.52,17910471,16174471,0,1736000,17910471,17910471,17910471,1432349.62,16478121.379999999,null,0,0,17862971,0,20910471,20910471,3020000,null,13765.8,0,1418583.82,1432349.62,1432349.62,20910471,null,null,20910471]
[]
[{"$nulls":11},421,null,null,null,"Пољопривреда",0,0,0,1247321,0,0,10000,10000,0,0,10000,10000,10000,0,10000,null,0,0,0,0,10000,10000,20000,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,10000]
[{"$nulls":4},70128,null,"421423",null,"421","423",{"$nulls":4},423000,"Услуге по уговору",null,null,null,1247321,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70128,null,"421424",null,"421","424",null,null,166,null,424000,"Специјализоване услуге",{"$nulls":4},0,0,10000,10000,null,null,10000,10000,10000,0,10000,{"$nulls":5},10000,10000,20000,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000,{"$nulls":5},424000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":11},421,null,null,null,"Пољопривреда",18000000,13137029,16255716,15515650,20705661,18942724.52,17900471,16164471,0,1736000,17900471,17900471,17900471,1432349.62,16468121.379999999,null,0,0,17862971,0,20900471,20900471,3000000,null,13765.8,0,1418583.82,1432349.62,1432349.62,20900471,{"$error":"#REF!"},0,20900471,0,0,0,20900471]
[{"$nulls":4},70128,null,"421423",null,"421","423",null,null,167,null,423000,"Услуге по уговору",null,null,null,120000,60000,33132.5,90000,90000,null,null,90000,90000,90000,13765.8,76234.2,null,null,null,90000,null,90000,90000,null,null,13765.8,null,null,13765.8,13765.8,90000,{"$error":"#REF!"},null,90000,null,null,null,90000,1,{"$nulls":4},441000]
[{"$nulls":4},70128,null,"421426",null,"421","426",null,null,168,null,426000,"Материјал",null,null,null,50000,0,0,37500,37500,null,null,37500,37500,37500,0,37500,{"$nulls":5},37500,37500,null,null,0,null,null,0,0,37500,{"$error":"#REF!"},null,37500,null,null,null,37500,{"$nulls":5},512000]
[{"$nulls":4},70128,null,"4214511",null,"421","451",null,null,169,null,451000,"Субвенц.јавним нефинансијским предуз.и организ.",18000000,13137029,16255716,15345650,20645661,18909592.02,17772971,16036971,null,1736000,17772971,17772971,17772971,1418583.82,16354387.18,null,null,null,17772971,null,20772971,20772971,3000000,null,null,null,1418583.82,1418583.82,1418583.82,20772971,{"$error":"#REF!"},null,20772971,null,null,null,20772971,1.168795639175915,{"$nulls":4},514000]
[{"$nulls":5},"0101-0002",{"$nulls":8},"01","Мере подршке руралном развоју",{"$nulls":4},10000,0,440000,440000,0,0,440000,440000,440000,38000,402000,null,0,0,100000,0,440000,440000,0,null,38000,0,0,38000,38000,440000,null,null,440000]
[]
[{"$nulls":11},421,null,null,null,"Пољопривреда",0,0,0,200000,10000,0,440000,440000,0,0,440000,440000,440000,38000,402000,null,0,0,100000,0,440000,440000,0,null,38000,0,0,38000,38000,440000,{"$error":"#REF!"},0,440000,0,0,0,440000]
[{"$nulls":4},70128,null,"421423",null,"421","423",null,null,170,null,423000,"Услуге по уговору",null,null,null,200000,10000,0,440000,440000,null,null,440000,440000,440000,38000,402000,null,null,null,100000,null,440000,440000,null,null,38000,null,null,38000,38000,440000,{"$error":"#REF!"},null,440000,null,null,null,440000,4.4,{"$nulls":4},441000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},514000]
[null,null,null,"1",null,"0101-П1",{"$nulls":4},"1",null,null,null,"01","Насипање атарских путева у дужини 5000 метара",{"$nulls":4},4682071,4668415,1800000,1800000,0,0,1800000,1800000,1800000,0,1800000,0,0,0,1800000,0,4000000,4000000,200000,0,0,0,0,0,0,4000000,{"$error":"#REF!"},0,4000000,0,4060000,4060000,8060000]
[null,null,null,"1a",{"$nulls":6},"1a",421,null,null,null,"Пољопривреда",4322682,4008441,309462,309462,4682071,4668415,1800000,1800000,0,0,1800000,1800000,1800000,0,1800000,null,0,0,1800000,0,4000000,4000000,200000,null,0,0,0,0,0,4000000,{"$error":"#REF!"},0,4000000,0,4060000,4060000,8060000]
[{"$nulls":4},70129,null,"421500",null,"421","511",null,null,171,null,511400,"Израда предмера, надзор и рад комисије",{"$nulls":4},0,0,60000,60000,null,null,60000,60000,60000,0,60000,null,null,null,60000,null,60000,60000,null,null,0,null,null,0,0,60000,{"$error":"#REF!"},null,60000,null,null,0,60000,1,{"$nulls":4},423000]
[{"$nulls":4},70129,null,"421500",null,"421","511",null,null,172,null,511300,"Капитално одржавање зграда и објеката",4322682,4008441,309462,309462,4682071,4668415,1740000,1740000,null,null,1740000,1740000,1740000,0,1740000,null,null,null,1740000,null,3940000,3940000,200000,null,0,null,null,0,0,3940000,{"$error":"#REF!"},null,3940000,null,4060000,4060000,8000000,2.264367816091954,{"$nulls":4},512000]
[{"$nulls":5},"0401",{"$nulls":9},"ПРОГРАМ 6 - ЗАШТИТА ЖИВОТНЕ СРЕДИНЕ",{"$nulls":4},11050554,3190273.46,9655246,1843246,0,7812000,9655246,9655246,9655246,202821.2,9452424.8,null,0,0,10672106,6100000,3573826,9673826,3034802,null,0,0,202821.2,202821.2,202821.2,3573826,null,null,3573826]
[]
[{"$nulls":5},"0401-0001",{"$nulls":8},"01","Управљање заштитом животне средине",{"$nulls":4},1740000,734409.96,1240000,280000,0,960000,1240000,1240000,1240000,66000,1174000,null,0,0,440000,0,100000,100000,630000,null,0,0,66000,66000,66000,100000,null,null,100000]
[]
[{"$nulls":15},"Буџет.фонд за зашт.живот.средине",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":11},550,null,null,null,"Заштита животне средине - истраживање и развој",4567106,1663270,56678,1360000,1740000,734409.96,1240000,280000,0,960000,1240000,1240000,1240000,66000,1174000,null,0,0,440000,0,100000,100000,630000,null,0,0,66000,66000,66000,100000,{"$error":"#REF!"},0,100000,0,0,0,100000]
[{"$nulls":4},70128,null,"500421",null,"550","421",{"$nulls":4},421000,"Стални трошкови",250000,250000,0,0,300000,250000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":15}," - дератизација",250000,250000,null,null,300000,250000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"500424",null,"550","424",null,null,null,1,424000,"Специјализоване услуге",220000,95467,0,660000,660000,236000,560000,160000,0,400000,560000,560000,560000,66000,494000,null,0,0,260000,0,0,0,150000,null,0,0,66000,66000,66000,0,{"$error":"#REF!"},null,0,null,null,null,0,0,{"$nulls":4},423000]
[{"$nulls":15}," - израда локалног еколошког акционог плана",null,null,null,260000,260000,154000,260000,160000,null,100000,260000,260000,260000,66000,194000,null,null,null,260000,null,null,0,null,null,0,null,66000,66000,66000,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - израд.санац.план.за смањ.загађ.реч.токов.отпадом",null,null,null,100000,100000,0,100000,null,null,100000,100000,100000,100000,0,100000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - подстиц.развој.пројеката заштите живот.средине",220000,95467,null,200000,200000,0,200000,null,null,200000,200000,200000,200000,0,200000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - боља информисаност о заштити живот.средине",null,null,null,100000,100000,82000,0,0,null,null,0,0,0,null,0,null,null,null,0,null,null,0,150000,{"$nulls":4},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"500424",null,"550","424",null,null,null,2,424000,"Специјализоване услуге",4097106,1317803,null,700000,700000,173992.96,500000,0,0,500000,500000,500000,500000,0,500000,null,0,0,0,0,0,0,480000,null,0,0,0,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":15}," - мере зашт.живот.сред.у ванред,ситуац.",null,null,null,500000,500000,0,500000,null,null,500000,500000,500000,500000,0,500000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - уклањање амброзије и корова",null,null,null,200000,200000,173992.96,0,0,null,null,0,0,0,null,0,null,null,null,0,null,null,0,480000,{"$nulls":4},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - побољ.квал.воде по сеоск.основ.школама ",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0]
[{"$nulls":4},70128,null,"500480",null,"550","481",null,null,173,null,481000,"Дотације невладиним организацијама",null,null,56678,0,80000,74417,180000,120000,0,60000,180000,180000,180000,0,180000,null,0,0,180000,0,100000,100000,0,null,0,0,0,0,0,100000,{"$error":"#REF!"},0,100000,0,0,0,100000,0.5555555555555556,{"$nulls":4},"481000."]
[{"$nulls":15}," - помоћ НВО у акцијама чишћења отпада",null,null,56678,null,80000,74417,180000,120000,null,60000,180000,180000,180000,0,180000,null,null,null,180000,null,100000,100000,null,null,0,null,null,0,0,100000,{"$error":"#REF!"},null,100000,null,null,null,100000]
[{"$nulls":5},"0401-0002",{"$nulls":8},"01","Праћење квалит.елеменат.живот.средине",{"$nulls":4},894236,164484.97,942246,213246,0,729000,942246,942246,942246,0,942246,null,0,0,942246,0,65198,65198,884802,null,0,0,0,0,0,65198,null,null,65198]
[]
[{"$nulls":15},"Буџет.фонд за зашт.живот.средине"]
[{"$nulls":11},550,null,null,null,"Заштита животне средине - истраживање и развој",80000,0,36000,314990,428990,57800,467000,96000,0,371000,467000,467000,467000,0,467000,null,0,0,467000,0,0,0,250000,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"500424",null,"550","424",{"$nulls":4},424000,"Специјализоване услуге",80000,0,36000,314990,428990,57800,467000,96000,0,371000,467000,467000,467000,0,467000,null,0,0,467000,0,0,0,250000,null,0,0,0,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,0,{"$nulls":4},423000]
[{"$nulls":15}," - контр.и праћење квалит.ваздуха, вода и земљишта",80000,null,36000,314990,428990,57800,467000,96000,null,371000,467000,467000,467000,0,467000,null,null,null,467000,null,null,0,250000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":11},550,null,null,null,"Заштита животне средине - истраживање и развој",0,0,0,165246,465246,106684.97,475246,117246,0,358000,475246,475246,475246,0,475246,null,0,0,475246,0,65198,65198,634802,null,0,0,0,0,0,65198,{"$error":"#REF!"},0,65198,0,0,0,65198]
[{"$nulls":4},70128,null,"500424",null,"550","424",null,null,174,null,424000,"Специјализоване услуге",0,0,0,165246,465246,106684.97,475246,117246,0,358000,475246,475246,475246,0,475246,null,0,0,475246,0,65198,65198,634802,null,0,0,0,0,0,65198,{"$error":"#REF!"},0,65198,0,0,0,65198,0.13718789847784094,{"$nulls":4},424000]
[{"$nulls":15}," - зашт.очув.и побољ.квал.земљ.на јавн.површинама",null,null,null,165246,465246,106684.97,475246,117246,null,358000,475246,475246,475246,0,475246,null,null,null,475246,null,65198,65198,634802,null,0,null,null,0,0,65198,{"$error":"#REF!"},null,65198,null,null,null,65198]
[{"$nulls":22},0,0,{"$nulls":5},0,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":5},"0401-0003",{"$nulls":8},"01","Заштита природе",{"$nulls":4},4900000,0,5950000,1050000,0,4900000,5950000,5950000,5950000,0,5950000,null,0,0,5550000,6100000,1291768,7391768,0,null,0,0,0,0,0,1291768,null,null,1291768]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":11},540,null,null,null,"Заштита биљног и животињског света и крајолика",3415900,0,0,3850000,4900000,0,5950000,1050000,0,4900000,5950000,5950000,5950000,0,5950000,null,0,0,5550000,6100000,1291768,7391768,0,null,0,0,0,0,0,1291768,{"$error":"#REF!"},0,7309073,0,0,0,7309073]
[{"$nulls":4},70128,null,"500500",null,"540","543",null,null,175,null,543100,"Шуме - Реализација Програма пошумљавања",3415900,null,null,3450000,4500000,0,5550000,1050000,null,4500000,5550000,5550000,5550000,0,5550000,null,null,null,5550000,6100000,1209073,7309073,null,null,0,null,null,0,0,1209073,{"$error":"#REF!"},null,7309073,null,null,0,7309073,0.21785099099099098,{"$nulls":4},543100]
[{"$nulls":4},70128,null,"500500",null,"540","543",{"$nulls":4},543100,"Шуме - Реализација Прогр.заштит.живот.средине",0,0,0,400000,400000,0,400000,0,0,400000,400000,400000,400000,0,400000,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":5},424000]
[{"$nulls":30},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15}," - зашт.и одрж.коришћ.прир.добара (Данилова коса)",null,null,null,400000,400000,0,400000,null,null,400000,400000,400000,400000,0,400000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"500500",null,"540","481",{"$nulls":4},481000,"Дотац.удруж.за зашт.животињ.и зашт.живот.средине",{"$nulls":20},82695,82695,200000,{"$nulls":6},82695]
[{"$nulls":5},"0401-0004",{"$nulls":8},"01","Управљање отпадним водама",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",810000,810000,1782000,1810000,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,10000,0,0,0,10000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},70128,null,"500424",null,"510","424",null,null,176,null,424000,"Специјализоване услуге - смеће  ",{"$nulls":10},0,null,null,null,0,{"$nulls":5},10000,10000,null,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000,{"$nulls":5},424000]
[{"$nulls":4},70128,null,"500424",null,"510","424",{"$nulls":6},810000,810000,1782000,1810000,{"$nulls":6},0,null,null,null,0,{"$nulls":12},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},482000]
[{"$nulls":5},"0401-0005",{"$nulls":8},"01","Управљање комуналним отпадом",{"$nulls":4},3461502,2237678.53,1523000,300000,0,1223000,1523000,1523000,1523000,136821.2,1386178.8,null,0,0,3739860,0,2096860,2096860,1520000,null,0,0,136821.2,136821.2,136821.2,2096860,null,null,2096860]
[]
[{"$nulls":15},"Буџет.фонд за зашт.живот.средине"]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",2531280,288144,938617,4019689,3461502,2237678.53,1523000,300000,0,1223000,1523000,1523000,1523000,136821.2,1386178.8,null,0,0,3333000,0,1810000,1810000,1400000,null,0,0,136821.2,136821.2,136821.2,1810000,null,0,1810000,0,0,0,1810000]
[{"$nulls":4},70128,null,"500424",null,"550","424",null,null,177,null,424000,"Специјализоване услуге",2531280,288144,938617,4019689,3461502,2237678.53,1523000,300000,0,1223000,1523000,1523000,1523000,136821.2,1386178.8,null,0,0,3333000,0,1810000,1810000,1400000,null,0,0,136821.2,136821.2,136821.2,1810000,null,0,1810000,0,0,0,1810000,0.543054305430543,{"$nulls":4},424000]
[{"$nulls":15}," - уклањање отпада дуж речних токова",1800000,38640,558870,2830560,2706936,2237678.53,769000,300000,null,469000,769000,769000,769000,0,769000,null,null,null,769000,null,null,0,700000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - уклањање отпада са неуређених депонија",450000,null,379747,1134313,754566,0,754000,null,null,754000,754000,754000,754000,136821.2,617178.8,null,null,null,754000,null,null,0,700000,null,null,null,136821.2,136821.2,136821.2,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - изношење смећа у Месним Заједницама            ",281280,249504,null,54816,null,null,0,0,null,null,0,0,0,0,0,null,null,null,1810000,null,1810000,1810000,0,null,0,null,null,0,0,1810000,{"$error":"#REF!"},null,1810000,null,null,null,1810000]
[]
[{"$nulls":15},"Oдржавање депонија-ЈКП\"1.МАЈ\"",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,406860,0,286860,286860,120000,null,0,0,0,0,0,286860,{"$error":"#REF!"},0,286860,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},70128,null,"500424",null,"510","424",{"$nulls":16},0,null,null,null,0,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"500424",null,"510","424",null,null,178,null,424000,"Специјализоване услуге (буџетски корисници) ",{"$nulls":10},0,null,null,null,0,null,null,null,406860,null,286860,286860,120000,{"$nulls":4},0,null,286860,null,null,286860,{"$nulls":4},0.7050582509954284,{"$nulls":4},482000]
[{"$nulls":5},"0401-0006",{"$nulls":8},"01","Управљање осталим врстама отпада",{"$nulls":4},54816,53700,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",2531280,288144,938617,4019689,54816,53700,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,0,10000,0,0,0,10000]
[{"$nulls":4},70128,null,"500424",null,"510","424",null,null,179,null,424000,"Специјализоване услуге",2531280,288144,938617,4019689,54816,53700,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,0,10000,0,0,0,10000,{"$nulls":5},424000]
[{"$nulls":16},1800000,38640,558870,2830560,{"$nulls":6},0,null,null,null,0,{"$nulls":9},0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":16},450000,null,379747,1134313,{"$nulls":6},0,null,null,null,0,{"$nulls":12},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - уклањање инфект.медиц.отпада из Дома здравља",281280,249504,null,54816,54816,53700,{"$nulls":4},0,null,null,null,0,null,null,null,0,null,10000,10000,0,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,10000,null,null,null,10000]
[{"$nulls":5},"0401-П1",{"$nulls":8},"01","Пројекат изградње јавног WC-а",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,4000000,4000000,4000000,0,744555.41,0,0,744555.41,744555.41,4000000,0,0,0,0,0,0,0]
[{"$nulls":11},510,null,null,null,"Опште услуге",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,4000000,4000000,4000000,null,744555.41,null,null,744555.41,744555.41,4000000]
[{"$nulls":4},70128,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70128,null,"100423",null,"510","511",null,null,180,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},4000000,4000000,4000000,null,744555.41,null,null,744555.41,744555.41,4000000]
[{"$nulls":5},"0401-П2",{"$nulls":8},"01","Набавка канти и контејнера",{"$nulls":4},711600,974100,0,0,0,0,0,0,0,0,0,0,0,0,600000,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",817220,520200,30288,547020,711600,974100,0,0,0,0,0,0,0,0,0,null,0,0,600000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"500424",null,"510","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"500500",null,"510","512",{"$nulls":4},512000,"Моашине и опрема",817220,520200,30288,547020,711600,974100,0,0,null,null,0,0,0,0,0,null,null,null,600000,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},512000]
[{"$nulls":5},"0401-П3",{"$nulls":8},"01","Набавка покретних тоалета",{"$nulls":4},0,0,500000,500000,0,0,500000,500000,500000,0,500000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",0,{"$nulls":5},500000,500000,0,0,500000,500000,500000,0,500000,null,0,0,0,0,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500424",null,"510","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500500",null,"510","512",{"$nulls":4},512000,"Моашине и опрема",{"$nulls":6},500000,500000,null,null,500000,500000,500000,0,500000,{"$nulls":6},0,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0]
[{"$nulls":5},"0401-П4",{"$nulls":8},"01","Набав.механиз.за сакупљ.отпада са неприступ.локац.",{"$nulls":4},0,0,600000,600000,0,0,600000,600000,600000,0,600000,0,0,0,1800000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",0,{"$nulls":5},600000,600000,0,0,600000,600000,600000,0,600000,null,0,0,1800000,0,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500424",null,"510","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500500",null,"510","512",{"$nulls":4},512000,"Моашине и опрема",{"$nulls":6},600000,600000,null,null,600000,600000,600000,0,600000,null,null,null,1800000,null,null,0,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0]
[{"$nulls":5},"0401-П5",{"$nulls":8},"01","Пројекат GIZ IMPACT Управљање отпадом и отп.водама",{"$nulls":4},430000,90058,430000,90000,0,340000,430000,430000,430000,37117.91,392882.08999999997,0,0,0,100000,0,200000,200000,0,0,0,0,37117.91,37117.91,37117.91,200000,{"$error":"#REF!"},0,200000,0,0,0,200000]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",0,0,158070,158070,430000,90058,430000,90000,0,340000,430000,430000,430000,37117.91,392882.08999999997,null,0,0,100000,0,200000,200000,0,null,0,0,37117.91,37117.91,37117.91,200000,{"$error":"#REF!"},0,200000,0,0,0,200000]
[{"$nulls":4},70129,null,"500424",null,"510","424",null,null,181,null,424000,"Специјализоване услуге",{"$nulls":4},230000,90058,230000,90000,null,140000,230000,230000,230000,37117.91,192882.09,null,null,null,100000,null,200000,200000,null,null,0,null,37117.91,37117.91,37117.91,200000,{"$error":"#REF!"},null,200000,null,null,null,200000,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"500500",null,"510","511",{"$nulls":4},511400,"Израда пројектне и геодетске документације",null,null,158070,158070,200000,0,200000,null,null,200000,200000,200000,200000,0,200000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":5},"0401-П6",{"$nulls":8},"01","Израдa \"Пројекта рециклажног дворишта\"",{"$nulls":4},500000,8164,500000,0,0,500000,500000,500000,500000,5000,495000,0,60000000,0,50000,0,6520000,6500000,0,0,0,0,5000,5000,5000,6520000,{"$error":"#REF!"},0,6500000,0,0,0,6500000]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",0,0,0,0,500000,8164,500000,0,0,500000,500000,500000,500000,5000,495000,null,60000000,0,50000,0,6520000,6500000,0,null,0,0,5000,5000,5000,6520000,{"$error":"#REF!"},0,6500000,0,0,0,6500000]
[{"$nulls":4},70129,null,"500500",null,"510","511",null,null,182,null,511400,"Израда пројектне и геодетске документације",{"$nulls":4},500000,8164,300000,null,null,300000,300000,300000,300000,5000,295000,null,null,null,50000,null,1500000,1500000,null,null,0,null,5000,5000,5000,1500000,{"$error":"#REF!"},null,1500000,null,null,null,1500000,{"$nulls":5},423000]
[{"$nulls":4},70129,null,null,null,"510","482",null,null,183,null,482000,"Порези и обавезне таксе",{"$nulls":20},20000,{"$nulls":8},20000]
[{"$nulls":4},70129,null,"500500",null,"510","511",null,null,184,null,511300,"Извођење радова",{"$nulls":6},200000,null,null,200000,200000,200000,200000,0,200000,null,60000000,null,null,null,5000000,5000000,null,null,0,null,null,null,0,5000000,null,null,5000000,null,null,null,5000000]
[{"$nulls":5},"0401-П7",{"$nulls":8},"01","Фаза Изградње система за пречишћавање и одвођење отпадних вода - колектор",{"$nulls":4},19380000,39315,20030000,691000,0,18439000,19130000,19130000,19130000,1377,19128623,0,0,0,15050000,0,0,0,0,0,0,0,1377,1377,1377,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},520,null,null,null,"Управљање отпадним водама",24750000,5362708,12655400,32030035,19380000,39315,20030000,691000,0,18439000,19130000,19130000,19130000,1377,19128623,null,0,0,15050000,0,0,0,0,null,0,0,1377,1377,1377,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"500424",null,"520","424",{"$nulls":4},424000,"Услуге информисања",30000,null,null,20000,20000,0,20000,null,null,20000,20000,20000,20000,0,20000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"500424",null,"520","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},200000,13395,300000,115000,null,185000,300000,300000,300000,0,300000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500480",null,"520","482",{"$nulls":4},482000,"Порези и обавезне таксе ",20000,null,null,150000,100000,25920,150000,76000,null,74000,150000,150000,150000,1377,148623,null,null,null,50000,null,null,0,{"$nulls":4},1377,1377,1377,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},482000]
[{"$nulls":4},70129,null,"500500",null,"520","541",{"$nulls":4},541100,"Трошкови експропријације",700000,null,1188002,1200000,700000,0,1200000,500000,null,700000,1200000,1200000,1200000,0,1200000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},483000]
[{"$nulls":4},70129,null,"500500",null,"520","511",{"$nulls":4},511400,"Стручни надзор",null,null,372995,372995,360000,0,360000,null,null,360000,360000,360000,360000,0,360000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"500500",null,"520","511",{"$nulls":4},511200,"Изградња водоводне инфраструктуре",24000000,5362708,11094403,30287040,18000000,0,18000000,null,null,17100000,17100000,17100000,17100000,0,17100000,null,null,null,15000000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"0401-П8",{"$nulls":8},"01","Изградња секундарне канализационе мреже у Бањевцу",{"$nulls":4},13333740,12611919.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},520,null,null,null,"Управљање отпадним водама",0,0,0,0,13333740,12611919.49,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"500424",null,"520","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},100000,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70129,null,"500480",null,"520","482",{"$nulls":4},482000,"Порези и обавезне таксе ",{"$nulls":4},30000,16080,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},482000]
[{"$nulls":4},70129,null,"500500",null,"520","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":4},260193,288610.39,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"500500",null,"520","511",{"$nulls":4},511200,"Изградња водоводне инфраструктуре",{"$nulls":4},12943547,12307229.1,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"0701",{"$nulls":9},"ПРОГРАМ 7 - Организ.саоб.и саобр.инфрастр.",{"$nulls":4},2459848.44,1307731.7400000002,3774822,2905822,0,869000,3774822,3774822,3774822,762333.0700000001,3012488.93,0,0,0,26598578,0,22542598,22542598,0,0,762333.0700000001,0,0,762333.0700000001,762333.0700000001,22542598,{"$error":"#REF!"},0,22542598,0,0,0,1039473]
[]
[{"$nulls":5},"0701-0001",{"$nulls":8},"01","Управљање саобраћајем",{"$nulls":4},1247766,378303,2616922,1747922,0,869000,2616922,2616922,2616922,0,2616922,0,0,0,2625088,0,1039473,1039473,0,0,0,0,0,0,0,1039473,{"$error":"#REF!"},0,1039473,0,0,0,1039473]
[]
[{"$nulls":11},451,null,null,null,"Друмски саобраћај",2278526,2157354,415922,415922,415922,276503,1115922,976922,0,139000,1115922,1115922,1115922,0,1115922,null,0,0,1115922,0,519473,519473,0,null,0,0,0,0,0,519473,{"$error":"#REF!"},0,519473,0,0,0,519473]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},423000]
[{"$nulls":4},70128,null,"451425",null,"451","425",null,null,185,null,425000,"Tекуће поправке и одржавање ",2278526,2157354,415922,415922,415922,276503,1115922,976922,null,139000,1115922,1115922,1115922,0,1115922,null,null,null,1115922,null,519473,519473,null,null,0,null,null,0,0,519473,{"$error":"#REF!"},null,519473,null,null,0,519473,0.4655101342208506,{"$nulls":4},425000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":15},"Фонд за безбедност саобраћаја",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":11},360,null,null,null,"Јав.ред и безб.некласиф. на другом месту",410051,29846,0,415922,831844,101800,1501000,771000,0,730000,1501000,1501000,1501000,0,1501000,null,0,0,1509166,0,520000,520000,0,null,0,0,0,0,0,520000,{"$error":"#REF!"},0,520000,0,0,0,520000]
[{"$nulls":4},70128,null,"300512",null,"360","512",null,null,186,null,512900,"Опрема за призв., мотор., непокр.и немотор",410051,29846,null,415922,831844,101800,1501000,771000,null,730000,1501000,1501000,1501000,0,1501000,null,null,null,1509166,null,520000,520000,null,null,0,null,null,0,0,520000,{"$error":"#REF!"},null,520000,null,null,null,520000,0.3445611682213885,{"$nulls":4},463000]
[{"$nulls":5},"0701-0002",{"$nulls":8},"01","Одржавање саобраћајне инфраструктуре",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,22835225,0,20335225,20335225,0,null,0,0,0,0,0,20335225,null,null,20335225]
[]
[{"$nulls":11},451,null,null,null,"Друмски саобраћај",23275405,21710200,18730970,19991905,0,0,0,0,0,0,0,0,0,0,0,null,0,0,22835225,0,20335225,20335225,0,null,0,0,0,0,0,20335225,{"$error":"#REF!"},0,20335225,0,0,0,20335225]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},70128,null,"451500",null,"451","511",{"$nulls":6},1783500,1783500,2261620,1700000,null,0,{"$nulls":7},0,0,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":4},70128,null,"451500",null,"451","511",null,null,187,null,511000,"Капит.одржав.локалних путева             ",21491905,19926700,16469350,18291905,0,0,0,0,0,0,0,0,0,0,0,null,0,0,22835225,0,20335225,20335225,0,null,0,0,0,0,0,20335225,{"$error":"#REF!"},0,20335225,0,0,0,20335225,0.8905200189619327,{"$nulls":4},424000]
[{"$nulls":15}," - интервентно одржавање путева и улица",1491905,486089,null,1491905,{"$nulls":10},0,null,null,null,2000000,null,2000000,2000000,{"$nulls":5},0,null,2000000,{"$error":"#REF!"},null,2000000,null,null,null,2000000]
[{"$nulls":15}," - редовно одржавање путева и улица",20000000,19440611,16469350,16800000,{"$nulls":10},0,null,null,null,20835225,null,18335225,18335225,{"$nulls":5},0,null,18335225,{"$error":"#REF!"},null,18335225,null,null,null,18335225]
[]
[{"$nulls":13},"МЕСНЕ ЗАЈЕДНИЦЕ"]
[]
[{"$nulls":5},"0701-0002",{"$nulls":8},"01","Одржавање саобраћајне инфраструктуре",{"$nulls":4},1212082.44,929428.7400000001,1137900,1137900,0,0,1137900,1137900,1137900,762333.0700000001,375566.93,null,0,0,1138265,0,1137900,1137900,0,null,762333.0700000001,0,0,762333.0700000001,762333.0700000001,1137900,null,null,1137900]
[]
[{"$nulls":11},451,null,null,null,"Друмски саобраћај",0,0,0,0,1212082.44,929428.7400000001,1137900,1137900,0,0,1137900,1137900,1137900,762333.0700000001,375566.92999999993,null,0,0,1138265,0,1137900,1137900,0,null,762333.0700000001,0,0,762333.0700000001,762333.0700000001,1137900,{"$error":"#REF!"},0,{"$error":"#REF!"},0,0,0,{"$error":"#REF!"}]
[{"$nulls":30},0]
[{"$nulls":4},70124,null,"451425",null,"451","425",{"$nulls":4},425000,"Текуће поправке и одржаање",{"$nulls":4},1212082.44,929428.7400000001,1137900,1137900,0,0,1137900,1137900,1137900,762333.0700000001,375566.93,null,0,0,1138265,0,1137900,1137900,0,null,762333.0700000001,0,0,762333.0700000001,762333.0700000001,1137900,{"$error":"#REF!"},0,{"$error":"#REF!"},null,null,null,{"$error":"#REF!"},0.9996793365341111,{"$nulls":4},425000]
[{"$nulls":13},1,null," - Зимско одржавање путева",{"$nulls":18},658265,null,657900,657900,{"$nulls":7},657900]
[{"$nulls":13},2,null," - Раскресавање",{"$nulls":18},240000,null,240000,240000,{"$nulls":7},240000]
[{"$nulls":13},3,null," - Прскање ",{"$nulls":18},240000,null,240000,240000,{"$nulls":7},240000]
[{"$nulls":12},188,null,null,"МЕСНА ЗАЈЕДНИЦА \" БАЊЕВАЦ \"",{"$nulls":4},37130.91,37130.91,32240,32240,null,null,32240,32240,32240,30295,1945,null,null,null,32240,null,32240,32240,null,null,30295,null,null,30295,30295,32240,{"$error":"#REF!"},null,32240,null,null,null,32240,1]
[{"$nulls":12},189,null,null,"МЕСНА ЗАЈЕДНИЦА \" БЕЛА ЦРКВА \"",{"$nulls":4},58250,38726.26,58250,58250,null,null,58250,58250,58250,36633.24,21616.760000000002,null,null,null,58250,null,58250,58250,null,null,36633.24,null,null,36633.24,36633.24,58250,{"$error":"#REF!"},null,58250,null,null,null,58250,1]
[{"$nulls":12},190,null,null,"МЕСНА ЗАЈЕДНИЦА \" БОГОШТИЦА \"",{"$nulls":4},68960,65628,68960,68960,null,null,68960,68960,68960,61555,7405,null,null,null,68960,null,68960,68960,null,null,61555,null,null,61555,61555,68960,{"$error":"#REF!"},null,68960,null,null,null,68960,1]
[{"$nulls":12},191,null,null,"МЕСНА ЗАЈЕДНИЦА \" ГОРЊЕ БРЕЗОВИЦЕ \"",{"$nulls":4},44480,22784,44480,44480,null,null,44480,44480,44480,21040,23440,null,null,null,44480,null,44480,44480,null,null,21040,null,null,21040,21040,44480,{"$error":"#REF!"},null,44480,null,null,null,44480,1]
[{"$nulls":12},192,null,null,"МЕСНА ЗАЈЕДНИЦА \" ДОЊЕ БРЕЗОВИЦЕ \"",{"$nulls":4},42950,10680,42950,42950,null,null,42950,42950,42950,9892.5,33057.5,null,null,null,42950,null,42950,42950,null,null,9892.5,null,null,9892.5,9892.5,42950,{"$error":"#REF!"},null,42950,null,null,null,42950,1]
[{"$nulls":12},193,null,null,"МЕСНА ЗАЈЕДНИЦА \" БРШТИЦА \"",{"$nulls":4},65900,61215,65900,65900,null,null,65900,65900,65900,35335,30565,null,null,null,65900,null,65900,65900,null,null,35335,null,null,35335,35335,65900,{"$error":"#REF!"},null,65900,null,null,null,65900,1]
[{"$nulls":12},194,null,null,"МЕСНА ЗАЈЕДНИЦА \" ВРБИЋ \"",{"$nulls":4},55785,55785,50600,50600,null,null,50600,50600,50600,35075,15525,null,null,null,50600,null,50600,50600,null,null,35075,null,null,35075,35075,50600,{"$error":"#REF!"},null,50600,null,null,null,50600,1]
[{"$nulls":12},195,null,null,"МЕСНА ЗАЈЕДНИЦА \" ДВОРСКА \"",{"$nulls":4},77023.5,67023.5,47540,47540,null,null,47540,47540,47540,38030,9510,null,null,null,47905,null,47540,47540,null,null,38030,null,null,38030,38030,47540,{"$error":"#REF!"},null,47540,null,null,null,47540,0.9923807535747834]
[{"$nulls":12},196,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЗАВЛАКА \"",{"$nulls":4},50600,33873.9,50600,50600,null,null,50600,50600,50600,25885.2,24714.8,null,null,null,50600,null,50600,50600,null,null,25885.2,null,null,25885.2,25885.2,50600,{"$error":"#REF!"},null,50600,null,null,null,50600,1]
[{"$nulls":12},197,null,null,"МЕСНА ЗАЈЕДНИЦА \" КОСТАЈНИК \"",{"$nulls":4},50600,25389,50600,50600,null,null,50600,50600,50600,34950,15650,null,null,null,50600,null,50600,50600,null,null,34950,null,null,34950,34950,50600,{"$error":"#REF!"},null,50600,null,null,null,50600,1]
[{"$nulls":12},198,null,null,"МЕСНА ЗАЈЕДНИЦА \" КРАСАВА \"",{"$nulls":4},44480,31572.14,44480,44480,null,null,44480,44480,44480,21104,23376,null,null,null,44480,null,44480,44480,null,null,21104,null,null,21104,21104,44480,{"$error":"#REF!"},null,44480,null,null,null,44480,1]
[{"$nulls":12},199,null,null,"МЕСНА ЗАЈЕДНИЦА \" КРЖАВА \"",{"$nulls":4},93792,93792,59780,59780,null,null,59780,59780,59780,53740,6040,null,null,null,59780,null,59780,59780,null,null,53740,null,null,53740,53740,59780,{"$error":"#REF!"},null,59780,null,null,null,59780,1]
[{"$nulls":12},200,null,null,"МЕСНА ЗАЈЕДНИЦА \" КРУПАЊ \"",{"$nulls":4},20000,0,20000,20000,null,null,20000,20000,20000,0,20000,null,null,null,20000,null,20000,20000,null,null,0,null,null,0,0,20000,{"$error":"#REF!"},null,20000,null,null,null,20000,1]
[{"$nulls":12},201,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЛИКОДРА \"",{"$nulls":4},49070,37790,49070,49070,null,null,49070,49070,49070,32190.5,16879.5,null,null,null,49070,null,49070,49070,null,null,32190.5,null,null,32190.5,32190.5,49070,{"$error":"#REF!"},null,49070,null,null,null,49070,1]
[{"$nulls":12},202,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЛИПЕНОВИЋ \"",{"$nulls":4},44480,31572,44480,44480,null,null,44480,44480,44480,25780,18700,null,null,null,44480,null,44480,44480,null,null,25780,null,null,25780,25780,44480,{"$error":"#REF!"},null,44480,null,null,null,44480,1]
[{"$nulls":12},203,null,null,"МЕСНА ЗАЈЕДНИЦА \" МОЈКОВИЋ \"",{"$nulls":4},42031.03,42031.03,41420,41420,null,null,41420,41420,41420,35845.13,5574.870000000003,null,null,null,41420,null,41420,41420,null,null,35845.13,null,null,35845.13,35845.13,41420,{"$error":"#REF!"},null,41420,null,null,null,41420,1]
[{"$nulls":12},204,null,null,"МЕСНА ЗАЈЕДНИЦА \" ПЛАНИНА \"",{"$nulls":4},20000,19900,20000,20000,null,null,20000,20000,20000,0,20000,null,null,null,20000,null,20000,20000,null,null,0,null,null,0,0,20000,{"$error":"#REF!"},null,20000,null,null,null,20000,1]
[{"$nulls":12},205,null,null,"МЕСНА ЗАЈЕДНИЦА \" РАВНАЈА \"",{"$nulls":4},50600,19900,50600,50600,null,null,50600,50600,50600,46255,4345,null,null,null,50600,null,50600,50600,null,null,46255,null,null,46255,46255,50600,{"$error":"#REF!"},null,50600,null,null,null,50600,1]
[{"$nulls":12},206,null,null,"МЕСНА ЗАЈЕДНИЦА \" СТАВЕ \"",{"$nulls":4},65900,60862,65900,65900,null,null,65900,65900,65900,35612.5,30287.5,null,null,null,65900,null,65900,65900,null,null,35612.5,null,null,35612.5,35612.5,65900,{"$error":"#REF!"},null,65900,null,null,null,65900,1]
[{"$nulls":12},207,null,null,"МЕСНА ЗАЈЕДНИЦА \" ТОЛИСАВАЦ \"",{"$nulls":4},44480,44423,44480,44480,null,null,44480,44480,44480,42025,2455,null,null,null,44480,null,44480,44480,null,null,42025,null,null,42025,42025,44480,{"$error":"#REF!"},null,44480,null,null,null,44480,1]
[{"$nulls":12},208,null,null,"МЕСНА ЗАЈЕДНИЦА \" ТОМАЊ \"",{"$nulls":4},35300,27145,35300,35300,null,null,35300,35300,35300,32385,2915,null,null,null,35300,null,35300,35300,null,null,32385,null,null,32385,32385,35300,{"$error":"#REF!"},null,35300,null,null,null,35300,1]
[{"$nulls":12},209,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЦВЕТУЉА \"",{"$nulls":4},42950,19900,42950,42950,null,null,42950,42950,42950,39445,3505,null,null,null,42950,null,42950,42950,null,null,39445,null,null,39445,39445,42950,{"$error":"#REF!"},null,42950,null,null,null,42950,1]
[{"$nulls":12},210,null,null,"МЕСНА ЗАЈЕДНИЦА \" ЦЕРОВА \"",{"$nulls":4},53660,41658,53660,53660,null,null,53660,53660,53660,28655,25005,null,null,null,53660,null,53660,53660,null,null,28655,null,null,28655,28655,53660,{"$error":"#REF!"},null,53660,null,null,null,53660,1]
[{"$nulls":12},211,null,null,"МЕСНА ЗАЈЕДНИЦА \" ШЉИВОВА \"",{"$nulls":4},53660,40648,53660,53660,null,null,53660,53660,53660,40605,13055,null,null,null,53660,null,53660,53660,null,null,40605,null,null,40605,40605,53660,{"$error":"#REF!"},null,53660,null,null,null,53660,1]
[{"$nulls":5},"0701-0003",{"$nulls":8},"01","Управљање јавним паркиралиштима",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},451,null,null,null,"Друмски саобраћај",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,0,10000,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},70128,null,"451423",null,"451","423",null,null,212,null,423000,"Услуге по уговору                             ",{"$nulls":6},0,0,null,null,null,0,0,0,0,{"$nulls":5},10000,10000,0,null,0,null,null,null,0,10000,null,null,10000,{"$nulls":9},423000]
[{"$nulls":4},70128,null,"451426",null,"451","426",{"$nulls":4},426000,"Материјал                                        ",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},482000]
[{"$nulls":5},"0701-0004",{"$nulls":8},"01","Јавни градски и приградски превоз путника",{"$nulls":4},0,0,20000,20000,0,0,20000,20000,20000,0,20000,null,0,0,0,0,20000,20000,0,null,0,0,0,0,0,20000,null,null,20000]
[]
[{"$nulls":11},451,null,null,null,"Друмски саобраћај",0,0,0,0,0,0,20000,20000,0,0,20000,20000,20000,0,20000,null,0,0,0,0,20000,20000,0,null,0,0,0,0,0,20000,{"$error":"#REF!"},0,20000,0,0,0,20000]
[{"$nulls":4},70128,null,"451424",null,"451","424",null,null,213,null,424000,"Специјализоване услуге",null,null,null,0,0,0,20000,20000,null,null,20000,20000,20000,0,20000,{"$nulls":5},20000,20000,null,null,0,null,null,0,0,20000,{"$error":"#REF!"},0,20000,0,0,0,20000,{"$nulls":5},423000]
[{"$nulls":15},"Предшколска установа \"Наша Радост\"",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":15},"Основна школа Крупањ",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15},"Основна школа Бела Црква",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":15},"Средња школа Крупањ",{"$nulls":14},0,{"$nulls":17},0,null,null,null,0]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":5},"0701-П1",{"$nulls":8},"01","Пројекат изградње паркиралишта испод занатског центра",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,3000000,3000000,1000000,0,744555.41,0,0,744555.41,744555.41,3000000,0,0,0,0,0,0,0]
[{"$nulls":11},451,null,null,null,"Опште услуге",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,3000000,3000000,1000000,null,744555.41,null,null,744555.41,744555.41,3000000]
[{"$nulls":4},70128,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70128,null,"100423",null,"451","511",null,null,214,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},3000000,3000000,1000000,null,744555.41,null,null,744555.41,744555.41,3000000]
[{"$nulls":5},"0701-П2",{"$nulls":8},"01","Асфалтирање пута Ликодра - Бела Црква",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,22000000,22000000,4000000,0,744555.41,0,0,744555.41,744555.41,22000000,0,0,0,0,0,0,0]
[{"$nulls":11},451,null,null,null,"Опште услуге",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,22000000,22000000,4000000,null,744555.41,null,null,744555.41,744555.41,22000000]
[{"$nulls":4},70128,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70128,null,"100423",null,"451","511",null,null,215,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},22000000,22000000,4000000,null,744555.41,null,null,744555.41,744555.41,22000000]
[{"$nulls":5},"0701-П3",{"$nulls":8},"01","Асфалтирање локалних путева у дужини 5 км",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,25000000,25000000,5000000,0,744555.41,0,0,744555.41,744555.41,25000000,0,0,0,0,0,0,0]
[{"$nulls":11},451,null,null,null,"Опште услуге",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,25000000,25000000,5000000,null,744555.41,null,null,744555.41,744555.41,25000000]
[{"$nulls":4},70128,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70128,null,"100423",null,"451","511",null,null,216,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},25000000,25000000,5000000,null,744555.41,null,null,744555.41,744555.41,25000000]
[{"$nulls":5},"0701-П4",{"$nulls":8},"01","Појачано одржав.некатегорис.пута Марковићи у Брштици",{"$nulls":4},6294180,6292020.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,null,null,"F.ja - 630",{"$nulls":4},511400,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,6294180,6292020.84,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,null,null,423,{"$error":"#REF!"},null,null,null,423,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Зграде и грађевински објекти",{"$nulls":4},6294180,6292020.84,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,0,0,null,null,482,{"$error":"#REF!"},null,511000,null,511300,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П5",{"$nulls":8},"01","Реконструкција локалног пута Л 25 Завлака - Цветуља",{"$nulls":4},6019860,6019769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,null,null,511,{"$error":"#REF!"},null,null,null,"F.ja - 630"]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,6019860,6019769,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,null,null,511300,{"$error":"#REF!"},null,null,null,511300,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Зграде и грађевински објекти",{"$nulls":4},6019860,6019769,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,0,0,null,null,null,{"$error":"#REF!"},null,511000,null,423,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П6",{"$nulls":8},"01","Локални пут Л 13 Ликодра - Церова",{"$nulls":4},4944588,4943310,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,null,null,511200,{"$error":"#REF!"},{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,4944588,4943310,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,null,null,null,{"$error":"#REF!"},null,null,null,"F.ja - 520"]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Зграде и грађевински објекти",{"$nulls":4},4944588,4943310,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":5},"0701-П7",{"$nulls":8},"01","Некат.пут у МЗ Г.Брезовице - Заселак Лазићи",{"$nulls":4},5717328,5716995.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,null,null,511200,{"$error":"#REF!"},{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,5717328,5716995.4,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,null,null,null,{"$error":"#REF!"},null,null,null,"F.ja - 520"]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Зграде и грађевински објекти",{"$nulls":4},5717328,5716995.4,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":5},"0701-П8",{"$nulls":8},"01","Локални пут Столице - Церова (Обрадовића брдо)",{"$nulls":4},6075672,6075119.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,null,null,511200,{"$error":"#REF!"},{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,6075672,6075119.64,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,null,null,null,{"$error":"#REF!"},null,null,null,"F.ja - 520"]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Зграде и грађевински објекти",{"$nulls":4},6075672,6075119.64,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":5},"0701-П9",{"$nulls":8},"01","Санација локалног пута Л 10 (Бањевац - Толисавац)",{"$nulls":4},4000000,0,4000000,0,0,4000000,4000000,4000000,4000000,0,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,null,null,511200,{"$error":"#REF!"},{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,4000000,0,4000000,0,0,4000000,4000000,4000000,4000000,0,4000000,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,null,null,null,{"$error":"#REF!"},null,null,null,"F.ja - 520"]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Зграде и грађевински објекти",{"$nulls":4},4000000,0,4000000,null,null,4000000,4000000,4000000,4000000,0,4000000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":5},"0701-П10",{"$nulls":8},"01","Појач.одржав.локал.пута Л20 (а) Б.Црква - Белотић - Комирић",{"$nulls":4},6901578,6900624.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,null,null,"F.ja - 630",{"$nulls":4},511400,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,5496,5496,6901578,6900624.5,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,null,null,423,{"$error":"#REF!"},null,null,null,423,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Зграде и грађевински објекти",null,null,5496,5496,6901578,6900624.5,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,0,0,null,null,482,{"$error":"#REF!"},null,511000,null,511300,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П11",{"$nulls":8},"01","Инвестиционо одржавање дела улице Змајевац",{"$nulls":4},4504200,4485760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,null,null,"F.ja - 630",{"$nulls":4},511400,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",5000000,0,0,0,4504200,4485760,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,null,null,423,{"$error":"#REF!"},null,null,null,423,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Зграде и грађевински објекти",5000000,null,null,null,4504200,4485760,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,0,0,null,null,482,{"$error":"#REF!"},null,511000,null,511300,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П12",{"$nulls":8},"01","Реконструкција градских улица и тротоара",{"$nulls":4},18873000,18795346.2,10000000,8000000,2000000,0,10000000,10000000,10000000,0,10000000,0,0,0,12900000,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",15522206,15522206,0,6530000,18873000,18795346.2,10000000,8000000,2000000,0,10000000,10000000,10000000,0,10000000,null,0,0,12900000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",null,null,null,160000,160000,110759.49,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",15522206,15522206,null,6370000,18713000,18684586.71,10000000,8000000,2000000,null,10000000,10000000,10000000,0,10000000,null,null,null,12900000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П13",{"$nulls":8},"01","Ул.Народног Ослобођења (асфалтирање и кишна канал.)",{"$nulls":4},12000000,0,12000000,0,0,11628000,11628000,11628000,11628000,96668.64,11531331.36,0,0,0,8900000,0,0,0,0,0,0,0,96668.64,96668.64,96668.64,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,12000000,0,12000000,0,0,11628000,11628000,11628000,11628000,96668.64,11531331.36,null,0,0,8900000,0,0,0,0,null,0,0,96668.64,96668.64,96668.64,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":5},0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},12000000,0,12000000,null,null,11628000,11628000,11628000,11628000,96668.64,11531331.36,null,null,null,8900000,null,null,0,null,null,0,null,96668.64,96668.64,96668.64,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П14",{"$nulls":8},"01","Изградња тротоара у улици Владе Зечевића",{"$nulls":4},4000000,3585657,4000000,3600000,0,400000,4000000,4000000,4000000,0,4000000,0,0,0,350000,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,4000000,3585657,4000000,3600000,0,400000,4000000,4000000,4000000,0,4000000,null,0,0,350000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":5},0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},4000000,3585657,4000000,3600000,null,400000,4000000,4000000,4000000,0,4000000,null,null,null,350000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П15",{"$nulls":8},"01","Набавка основних средстава за ЈП \"Пут\"",{"$nulls":4},3307280,3307208,0,0,0,0,0,0,0,0,0,0,0,0,400000,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",3241565,3241565,3057720,3200000,3307280,3307208,0,0,0,0,0,0,0,0,0,null,0,0,400000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","512",{"$nulls":4},512100,"Опрема за саобраћај",3241565,3241565,3057720,3200000,3307280,3307208,0,0,null,null,0,0,0,0,0,null,null,null,400000,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П16",{"$nulls":8},"01","Изградња моста у МЗ Ставе",{"$nulls":4},505912,505912.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",1200000,0,1065965,1468906,505912,505912.32,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511200,"Изградња моста у МЗ Ставе",1200000,null,1065965,1468906,505912,505912.32,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П17",{"$nulls":8},"01","Набавка основних средстава за ЈКП \"1. Мај\"",{"$nulls":4},1600050,1600000,1000000,1000000,0,0,1000000,1000000,1000000,465301.74,534698.26,0,0,0,1000000,0,0,0,0,0,465301.74,0,0,465301.74,465301.74,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",2000000,1055856,1805889,1805889,1600050,1600000,1000000,1000000,0,0,1000000,1000000,1000000,465301.74,534698.26,null,0,0,1000000,0,0,0,0,null,465301.74,0,0,465301.74,465301.74,0,null,0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","512",{"$nulls":4},512900,"Опр.за призв., мотор., непокр.и немотор.опр.(ЈКП \"1.Мај)",2000000,1055856,1805889,1805889,1600050,1600000,1000000,1000000,null,null,1000000,1000000,1000000,465301.74,534698.26,null,null,null,1000000,null,null,0,null,null,465301.74,null,null,465301.74,465301.74,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П18",{"$nulls":8},"01","Санац.и адапт.општ.пута Л-3а Дворска (Ђукановићи) -Ступница",{"$nulls":4},0,0,7000000,7000000,0,0,7000000,7000000,7000000,6999972.5,27.5,0,0,0,7000000,0,0,0,0,0,6999972.5,0,0,6999972.5,6999972.5,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,7000000,7000000,0,0,7000000,7000000,7000000,6999972.5,27.5,null,0,0,7000000,0,0,0,0,null,6999972.5,0,0,6999972.5,6999972.5,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},7000000,7000000,null,null,7000000,7000000,7000000,6999972.5,27.5,null,null,null,7000000,null,null,0,null,null,6999972.5,null,null,6999972.5,6999972.5,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П19",{"$nulls":8},"01","Појачано одржавање општ.пута Л-24 Д.Брезовице-Дворска",{"$nulls":4},0,0,7000000,6650000,0,0,6650000,6650000,6650000,6466665.24,183334.75999999978,0,0,0,6650000,0,0,0,0,0,6466665.24,0,0,6466665.24,6466665.24,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,7000000,6650000,0,0,6650000,6650000,6650000,6466665.24,183334.75999999978,null,0,0,6650000,0,0,0,0,null,6466665.24,0,0,6466665.24,6466665.24,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},7000000,6650000,null,null,6650000,6650000,6650000,6466665.24,183334.75999999978,null,null,null,6650000,null,null,0,null,null,6466665.24,null,null,6466665.24,6466665.24,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П20",{"$nulls":8},"01","Адаптација и санација дела општ.пута Л-9 Толисавац (Јованин брег-школа)",{"$nulls":4},0,0,7000000,6865695.2,0,0,6865695.2,6865695.2,6865695.2,6865581.3,113.90000000037253,0,0,0,6865696,0,0,0,0,0,6865581.3,0,0,6865581.3,6865581.3,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,7000000,6865695.2,0,0,6865695.2,6865695.2,6865695.2,6865581.3,113.90000000037253,null,0,0,6865696,0,0,0,0,null,6865581.3,0,0,6865581.3,6865581.3,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},7000000,6865695.2,null,null,6865695.2,6865695.2,6865695.2,6865581.3,113.90000000037253,null,null,null,6865696,null,null,0,null,null,6865581.3,null,null,6865581.3,6865581.3,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П21",{"$nulls":8},"01","Појачано одржавање некатег.пута Црквине",{"$nulls":4},0,0,7000000,6910000,0,0,6910000,6910000,6910000,6909656,344,0,0,0,6910000,0,0,0,0,0,6909656,0,0,6909656,6909656,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,7000000,6910000,0,0,6910000,6910000,6910000,6909656,344,null,0,0,6910000,0,0,0,0,null,6909656,0,0,6909656,6909656,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},7000000,6910000,null,null,6910000,6910000,6910000,6909656,344,null,null,null,6910000,null,null,0,null,null,6909656,null,null,6909656,6909656,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П22",{"$nulls":8},"01","Појачано одржавање општин.пута Л-8 Шљивова-Ставе",{"$nulls":4},0,0,7000000,7000000,0,0,7000000,7000000,7000000,6999516,484,0,0,0,7000000,0,0,0,0,0,6999516,0,0,6999516,6999516,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,7000000,7000000,0,0,7000000,7000000,7000000,6999516,484,null,0,0,7000000,0,0,0,0,null,6999516,0,0,6999516,6999516,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},7000000,7000000,null,null,7000000,7000000,7000000,6999516,484,null,null,null,7000000,null,null,0,null,null,6999516,null,null,6999516,6999516,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П23",{"$nulls":8},"01","Појачано одржавање општин.пута Л-19 Бела Црква - Врбић",{"$nulls":4},0,0,7000000,6843235.8,0,0,6843235.8,6843235.8,6843235.8,6843027.63,208.1699999999255,0,0,0,6843236,0,0,0,0,0,6843027.63,0,0,6843027.63,6843027.63,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,7000000,7000000,0,0,6843235.8,6843235.8,6843235.8,6843027.63,208.1699999999255,null,0,0,6843236,0,0,0,0,null,6843027.63,0,0,6843027.63,6843027.63,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},7000000,6843235.8,null,null,6843235.8,6843235.8,6843235.8,6843027.63,208.1699999999255,null,null,null,6843236,null,null,0,null,null,6843027.63,null,null,6843027.63,6843027.63,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П24",{"$nulls":8},"01","Инвестиционо одржавање некатег.пута Кржава-водовод Голубовац",{"$nulls":4},0,0,4000000,4000000,0,0,4000000,4000000,4000000,3999952.4,47.60000000009313,0,0,0,4000000,0,0,0,0,0,3999952.4,0,0,3999952.4,3999952.4,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,4000000,4000000,0,0,4000000,4000000,4000000,3999952.4,47.60000000009313,null,0,0,4000000,0,0,0,0,null,3999952.4,0,0,3999952.4,3999952.4,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},4000000,4000000,null,null,4000000,4000000,4000000,3999952.4,47.60000000009313,null,null,null,4000000,null,null,0,null,null,3999952.4,null,null,3999952.4,3999952.4,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П25",{"$nulls":8},"01","Инвестиционо одржавање некатег.пута Дворска Пајићи",{"$nulls":4},0,0,2500000,2500000,0,0,2500000,2500000,2500000,2499909,91,0,0,0,2500000,0,0,0,0,0,2499909,0,0,2499909,2499909,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,2500000,2500000,0,0,2500000,2500000,2500000,2499909,91,null,0,0,2500000,0,0,0,0,null,2499909,0,0,2499909,2499909,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},2500000,2500000,null,null,2500000,2500000,2500000,2499909,91,null,null,null,2500000,null,null,0,null,null,2499909,null,null,2499909,2499909,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П26",{"$nulls":8},"01","Инвестиционо одржавање некатег.пута Томањ Тадића брег",{"$nulls":4},0,0,4000000,4000000,0,0,4000000,4000000,4000000,3999774,226,0,0,0,4000000,0,0,0,0,0,3999774,0,0,3999774,3999774,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,4000000,4000000,0,0,4000000,4000000,4000000,3999774,226,null,0,0,4000000,0,0,0,0,null,3999774,0,0,3999774,3999774,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},4000000,4000000,null,null,4000000,4000000,4000000,3999774,226,null,null,null,4000000,null,null,0,null,null,3999774,null,null,3999774,3999774,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П27",{"$nulls":8},"01","Инвестиционо одржавање дела општ.пута Л-6 и некатег.пута Богоштица Станимировићи",{"$nulls":4},0,0,1500000,1531069,0,1040236,2571305,2571304.8,2571304.8,2571305,-0.20000000018626451,0,0,0,2571305,0,0,0,0,0,1531069,0,1040236,2571305,2571305,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,1500000,1531069,0,1040236,2571305,2571304.8,2571304.8,2571305,-0.20000000018626451,null,0,0,2571305,0,0,0,0,null,1531069,0,1040236,2571305,2571305,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},1500000,1531069,null,1040236,2571305,2571304.8,2571304.8,2571305,-0.20000000018626451,null,null,null,2571305,null,null,0,null,null,1531069,null,1040236,2571305,2571305,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П28",{"$nulls":8},"01","Појачано одржавање некатег.пута Ликодра Гајиновци",{"$nulls":4},0,0,1500000,1500000,0,0,1500000,1500000,1500000,1499839,161,0,0,0,1500000,0,0,0,0,0,1499839,0,0,1499839,1499839,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,1500000,1500000,0,0,1500000,1500000,1500000,1499839,161,null,0,0,1500000,0,0,0,0,null,1499839,0,0,1499839,1499839,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},1500000,1500000,null,null,1500000,1500000,1500000,1499839,161,null,null,null,1500000,null,null,0,null,null,1499839,null,null,1499839,1499839,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П29",{"$nulls":8},"01","Појачано одржавање општ.пута Л-14а Ликодра Мађупац",{"$nulls":4},0,0,2000000,2000000,0,231764,2231764,2231764.2,2231764.2,2231764.5,-0.2999999998137355,0,0,0,2231765,0,0,0,0,0,2000001,0,231764,2231765,2231764.5,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,2000000,2000000,0,231764,2231764,2231764.2,2231764.2,2231764.5,-0.2999999998137355,null,0,0,2231765,0,0,0,0,null,2000001,0,231764,2231765,2231764.5,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},2000000,2000000,null,231764,2231764,2231764.2,2231764.2,2231764.5,-0.2999999998137355,null,null,null,2231765,null,null,0,null,null,2000001,null,231764,2231765,2231764.5,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П30",{"$nulls":8},"01","Инвестиционо одржавање општ.пута Л-2 Красава",{"$nulls":4},0,0,3500000,3500000,0,0,3500000,3500000,3500000,3499719.8,280.20000000018626,0,0,0,3500000,0,0,0,0,0,3499719.8,0,0,3499719.8,3499719.8,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,3500000,3500000,0,0,3500000,3500000,3500000,3499719.8,280.20000000018626,null,0,0,3500000,0,0,0,0,null,3499719.8,0,0,3499719.8,3499719.8,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},3500000,3500000,null,null,3500000,3500000,3500000,3499719.8,280.20000000018626,null,null,null,3500000,null,null,0,null,null,3499719.8,null,null,3499719.8,3499719.8,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[{"$nulls":5},"0701-П31",{"$nulls":8},"01","Инвестиционо одржавање некат.пута \"Милутинова улица\"",{"$nulls":4},0,0,2500000,2500000,0,0,2500000,2500000,2500000,2499831.8,168.20000000018626,0,0,0,2500000,0,0,0,0,0,2499831.8,0,0,2499831.8,2499831.8,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":7},482,{"$error":"#REF!"}]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,null,null,null,2500000,2500000,0,0,2500000,2500000,2500000,2499831.8,168.20000000018626,null,0,0,2500000,0,0,0,0,null,2499831.8,0,0,2499831.8,2499831.8,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400,null,483,{"$error":"#REF!"}]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},2500000,2500000,null,null,2500000,2500000,2500000,2499831.8,168.20000000018626,null,null,null,2500000,null,null,0,null,null,2499831.8,null,null,2499831.8,2499831.8,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511300,null,511400,{"$error":"#REF!"}]
[null,null,70119,{"$nulls":12},"ПРЕДШКОЛСКА УСТАНОВА \"НАША РАДОСТ\"",{"$nulls":4},18408820,17771775.8,19344375,19024795,0,319580,19344375,19344375,19344375,13787254.65,5557120.35,null,8323939,5200000,20138361,694029,19024795,19718824,841878,6446575,13787254.65,0,0,13787254.65,13787254.65,19024795,null,null,19024795]
[{"$nulls":5},"2001",{"$nulls":9},"ПРОГРАМ 8 - Предшкол.васпит.и образовање",{"$nulls":4},18408820,17771775.8,19344375,19024795,0,319580,19344375,19344375,19344375,13787254.65,5557120.35,null,8323939,5200000,20138361,694029,19024795,19718824,841878,6446575,13787254.65,0,0,13787254.65,13787254.65,19024795,null,null,19024795]
[null,null,null,"6",null,"2001-0001",{"$nulls":8},"01","Функционисање предшколских установа",{"$nulls":4},18408820,17771775.8,19344375,19024795,0,319580,19344375,19344375,19344375,13787254.65,5557120.35,null,8323939,5200000,20138361,694029,19024795,19718824,841878,6446575,13787254.65,0,0,13787254.65,13787254.65,19024795,null,null,19024795]
[]
[null,null,null,"6a",{"$nulls":6},911,911,null,null,null,"Предшколско образовање",18646993,18082227,17602981,18442320,18408820,17771775.8,19344375,19024795,0,319580,19344375,19344375,19344375,13787254.65,5557120.35,null,8323939,5200000,20138361,694029,19024795,19718824,841878,6446575,13787254.65,0,0,13787254.65,13787254.65,19024795,{"$error":"#REF!"},5019000,24737824,0,7797939,7797939,32535763]
[{"$nulls":4},70119,null,"911411",null,"911","411",null,null,217,null,411000,"Плате и додаци запослених",11842697,11842697,11819809,11926897,10533562,10533562,10227739,10227739,null,null,10227739,10227739,10227739,7670808,2556931,null,6404562,1108386,10227739,null,10227739,10227739,276145,3813755,7670808,null,null,7670808,7670808,10227739,{"$error":"#REF!"},1108386,11336125,null,6404562,6404562,17740687,1,{"$nulls":4},411000]
[{"$nulls":4},70119,null,"911412",null,"911","412",null,null,218,null,412000,"Социјални доприноси на терет послодавца",2155477,2119300,2158467,2185654,1930031,1930031,1879489,1879489,null,null,1879489,1879489,1879489,1409616,469873,null,1393377,198401,1879489,null,1879489,1879489,50746,725065,1409616,null,null,1409616,1409616,1879489,{"$error":"#REF!"},198401,2077890,null,1393377,1393377,3471267,1,{"$nulls":4},412000]
[{"$nulls":4},70119,null,"911465",null,"911","465112",null,null,219,null,465112,"Остале текуће дотације по закону",null,null,90976,90976,1420354,1115599,1101045,1101045,null,null,1101045,1101045,1101045,831274.25,269770.75,null,526000,149689,1101045,null,1101045,1101045,29728,null,831274.25,null,null,831274.25,831274.25,1101045,{"$error":"#REF!"},149689,1250734,null,null,null,1250734,1]
[{"$nulls":4},70119,null,"911414",null,"911","414",null,null,220,1,414312,"Отпремнине у случају отпуштања с посла",{"$nulls":4},319580,0,694029,374449,null,319580,694029,694029,694029,0,694029,null,null,null,694029,694029,374449,1068478,338313,357755,0,null,null,0,0,374449,{"$error":"#REF!"},40417,1108895,null,null,null,1108895,0.5395293280251978]
[{"$nulls":4},70119,null,"911414",null,"911","414",null,null,null,2,414000,"Социјална давања запосленима - отпремнине",394523,null,null,394523,null,null,170000,170000,null,null,170000,170000,170000,0,170000,null,null,null,170000,null,170000,170000,4590,null,0,null,null,0,0,170000,{"$error":"#REF!"},null,170000,null,null,0,170000,1,{"$nulls":4},414000]
[{"$nulls":4},70119,null,"911414",null,"911","415",null,null,221,null,415000,"Накнаде за запослене",100000,70875,null,100000,null,null,0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},415000]
[{"$nulls":4},70119,null,"911414",null,"911","416",null,null,222,null,416000,"Јубиларне награде",150000,90153,19198,150000,353000,353000,285000,285000,null,null,285000,285000,285000,240779,44221,null,null,null,240779,null,285000,285000,12830,250000,240779,null,null,240779,240779,285000,{"$error":"#REF!"},null,285000,null,null,0,285000,1.183658043267893,{"$nulls":4},416000]
[{"$nulls":4},70119,null,"911421",null,"911","421",null,null,223,null,421000,"Стални трошкови",997308,997308,900000,900000,938793,938793,938793,938793,null,null,938793,938793,938793,889948,48845,null,null,150000,1100000,null,938793,938793,26587,null,889948,null,null,889948,889948,938793,{"$error":"#REF!"},null,938793,null,null,0,938793,0.8534481818181818,{"$nulls":4},421000]
[{"$nulls":4},70119,null,"911422",null,"911","422",null,null,224,null,422000,"Трошкови путовања",1032718,1032718,1009049,1020000,825000,824999.8,825000,825000,null,null,825000,825000,825000,622227.4,202772.59999999998,null,null,350000,1000000,null,825000,825000,37680,300000,622227.4,null,null,622227.4,622227.4,825000,{"$error":"#REF!"},350000,1175000,null,null,0,1175000,0.825,{"$nulls":4},422000]
[{"$nulls":4},70119,null,"911423",null,"911","423",null,null,225,1,423000,"Услуге по уговору",1100000,1059399,787331,800000,1045000,1040995,1378076,1378076,null,null,1378076,1378076,1378076,974272,403804,null,null,800000,1378076,null,1378076,1378076,39184,300000,974272,null,null,974272,974272,1378076,{"$error":"#REF!"},800000,2178076,null,null,0,2178076,1,{"$nulls":4},423000]
[{"$nulls":4},70119,null,"911423",null,"911","423",null,null,null,2,423000,"Стручно усавршавање запослених",200000,200000,167600,200000,150000,146860,150000,150000,null,null,150000,150000,150000,99440,50560,null,null,null,150000,null,150000,150000,4050,null,99440,null,null,99440,99440,150000,{"$error":"#REF!"},null,150000,null,null,0,150000,1,{"$nulls":4},423000]
[{"$nulls":4},70119,null,"911424",null,"911","424",null,null,226,null,424000,"Специјализоване услуге",176000,175720,174905,176000,233000,230410,187500,187500,null,null,187500,187500,187500,124690,62810,null,null,50000,187500,null,187500,187500,7630,100000,124690,null,null,124690,124690,187500,{"$error":"#REF!"},50000,237500,null,null,0,237500,1,{"$nulls":4},424000]
[{"$nulls":4},70119,null,"911425",null,"911","425",null,null,227,null,425000,"Текуће поравке и одржавање",295000,290787,295000,295000,398000,395211,398000,398000,null,null,398000,398000,398000,258661,139339,null,null,500000,700000,null,398000,398000,12800,null,258661,null,null,258661,258661,398000,{"$error":"#REF!"},470000,868000,null,null,0,868000,0.5685714285714286,{"$nulls":4},425000]
[{"$nulls":4},70119,null,"911426",null,"911","426",null,null,228,null,426000,"Материјал + дидактика",203270,203270,180646,203270,262500,262315,1109704,1109704,null,null,1109704,1109704,1109704,665539,444165,null,null,1893524,1309704,null,1109704,1109704,1595,null,665539,null,null,665539,665539,1109704,{"$error":"#REF!"},1852107,2961811,null,null,0,2961811,0.8472937396541509,{"$nulls":4},426000]
[{"$nulls":4},70119,{"$nulls":7},229,null,512000,"Машине и опрема",{"$nulls":18},0,{"$nulls":4},600000]
[{"$nulls":4},70119,null,"911431",null,"911","431",null,null,230,null,431000,"Употреба основних средстава",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},431000]
[{"$nulls":5},"2001-П1",{"$nulls":8},"01","Изолација и постављање фасаде",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,1325936,1325936,400000,0,744555.41,0,0,744555.41,744555.41,1325936,0,0,0,0,0,0,0]
[{"$nulls":11},911,null,null,null,"Предшколско образовање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,1325936,1325936,400000,null,744555.41,null,null,744555.41,744555.41,1325936]
[{"$nulls":4},70119,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70119,null,"100423",null,"911","511",null,null,231,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},1325936,1325936,400000,null,744555.41,null,null,744555.41,744555.41,1325936]
[{"$nulls":5},"2001-П2",{"$nulls":8},"01","Замена столарије",{"$nulls":4},1690148.6,1590668.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},911,null,null,null,"Предшколско образовање",{"$error":"#REF!"},{"$error":"#REF!"},0,0,1690148.6,1590668.6,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"911500",null,"911","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"911500",null,"911","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},1690148.6,1590668.6,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2001-П3",{"$nulls":8},"01","Растимо уз плес на трговима 2016",{"$nulls":4},0,0,60000,60000,0,0,60000,60000,60000,60000,0,0,0,0,60000,0,105000,105000,0,0,60000,0,0,60000,60000,105000,{"$error":"#REF!"},0,105000,0,0,0,105000]
[{"$nulls":11},911,null,null,null,"Предшколско образовање",9457372,8576314,0,0,null,null,60000,60000,0,0,60000,60000,60000,60000,0,null,0,0,60000,0,105000,105000,0,null,60000,0,0,60000,60000,105000,{"$error":"#REF!"},0,105000,0,0,0,105000]
[{"$nulls":4},70129,null,"911500",null,"911","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"911423",null,"911","423",null,null,232,null,423000,"Услуге образовања и усавршавања запослених",{"$nulls":6},60000,60000,null,null,60000,60000,60000,60000,0,null,null,null,60000,null,105000,105000,null,null,60000,null,null,60000,60000,105000,{"$error":"#REF!"},null,105000,null,null,null,105000,{"$nulls":5},511200]
[{"$nulls":5},"2001-П4",{"$nulls":8},"01","Пројекат вртићи без граница 1 и 2",{"$nulls":4},462103.37,338536.4,369302,246302,0,123000,369302,369302,369302,246208,123094,0,0,0,369302,0,369302,369302,0,0,123208,0,123000,246208,246208,369302,{"$error":"#REF!"},0,369302,0,0,0,369302]
[{"$nulls":11},911,null,null,null,"Предшколско образовање",9457372,8576314,0,0,462103.37,338536.4,369302,246302,0,123000,369302,369302,369302,246208,123094,null,0,0,369302,0,369302,369302,0,null,123208,0,123000,246208,246208,369302,{"$error":"#REF!"},0,369302,0,0,0,369302]
[{"$nulls":4},70129,null,"911500",null,"911","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"911423",null,"911","423",null,null,233,null,423000,"Услуге по уговору",{"$nulls":4},462103.37,338536.4,369302,246302,null,123000,369302,369302,369302,246208,123094,null,null,null,369302,null,369302,369302,null,null,123208,null,123000,246208,246208,369302,{"$error":"#REF!"},null,369302,null,null,null,369302,{"$nulls":5},511200]
[null,null,70117,{"$nulls":12},"ОСНОВНЕ ШКОЛЕ",{"$nulls":4},35232910.66,32376771.93,35761828,35862655,0,0,35862655,35862655,35862655,19645627.2,16217027.8,null,141213841,11395000,35833655,0,33989947,33989947,2254422,null,19645627.2,0,0,19645627.2,19645627.2,33989947,null,null,33989947]
[{"$nulls":5},"2002",{"$nulls":9},"ПРОГРАМ 9 - Основ.образов.и васпитање",{"$nulls":4},35232910.66,32376771.93,35761828,35862655,0,0,35862655,35862655,35862655,19645627.2,16217027.8,null,141213841,11395000,35833655,0,33989947,33989947,2254422,null,19645627.2,0,0,19645627.2,19645627.2,33989947,null,null,33989947]
[null,null,null,"7",null,"2002-0001",{"$nulls":8},"01","Функционисање основних школа",{"$nulls":4},35232910.66,32376771.93,35761828,35862655,0,0,35862655,35862655,35862655,19645627.2,16217027.8,null,141213841,11395000,35833655,0,33989947,33989947,2254422,null,19645627.2,0,0,19645627.2,19645627.2,33989947,null,null,33989947]
[{"$nulls":15},"Основна школа Крупањ",{"$nulls":4},25334547.66,23566008.93,26179198,26243360,0,0,26243360,26243360,26243360,15055808.879999999,11187551.120000001,null,100210841,8135000,26214360,0,24407317,24407317,1800000,null,15055808.879999999,0,0,15055808.879999999,15055808.879999999,24407317]
[]
[null,null,null,"7a",{"$nulls":6},9121,912,null,null,null,"Основно образовање",25320707,23432291,22486827,25562206,25334547.66,23566008.93,26179198,26243360,0,0,26243360,26243360,26243360,15055808.879999999,11187551.120000001,null,100210841,8285000,26214360,0,24407317,24407317,1800000,null,15055808.879999999,0,0,15055808.879999999,15055808.879999999,24407317,{"$error":"#REF!"},15465000,39872317,950000,96632000,97582000,137454317]
[{"$nulls":4},70117,null,"9124631",null,"912","463",null,null,234,null,463000,"Текуће донације и трансфери ",25320707,23432291,22486827,25562206,25334547.66,23566008.93,26179198,26243360,0,0,26243360,26243360,26243360,15055808.879999999,11187551.120000001,null,100210841,8135000,26214360,0,24407317,24407317,1800000,null,15055808.879999999,0,0,15055808.879999999,15055808.879999999,24407317,{"$error":"#REF!"},15465000,39872317,950000,96632000,97582000,137454317,0.9310666749064254,{"$nulls":4},463000]
[{"$nulls":15},"осталим нивоима власти",{"$nulls":14},0,{"$nulls":12},0,{"$nulls":4},0]
[{"$nulls":7},"411912",{"$nulls":5},1,null,"Плате и додаци запослених",{"$nulls":6},469000,469000,null,null,469000,469000,469000,256469.84,212530.16,null,83604111,null,640000,null,532800,532800,null,null,256469.84,null,null,256469.84,256469.84,532800,{"$error":"#REF!"},null,532800,null,82431076,82431076,82963876,0.8325]
[{"$nulls":7},"412912",{"$nulls":5},2,null,"Социјални доприноси на терет послодавца",{"$nulls":6},74000,74000,null,null,74000,74000,74000,45908.1,28091.9,null,15606730,null,104000,null,95400,95400,null,null,45908.1,null,null,45908.1,45908.1,95400,{"$error":"#REF!"},null,95400,null,13200924,13200924,13296324,0.9173076923076923]
[{"$nulls":7},"414912",{"$nulls":5},3,null,"Социјал.давања запосленим (помоћи)",182457,182457,124314,124314,63214,63214,0,64162,null,null,64162,64162,64162,64162,0,null,1000000,null,64162,null,64162,64162,null,null,64162,null,null,64162,64162,64162,{"$error":"#REF!"},null,64162,null,1000000,1000000,1064162,1,{"$nulls":4},"414000."]
[{"$nulls":7},"414912",{"$nulls":5},4,null,"Награде запосл. и ост.посеб.расходи",716934,716934,531185,605396,566167,258553.32,1426973,1426973,null,null,1426973,1426973,1426973,726423.89,700549.11,null,null,null,1426973,null,705730,705730,null,null,726423.89,null,null,726423.89,726423.89,705730,{"$error":"#REF!"},null,705730,null,null,0,705730,0.4945643680714351,{"$nulls":4},"416000."]
[{"$nulls":7},"421912",{"$nulls":5},5,null,"Сталне трошкове                                  ",5950807,5950807,5993880,6004740,6180000,6178550.56,6180000,6180000,null,null,6180000,6180000,6180000,4118681.95,2061318.0499999998,null,null,430000,6180000,null,6180000,6180000,600000,null,4118681.95,null,null,4118681.95,4118681.95,6180000,{"$error":"#REF!"},430000,6610000,null,null,0,6610000,1,{"$nulls":4},"421000."]
[{"$nulls":7},"422912",{"$nulls":5},6,null,"Трошкове путовања (превоз радника)",2680000,2445498,2214622,2704656,2231725,2087300.73,2231725,2231725,null,null,2231725,2231725,2231725,1124814.04,1106910.96,null,null,205000,2231725,null,2231725,2231725,null,null,1124814.04,null,null,1124814.04,1124814.04,2231725,{"$error":"#REF!"},305000,2536725,null,null,0,2536725,1,{"$nulls":4},"422000."]
[{"$nulls":7},"422912",{"$nulls":5},7,null,"Трошкове путовања (превоз ученика)",12600000,11186234,10619677,12600000,11900000,10687560.7,11900000,11900000,null,null,11900000,11900000,11900000,5971322,5928678,null,null,null,11000000,null,11000000,11000000,300000,null,5971322,null,null,5971322,5971322,11000000,{"$error":"#REF!"},null,11000000,null,null,null,11000000,1]
[{"$nulls":7},"423912",{"$nulls":5},8,null," Услуге по уговору ",184730,184730,9500,186429,323703.66,323083.41,150000,150000,null,null,150000,150000,150000,100344.6,49655.399999999994,null,null,7000000,370000,null,150000,150000,null,null,100344.6,null,null,100344.6,100344.6,150000,{"$error":"#REF!"},14530000,14680000,450000,null,450000,15130000,0.40540540540540543,{"$nulls":4},"423000."]
[{"$nulls":7},"423912",{"$nulls":5},9,null,"Стручно усавршавање запослених",400000,259909,393067,403680,262500,253780,262500,262500,null,null,262500,262500,262500,144474.81,118025.19,null,null,null,262500,null,262500,262500,null,null,144474.81,null,null,144474.81,144474.81,262500,{"$error":"#REF!"},null,262500,null,null,0,262500,1,{"$nulls":4},"423000."]
[{"$nulls":7},"424912",{"$nulls":5},10,null," Спеијализоване услуге",300000,299188,218780,302760,150000,148939.99,150000,150000,null,null,150000,150000,150000,108450,41550,null,null,null,150000,null,150000,150000,null,null,108450,null,null,108450,108450,150000,{"$error":"#REF!"},null,150000,100000,null,100000,250000,1,{"$nulls":4},"424000."]
[{"$nulls":7},"425912",{"$nulls":5},11,null," Текуће поправке и одржавање                 ",764778,764778,999701,1000000,1966000,1965554.21,1750000,1750000,null,null,1750000,1750000,1750000,1310392.7,439607.30000000005,null,null,150000,2200000,null,1450000,1450000,300000,null,1310392.7,null,null,1310392.7,1310392.7,1450000,{"$error":"#REF!"},null,1450000,null,null,0,1450000,0.6590909090909091,{"$nulls":4},"425000."]
[{"$nulls":7},"426912",{"$nulls":5},12,null," Материјал                                                ",1191563,1191563,1318119,1318157,1425000,1424893.01,1425000,1425000,null,null,1425000,1425000,1425000,1066755.95,358244.05000000005,null,null,350000,1425000,null,1425000,1425000,600000,null,1066755.95,null,null,1066755.95,1066755.95,1425000,{"$error":"#REF!"},200000,1625000,400000,null,400000,2025000,1,{"$nulls":4},"426000."]
[{"$nulls":7},"480912",{"$nulls":5},13,null,"Порези, обавезне таксе и казне  ",349438,250193,63982,312074,266238,174579,160000,160000,null,null,160000,160000,160000,17609,142391,null,null,null,160000,null,160000,160000,null,null,17609,null,null,17609,17609,160000,{"$error":"#REF!"},null,160000,null,null,0,160000,1,{"$nulls":4},"482000."]
[{"$nulls":13},14,null,"Машине и опрема",{"$nulls":17},150000,0]
[{"$nulls":7},"480912",{"$nulls":5},15,null,"Новчане казне и пенали по решењу судова",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,0,{"$nulls":4},0,null,0,{"$error":"#REF!"},null,0,{"$nulls":9},"483000."]
[{"$nulls":15},"Основна школа Бела Црква",{"$nulls":4},9898363,8810763,9582630,9619295,0,0,9619295,9619295,9619295,4589818.32,5029476.68,null,41003000,3260000,9619295,0,9582630,9582630,454422,null,4589818.32,0,0,4589818.32,4589818.32,9582630,null,null,9582630]
[]
[null,null,null,"8a",{"$nulls":6},9122,912,null,null,null,"Основно образовање",9457372,8576314,8515552,9888906,9898363,8810763,9582630,9619295,0,0,9619295,9619295,9619295,4589818.32,5029476.68,180000,41003000,3260000,9619295,0,9582630,9582630,454422,null,4589818.32,0,0,4589818.32,4589818.32,9582630,{"$error":"#REF!"},3260000,12842630,180000,40903000,41083000,53925630]
[{"$nulls":4},70117,null,"9124631",null,"912","463",null,null,235,null,463000,"Текуће донације и трансфери ",9457372,8576314,8515552,9888906,9898363,8810763,9582630,9619295,0,0,9619295,9619295,9619295,4589818.32,5029476.68,180000,41003000,3260000,9619295,0,9582630,9582630,454422,null,4589818.32,0,0,4589818.32,4589818.32,9582630,{"$error":"#REF!"},3260000,12842630,180000,40903000,41083000,53925630,0.9961883901055119,{"$nulls":4},463000]
[{"$nulls":15},"осталим нивоима власти",{"$nulls":14},0]
[{"$nulls":7},"411912",{"$nulls":5},1,null,"Плате и додаци запослених",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,34363000,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,34363000,34363000,34363000,{"$nulls":5},"411000."]
[{"$nulls":7},"412912",{"$nulls":5},2,null,"Социјални доприноси на терет послодавца",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,6240000,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,6240000,6240000,6240000,{"$nulls":5},"412000."]
[{"$nulls":7},"414912",{"$nulls":5},3,null,"Социјал.давања запосленим (помоћи)",60819,60819,62157,62157,171579,171579,0,36665,null,null,36665,36665,36665,36665,0,null,400000,null,36665,null,null,0,null,null,36665,null,null,36665,36665,null,{"$error":"#REF!"},null,0,null,300000,300000,300000,0,{"$nulls":4},"414000."]
[{"$nulls":7},"414912",{"$nulls":5},4,null,"Награде запосл. и ост.посеб.расходи",124850,124850,494227,494227,169332,161826,305178,305178,null,null,305178,305178,305178,132107,173071,null,null,null,305178,null,305178,305178,454422,null,132107,null,null,132107,132107,305178,{"$error":"#REF!"},null,305178,null,null,0,305178,1,{"$nulls":4},"416000."]
[{"$nulls":7},"421912",{"$nulls":5},5,null,"Сталне трошкове                                   ",2245168,2040557,1946084,2245168,2190000,1586748,2190000,2190000,null,null,2190000,2190000,2190000,795251.83,1394748.17,null,null,50000,2190000,null,2190000,2190000,null,null,795251.83,null,null,795251.83,795251.83,2190000,{"$error":"#REF!"},50000,2240000,null,null,0,2240000,1,{"$nulls":4},"421000."]
[{"$nulls":7},"422912",{"$nulls":5},6,null,"Трошкови путовања(превоз радника)",2000000,1583171,1557938,2000000,1800000,1604830,1800000,1800000,null,null,1800000,1800000,1800000,894944,905056,180000,null,520000,1800000,null,1800000,1800000,null,null,894944,null,null,894944,894944,1800000,{"$error":"#REF!"},700000,2500000,null,null,0,2500000,1,{"$nulls":4},"422000."]
[{"$nulls":7},"422912",{"$nulls":5},7,null,"Трошкови путовања(превоз ученика)",3100000,2850788,2481058,3100000,3100000,2886389,3100000,3100000,null,null,3100000,3100000,3100000,1495980,1604020,null,null,null,3100000,null,3100000,3100000,null,null,1495980,null,null,1495980,1495980,3100000,{"$error":"#REF!"},null,3100000,null,null,null,3100000,1]
[{"$nulls":7},"423912",{"$nulls":5},8,null,"Услуге по уговору",200000,200000,200000,200000,150000,150000,150000,150000,null,null,150000,150000,150000,101572,48428,null,null,10000,150000,null,150000,150000,null,null,101572,null,null,101572,101572,150000,{"$error":"#REF!"},10000,160000,null,null,0,160000,1,{"$nulls":4},"423000."]
[{"$nulls":7},"423912",{"$nulls":5},9,null,"Стручно усавршавање запослених",200000,200000,200000,200000,150000,150000,150000,150000,null,null,150000,150000,150000,71500,78500,null,null,null,150000,null,150000,150000,null,null,71500,null,null,71500,71500,150000,{"$error":"#REF!"},null,150000,null,null,0,150000,1,{"$nulls":4},"423000."]
[{"$nulls":7},"424912",{"$nulls":5},10,null,"Спеијализоване услуге",200000,200000,200000,200000,150000,150000,150000,150000,null,null,150000,150000,150000,109400,40600,null,null,null,150000,null,150000,150000,null,null,109400,null,null,109400,109400,150000,{"$error":"#REF!"},null,150000,null,null,0,150000,1,{"$nulls":4},"424000."]
[{"$nulls":7},"425912",{"$nulls":5},11,null,"Текуће поправке и одржавање                 ",330000,330000,337354,337354,822452,822452,542452,542452,null,null,542452,542452,542452,363478,178974,null,null,null,542452,null,542452,542452,null,null,363478,null,null,363478,363478,542452,{"$error":"#REF!"},null,542452,null,null,0,542452,1,null,null," ",null,"425000."]
[{"$nulls":7},"426912",{"$nulls":5},12,null,"Материјал",896535,896535,950000,950000,1050000,1050000,1050000,1050000,null,null,1050000,1050000,1050000,512539.49,537460.51,null,null,2680000,1050000,null,1050000,1050000,null,null,512539.49,null,null,512539.49,512539.49,1050000,{"$error":"#REF!"},2500000,3550000,180000,null,180000,3730000,1,{"$nulls":4},"426000."]
[{"$nulls":7},"480912",{"$nulls":5},13,null,"Порези, обавезне таксе и казне наметнуте",100000,89594,86734,100000,75000,16894,75000,75000,null,null,75000,75000,75000,46346,28654,null,null,null,75000,null,75000,75000,null,null,46346,null,null,46346,46346,75000,{"$error":"#REF!"},null,75000,null,null,null,75000,1,{"$nulls":4},"482000."]
[{"$nulls":7},"480912",{"$nulls":5},14,null,"Новчане казне и пенали по решењу судова",{"$nulls":4},70000,60045,70000,70000,null,null,70000,70000,70000,30035,39965,null,null,null,70000,null,70000,70000,null,null,30035,null,null,30035,30035,70000,{"$error":"#REF!"},null,70000,null,null,null,70000,1]
[]
[{"$nulls":15},"ОСНОВНА ШКОЛА КРУПАЊ"]
[{"$nulls":5},"2002-П1",{"$nulls":8},"01","Санацја школе у Костајнику",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,2400000,2400000,1000000,0,744555.41,0,0,744555.41,744555.41,2400000,0,0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,2400000,2400000,1000000,null,744555.41,null,null,744555.41,744555.41,2400000]
[{"$nulls":4},70117,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70117,null,"100423",null,"912","511",null,null,236,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},2400000,2400000,1000000,null,744555.41,null,null,744555.41,744555.41,2400000]
[{"$nulls":5},"2002-П2",{"$nulls":8},"01","Постављ.вид.надзора у Матич.школи и фискултур.сали",{"$nulls":4},0,0,493080,493080,0,0,493080,493080,493080,491760,1320,0,0,0,493080,0,0,0,0,0,491760,0,0,491760,491760,0,0,0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",{"$nulls":4},0,0,493080,493080,0,0,493080,493080,493080,491760,1320,null,0,0,493080,0,0,0,0,null,491760,null,null,491760,491760,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},0,0,493080,493080,null,null,493080,493080,493080,491760,1320,null,null,null,493080,null,null,0,null,null,491760,null,null,491760,491760,null,null,null,0,null,null,null,0]
[{"$nulls":5},"2002-П3",{"$nulls":8},"01","Уградња громобрана на матичној школи у Крупњу",{"$nulls":4},478800,478800,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,478800,478800,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},478800,478800,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П4",{"$nulls":8},"01","Тестирање громобрана на школи у Ликодри",{"$nulls":4},232632,232632,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,232632,232632,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912424",null,"912","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},232632,232632,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П5",{"$nulls":8},"01","Санација школске кухиње у Костајнику",{"$nulls":4},379100,250530,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,379100,250530,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},379100,250530,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П6",{"$nulls":8},"01","Тестир.громобр.у свим обј.ОШ \"Боривоје Ж. Милојевић\"",{"$nulls":4},141600,139896,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,141600,139896,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912424",null,"912","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":4},141600,139896,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П7",{"$nulls":8},"01","Санација школе у Толисавцу",{"$nulls":4},2000000,1984045.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,2000000,1984045.8,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},2000000,1984045.8,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П8",{"$nulls":8},"01","Изград.степениш.и платоа на улазу у школу у Брштици",{"$nulls":4},0,0,254000,254000,0,0,254000,254000,254000,0,254000,0,0,0,254000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",{"$nulls":6},254000,254000,0,0,254000,254000,254000,0,254000,null,0,0,254000,0,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},254000,254000,null,null,254000,254000,254000,0,254000,null,null,null,254000,null,null,0,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0]
[{"$nulls":15},"ОСНОВНА ШКОЛА БЕЛА ЦРКВА",{"$nulls":4},2150713,2091764.79,505527,505527,0,0,505527,505527,505527,499496,6031,0,0,0,505527,0,0,0,0,0,499496,0,0,499496,499496,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":5},"2002-П9",{"$nulls":8},"01","Реконструкција грејања на школи у Белој Цркви",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,1972000,1972000,500000,0,744555.41,0,0,744555.41,744555.41,1972000,0,0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,1972000,1972000,500000,null,744555.41,null,null,744555.41,744555.41,1972000]
[{"$nulls":4},70117,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70117,null,"100423",null,"912","511",null,null,237,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},1972000,1972000,500000,null,744555.41,null,null,744555.41,744555.41,1972000]
[{"$nulls":5},"2002-П10",{"$nulls":8},"01","Реконструкција школске кухиње у Завлаци",{"$nulls":4},1380613,1322944.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,1380613,1322944.79,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},1380613,1322944.79,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П11",{"$nulls":8},"01","Санација подова у школи у Белој Цркви",{"$nulls":4},330000,330000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,330000,330000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},330000,330000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П12",{"$nulls":8},"01","Хидроизолација крова на школи у Белој Цркви",{"$nulls":4},297500,296220,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,297500,296220,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},297500,296220,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П13",{"$nulls":8},"01","Набавка два агрегата",{"$nulls":4},142600,142600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,142600,142600,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","512",{"$nulls":4},512900,"Опрема за произв.мотор.и немотор.возила",{"$nulls":4},142600,142600,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П14",{"$nulls":8},"01","Радови на хобловању и лакирању паркета",{"$nulls":4},0,0,300000,300000,0,0,300000,300000,300000,298980,1020,0,0,0,300000,0,0,0,0,0,298980,0,0,298980,298980,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,null,null,300000,300000,0,0,300000,300000,300000,298980,1020,null,0,0,300000,0,0,0,0,null,298980,0,0,298980,298980,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","512",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},300000,300000,null,null,300000,300000,300000,298980,1020,null,null,null,300000,null,null,0,null,null,298980,null,null,298980,298980,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П15",{"$nulls":8},"01","Набавка косачице и тримера за траву",{"$nulls":4},0,0,100000,100000,0,0,100000,100000,100000,96872,3128,0,0,0,100000,0,0,0,0,0,96872,0,0,96872,96872,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,null,null,100000,100000,0,0,100000,100000,100000,96872,3128,null,0,0,100000,0,0,0,0,null,96872,0,0,96872,96872,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","512",{"$nulls":4},512900,"Опрема за произв.мотор.и немотор.возила",{"$nulls":6},100000,100000,null,null,100000,100000,100000,96872,3128,null,null,null,100000,null,null,0,null,null,96872,null,null,96872,96872,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2002-П16",{"$nulls":8},"01","Набавка опреме за образовање",{"$nulls":4},0,0,105527,105527,0,0,105527,105527,105527,103644,1883,0,0,0,105527,0,0,0,0,0,103644,0,0,103644,103644,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",null,null,0,0,null,null,105527,105527,0,0,105527,105527,105527,103644,1883,null,0,0,105527,0,0,0,0,null,103644,0,0,103644,103644,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"912500",null,"912","512",{"$nulls":4},512600,"Опрема за образовање, науку и културу",{"$nulls":6},105527,105527,null,null,105527,105527,105527,103644,1883,null,null,null,105527,null,null,0,null,null,103644,null,null,103644,103644,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[]
[{"$nulls":15},"ЗАЈЕДНИЧКИ ПРОЈЕКАТ ОСНОВНИХ ШКОЛА"]
[{"$nulls":5},"2002-П17",{"$nulls":8},"01","Пројекат у ритму Европе",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,312000,312000,0,0,744555.41,0,0,744555.41,744555.41,312000,0,0,0,0,0,0,0]
[{"$nulls":11},912,null,null,null,"Основно образовање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,312000,312000,0,null,744555.41,null,null,744555.41,744555.41,312000]
[{"$nulls":4},70117,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,null,0,0,null,0,null,null,null,0]
[{"$nulls":4},70117,null,"100423",null,"912","423",null,null,238,null,423000,"Услуге по уговору",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},312000,312000,null,null,744555.41,null,null,744555.41,744555.41,312000]
[null,null,70118,{"$nulls":12},"Средња школа  Крупањ"]
[{"$nulls":5},"2003",{"$nulls":9},"ПРОГРАМ 10 - Средњ.образов.и васпитање",{"$nulls":4},5748325,5496262.62,6379325,6434784.8100000005,0,0,6434784.8100000005,6434784.8100000005,6434784.8100000005,3172974.81,3261810.0000000005,null,43429585,2137980,6544785,0,6158157,6158157,403000,null,3172974.81,0,0,3172974.81,3172974.81,6158157,null,null,6158157]
[null,null,null,"9",null,"2003-0001",{"$nulls":8},"01","Функционисање средњих школа",{"$nulls":4},5748325,5496262.62,6379325,6434784.8100000005,0,0,6434784.8100000005,6434784.8100000005,6434784.8100000005,3172974.81,3261810.0000000005,null,43429585,2137980,6544785,0,6158157,6158157,403000,null,3172974.81,0,0,3172974.81,3172974.81,6158157,null,null,6158157]
[]
[null,null,null,"9a",{"$nulls":6},922,922,null,null,null,"Више средње образовање",5950377,5847075,5238322,6004544,5748325,5496262.62,6379325,6434784.8100000005,0,0,6434784.8100000005,6434784.8100000005,6434784.8100000005,3172974.81,3261810.0000000005,null,43429585,2137980,6544785,0,6158157,6158157,403000,null,3172974.81,0,0,3172974.81,3172974.81,6158157,{"$error":"#REF!"},2127000,8285157,0,38000431,38000431,46285588]
[{"$nulls":4},70118,null,"9224631",null,"922","463",null,null,239,null,463000,"Текуће донације и трансфери осталим ",5950377,5847075,5238322,6004544,5748325,5496262.62,6379325,6434784.8100000005,0,0,6434784.8100000005,6434784.8100000005,6434784.8100000005,3172974.81,3261810.0000000005,null,43429585,2137980,6544785,0,6158157,6158157,403000,null,3172974.81,0,0,3172974.81,3172974.81,6158157,{"$error":"#REF!"},2127000,8285157,0,38000431,38000431,46285588,0.9409257905339901,{"$nulls":4},463000]
[{"$nulls":15},"нивоима власти",{"$nulls":14},0]
[{"$nulls":7},"411922",{"$nulls":5},1,null,"Плате и додаци запослених",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,33258119,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,31409786,31409786,31409786,{"$nulls":5},"411000."]
[{"$nulls":7},"412922",{"$nulls":5},2,null,"Социјални доприноси на терет послодавца",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,8647110,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,5624588,5624588,5624588,{"$nulls":5},"412000."]
[{"$nulls":7},"414922",{"$nulls":5},3,null,"Отпремнине и помоћи",54206,null,null,54206,null,null,0,55459.81,null,null,55459.81,55459.81,55459.81,55459.81,0,null,458526,null,55460,null,null,0,null,null,55459.81,null,null,55459.81,55459.81,null,{"$error":"#REF!"},null,0,null,223257,223257,223257,{"$nulls":5},"414000."]
[{"$nulls":7},"414922",{"$nulls":5},4,null,"Јубиларнр награде, бонуси",219456,219456,114812,219456,243668,121104,243668,243668,null,null,243668,243668,243668,67995,175673,null,null,null,243668,null,422500,422500,null,null,67995,null,null,67995,67995,422500,{"$error":"#REF!"},null,422500,null,null,0,422500,1.7339166406750168,{"$nulls":4},"416000."]
[{"$nulls":7},"421922",{"$nulls":5},5,null,"Сталне трошкове",2130000,2113202,1715868,2130000,2130000,2084321.5,2130000,2130000,null,null,2130000,2130000,2130000,795334,1334666,null,null,35980,2130000,null,2130000,2130000,null,null,795334,null,null,795334,795334,2130000,{"$error":"#REF!"},35000,2165000,null,null,0,2165000,1,{"$nulls":4},"421000."]
[{"$nulls":7},"422922",{"$nulls":5},6,null,"Трошкови путовања-превоз радника ",765164,765164,864039,900000,800000,745996,800000,800000,null,null,800000,800000,800000,421233,378767,null,null,null,800000,null,800000,800000,null,null,421233,null,null,421233,421233,800000,{"$error":"#REF!"},null,800000,null,null,0,800000,1,{"$nulls":4},"422000."]
[{"$nulls":7},"422922",{"$nulls":5},7,null,"Трошкови путовања-превоз ученика",1500000,1481281,1382600,1420000,1500000,1481208,1500000,1500000,null,null,1500000,1500000,1500000,799283,700717,null,null,null,1500000,null,1500000,1500000,null,null,799283,null,null,799283,799283,1500000,{"$error":"#REF!"},null,1500000,null,null,null,1500000,1]
[{"$nulls":7},"423922",{"$nulls":5},8,null,"Услуге по уговору ",243778,232573,137526,243778,100329,91684,100329,100329,null,null,100329,100329,100329,37632,62697,null,null,2022000,100329,null,100329,100329,3000,null,37632,null,null,37632,37632,100329,{"$error":"#REF!"},2022000,2122329,null,null,0,2122329,1,{"$nulls":4},"423000."]
[{"$nulls":7},"423922",{"$nulls":5},9,null,"Стручно усавршавање запослених",200000,198600,200000,200000,150000,148839.12,150000,150000,null,null,150000,150000,150000,79501,70499,null,null,null,150000,null,150000,150000,null,null,79501,null,null,79501,79501,150000,{"$error":"#REF!"},null,150000,null,null,0,150000,1,{"$nulls":4},"423000."]
[{"$nulls":7},"424922",{"$nulls":5},10,null," Спеијализоване услуге",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},"424000."]
[{"$nulls":7},"425922",{"$nulls":5},11,null,"Текуће поправке и одржавање",420669,420669,410660,420000,489000,489000,1070000,1070000,null,null,1070000,1070000,1070000,648360,421640,null,null,80000,1180000,null,670000,670000,400000,null,648360,null,null,648360,648360,670000,{"$error":"#REF!"},70000,740000,null,null,0,740000,0.5677966101694916,{"$nulls":4},"425000."]
[{"$nulls":7},"426922",{"$nulls":5},12,null,"Материјал",417104,416130,412817,417104,335328,334110,385328,385328,null,null,385328,385328,385328,268177,117151,null,null,null,385328,null,385328,385328,null,null,268177,null,null,268177,268177,385328,{"$error":"#REF!"},null,385328,null,null,0,385328,1,{"$nulls":4},"426000."]
[{"$nulls":7},"472922",{"$nulls":5},13,null,"Ученичке стипендије",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,1065830,null,0,null,0,0,0,{"$nulls":4},0,null,0,{"$error":"#REF!"},null,0,null,742800,742800,742800,{"$nulls":5},"426000."]
[{"$nulls":5},"2003-П1",{"$nulls":8},"01","Изградња и адаптација школске радионице (мокри чвор и адаптац.)",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,700000,700000,0,0,744555.41,0,0,744555.41,744555.41,700000,0,0,0,0,0,0,0]
[{"$nulls":11},922,null,null,null,"Више средње образовање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,700000,700000,0,null,744555.41,null,null,744555.41,744555.41,700000]
[{"$nulls":4},70118,null,null,null,"922","512",null,null,240,null,512000,"Машине и опрема",{"$nulls":7},0,null,null,null,0,0,0,{"$nulls":4},0,null,200000,200000,0,null,0,null,null,null,0,200000]
[{"$nulls":4},70118,null,"100423",null,"922","511",null,null,241,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},500000,500000,null,null,744555.41,null,null,744555.41,744555.41,500000]
[{"$nulls":5},"2003-П2",{"$nulls":8},"01","Обележавање 50 година Средње школе у Крупњу",{"$nulls":4},500000,336040,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},860,null,null,null,"Рекреација, спорт, култура и вере, некласификовано ",0,0,0,0,500000,336040,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":15},"на другом месту",{"$nulls":14},0]
[{"$nulls":4},70118,null,"9224631",null,"922","463",{"$nulls":4},463000,"Текуће донације и трансфери осталим ",null,null,null,0,500000,336040,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,0,0,0,0,{"$nulls":5},463000]
[{"$nulls":15},"нивоима власти",{"$nulls":14},0]
[{"$nulls":7},"423922",{"$nulls":7},"Услуге по уговору",{"$nulls":4},500000,336040,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":7},"426922",{"$nulls":7},"Материјал",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":7},"482922",{"$nulls":7},"Порези и обавезне таксе",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"2003-П3",{"$nulls":8},"01","Реконстр., адапт.и опремање радионице за практ.наставу",{"$nulls":4},1906385,1862082.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},922,null,null,null,"Више средње образовање",null,null,0,0,1906385,1862082.68,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"922500",null,"922","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"922500",null,"922","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},1906385,1862082.68,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2003-П4",{"$nulls":8},"01","Ограђивање школског дворишта",{"$nulls":4},490000,485376,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},922,null,null,null,"Више средње образовање",null,null,0,0,490000,485376,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"922500",null,"922","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"922500",null,"922","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},490000,485376,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"2003-П5",{"$nulls":8},"01","Израда летње позорнице-Амфитеатра у школ.дворишту",{"$nulls":4},0,0,346320,346320,0,0,346320,346320,346320,0,346320,0,0,0,346320,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},922,null,null,null,"Више средње образовање",null,null,0,0,null,null,346320,346320,0,0,346320,346320,346320,0,346320,null,0,0,346320,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"922500",null,"922","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70129,null,"922500",null,"922","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":6},346320,346320,null,null,346320,346320,346320,0,346320,null,null,null,346320,null,null,0,null,null,0,null,null,null,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[null,null,70121,{"$nulls":12},"СОЦИЈАЛНА ЗАШТИТА",{"$nulls":4},8015986,7985986,8015986,8015986,0,0,8015986,8015986,8015986,5314142.65,2701843.35,null,0,0,8985986,0,9015986,9015986,0,null,5314142.65,0,0,5314142.65,5314142.65,9015986,null,null,9015986]
[{"$nulls":15},"Центар за социјални рад   \" 21. Септембар \" Крупањ",{"$nulls":32},0]
[{"$nulls":5},"0901",{"$nulls":9},"ПРОГРАМ 11 - СОЦИЈАЛНА И ДЕЧИЈА ЗАШТИТА",{"$nulls":4},8015986,7985986,8015986,8015986,0,0,8015986,8015986,8015986,5314142.65,2701843.35,null,0,0,8985986,0,9015986,9015986,0,null,5314142.65,0,0,5314142.65,5314142.65,9015986,null,null,9015986]
[null,null,null,"13",null,"0901-0001",{"$nulls":8},"01","Социјалне помоћи",{"$nulls":4},7985986,7985986,7985986,7985986,0,0,7985986,7985986,7985986,5314142.65,2671843.35,null,0,0,8985986,0,8985986,8985986,0,null,5314142.65,0,0,5314142.65,5314142.65,8985986,null,null,8985986]
[]
[{"$nulls":11},"010",null,null,null,"Болест и инвалидност",1900000,1900000,1900000,1900000,1900000,1900000,1900000,1900000,0,0,1900000,1900000,1900000,1266664,633336,null,0,0,1900000,0,1900000,1900000,0,null,1266664,0,0,1266664,1266664,1900000,{"$error":"#REF!"},0,1900000,0,0,0,1900000]
[{"$nulls":4},70121,null,"0104631",null,"10","463",null,null,242,null,463000,"Донације и трансфери осталим нивоима ",1900000,1900000,1900000,1900000,1900000,1900000,1900000,1900000,0,0,1900000,1900000,1900000,1266664,633336,null,0,0,1900000,0,1900000,1900000,0,null,1266664,0,0,1266664,1266664,1900000,{"$error":"#REF!"},0,1900000,0,0,0,1900000,1,{"$nulls":4},463000]
[{"$nulls":15},"власти",{"$nulls":14},0]
[{"$nulls":15},"Накнаде за социјалну заштиту из буџета",1900000,1900000,1900000,1900000,1900000,1900000,1900000,1900000,0,0,1900000,1900000,1900000,1266664,633336,null,0,0,1900000,0,1900000,1900000,0,null,1266664,0,0,1266664,1266664,1900000,{"$error":"#REF!"},0,1900000,0,0,0,1900000,1,{"$nulls":4},"472000."]
[{"$nulls":7},"472",{"$nulls":7},"  - Давања из буџета болесним и ",1900000,1900000,1900000,1900000,1900000,1900000,1900000,1900000,null,null,1900000,1900000,1900000,1266664,633336,null,null,null,1900000,null,1900000,1900000,null,null,1266664,null,null,1266664,1266664,1900000,{"$error":"#REF!"},null,1900000,null,null,null,1900000]
[{"$nulls":15},"    инвалидним лицима",{"$nulls":14},0,{"$nulls":17},0]
[null,null,null,"13a",{"$nulls":6},"070","070",null,null,null,"Социјална помоћ угроженом ",7234671,7234000,6173871,6173871,6085986,6085986,6085986,6085986,0,0,6085986,6085986,6085986,4047478.65,2038507.35,null,0,0,7085986,0,7085986,7085986,0,null,4047478.65,0,0,4047478.65,4047478.65,7085986,{"$error":"#REF!"},15089328,22175314,0,13692168,13692168,43127178]
[{"$nulls":15},"становништву некласификована на",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":15},"другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70121,null,"0104631",null,"70","463",null,null,243,null,463000,"Донације и трансфери осталим нивоима ",7234671,7234000,6173871,6173871,6085986,6085986,6085986,6085986,0,0,6085986,6085986,6085986,4047478.65,2038507.35,null,0,0,7085986,0,7085986,7085986,0,null,4047478.65,0,0,4047478.65,4047478.65,7085986,{"$error":"#REF!"},15089328,22175314,0,13692168,13692168,43127178,1,{"$nulls":4},463000]
[{"$nulls":15},"власти",{"$nulls":14},0]
[{"$nulls":7},"411",{"$nulls":5},1,null,"Плате и додаци ",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},7057380,7057380,null,5948712,5948712,13006092,{"$nulls":5},"411000."]
[{"$nulls":7},"412",{"$nulls":5},2,null,"Социјални доприноси на терет послодавца",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},1263276,1263276,null,1064820,1064820,2328096,{"$nulls":5},"412000."]
[{"$nulls":7},"421",{"$nulls":5},3,null,"Стални трошкови",1127431,1127431,66631,66631,66631,66631,66631,66631,null,null,66631,66631,66631,44416,22215,null,null,null,66631,null,66631,66631,null,null,44416,null,null,44416,44416,66631,{"$error":"#REF!"},2396592,2463223,null,2517324,2517324,4980547,1,{"$nulls":4},"421000."]
[{"$nulls":7},"422",{"$nulls":5},4,null,"Трошкови путовања",44640,44640,44640,44640,33480,33480,33480,33480,null,null,33480,33480,33480,22320,11160,null,null,null,33480,null,33480,33480,null,null,22320,null,null,22320,22320,33480,{"$error":"#REF!"},588016,621496,null,195996,195996,817492,1,{"$nulls":4},"422000."]
[{"$nulls":7},"423",{"$nulls":5},5,null,"Услуге по уговору",186000,186000,186000,186000,139500,139500,139500,139500,null,null,139500,139500,139500,93000,46500,null,null,null,139500,null,139500,139500,null,null,93000,null,null,93000,93000,139500,{"$error":"#REF!"},396000,535500,null,2761332,2761332,3296832,1,{"$nulls":4},"423000."]
[{"$nulls":7},"424",{"$nulls":5},6,null,"Специјализоване услуге",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},474660,474660,null,null,null,474660,{"$nulls":5},"424000."]
[{"$nulls":7},"425",{"$nulls":5},7,null,"Текуће поравке и одржавање",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,82656,82656,82656,{"$nulls":5},"425000."]
[{"$nulls":7},"426",{"$nulls":5},8,null,"Материјал",120900,120900,120900,120900,90675,90675,90675,90675,null,null,90675,90675,90675,60448,30227,null,null,null,90675,null,90675,90675,null,null,60448,null,null,60448,60448,90675,{"$error":"#REF!"},1409408,1500083,null,1121328,1121328,2621411,1,{"$nulls":4},"426000."]
[{"$nulls":7},"472",{"$nulls":7},"Накнаде за социјалну заштиту из буџета",null,null,5755700,5755700,5755700,5755700,5755700,5755700,0,0,5755700,5755700,5755700,3827294.65,1928405.35,null,0,0,6755700,0,6755700,6755700,null,null,3827294.65,0,0,3827294.65,3827294.65,6755700,{"$error":"#REF!"},1503996,8259696,0,0,0,7259696,1]
[{"$nulls":13},9,null,"  - Накнаде за социјалну заштиту",455700,455700,455700,455700,455700,455700,455700,455700,null,null,455700,455700,455700,303800,151900,null,null,null,455700,null,455700,455700,null,null,303800,null,null,303800,303800,455700,{"$error":"#REF!"},1503996,1959696,null,null,0,1959696,1,{"$nulls":4},"472000."]
[{"$nulls":13},10,null,"  - Давања из буџ. соц. угр.-једнократна помоћ",5300000,5299329,5300000,5300000,5300000,5300000,5300000,5300000,null,null,5300000,5300000,5300000,3523494.65,1776505.35,null,null,null,5300000,null,5300000,5300000,null,null,3523494.65,null,null,3523494.65,3523494.65,5300000,{"$error":"#REF!"},null,5300000,null,null,null,5300000,1,{"$nulls":4},"472000."]
[{"$nulls":13},11,null,"  - Давања из буџ. соц. угр.-натурална помоћ",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,1000000,null,1000000,1000000,null,null,0,null,null,0,0,1000000,{"$error":"#REF!"},null,1000000,null,null,0,1000000,1,{"$nulls":4},"482000."]
[{"$nulls":5},"0901-0004",{"$nulls":8},"01","Савето.терапиј.и социо.едукат.услуге",{"$nulls":4},30000,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,null,null,30000]
[]
[{"$nulls":11},"090",null,null,null,"Социјална заштита некласификована",0,0,0,0,30000,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,{"$error":"#REF!"},0,30000,0,0,0,30000]
[{"$nulls":15},"на другом месту",{"$nulls":14},0]
[{"$nulls":4},70121,null,"0104631",null,"90","463",null,null,244,null,463000,"Донације и трансфери осталим нивоима ",null,0,0,0,30000,0,30000,30000,0,0,30000,30000,30000,0,30000,null,0,0,0,0,30000,30000,0,null,0,0,0,0,0,30000,{"$error":"#REF!"},0,30000,0,0,0,30000,{"$nulls":5},463000]
[{"$nulls":15},"власти",{"$nulls":14},0]
[{"$nulls":7},"423",{"$nulls":7},"Услуге по уговору",{"$nulls":4},30000,0,30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":5},30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,0,30000,{"$nulls":5},"472000."]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,{"$nulls":5},"481000."]
[{"$nulls":5},"ОПШТИНСКА УПРАВА"]
[{"$nulls":5},"0901-0001",{"$nulls":8},"01","Социјалне помоћи",{"$nulls":4},420300,206606.95,420300,420300,0,0,420300,420300,420300,191509.41999999998,228790.58000000002,null,0,0,210000,0,210000,210000,0,null,191509.41999999998,0,0,191509.41999999998,191509.41999999998,210000,null,null,210000]
[]
[{"$nulls":11},"030",null,null,null,"Корисници породичне пензије",420300,267947,212722,422014,420300,206606.95,420300,420300,0,0,420300,420300,420300,191509.41999999998,228790.58000000002,null,0,0,210000,0,210000,210000,0,null,191509.41999999998,0,0,191509.41999999998,191509.41999999998,210000,{"$error":"#REF!"},0,210000,0,0,0,210000]
[{"$nulls":4},70128,null,"010472",null,"30","472",null,null,245,null,472000,"Накнаде за социјалну заштиту из буџета",420300,267947,212722,422014,420300,206606.95,420300,420300,0,0,420300,420300,420300,191509.41999999998,228790.58000000002,null,0,0,210000,0,210000,210000,0,null,191509.41999999998,0,0,191509.41999999998,191509.41999999998,210000,{"$error":"#REF!"},0,210000,0,0,0,210000,1,{"$nulls":4},472000]
[{"$nulls":13},1,null,"  - Материјално обезбеђење учесницима рата                ",270300,117947,61008,270300,270300,56606.95,270300,270300,null,null,270300,270300,270300,41509.42,228790.58000000002,null,null,null,60000,null,60000,60000,null,null,41509.42,null,null,41509.42,41509.42,60000,{"$error":"#REF!"},null,60000,null,null,null,60000]
[{"$nulls":13},2,null,"  - Једнократне накн. пород. погинулих бораца ",150000,150000,151714,151714,150000,150000,150000,150000,null,null,150000,150000,150000,150000,0,null,null,null,150000,null,150000,150000,null,null,150000,null,null,150000,150000,150000,{"$error":"#REF!"},null,150000,null,null,null,150000]
[null,null,null,"4",null,"0901-0002",{"$nulls":8},"01","Прихватил.прихват.станиц.и друг.врсте смештаја",{"$nulls":4},0,0,450000,0,0,450000,450000,450000,450000,0,450000,null,17000000,0,0,0,1000000,1000000,0,null,0,0,0,0,0,1000000,null,null,1000000]
[]
[null,null,null,"4a",{"$nulls":6},"070","070",null,null,null,"Социјална помоћ угроженом ",0,0,0,0,0,0,450000,0,0,450000,450000,450000,450000,0,450000,null,17000000,0,0,0,1000000,1000000,0,null,0,0,0,0,0,1000000,{"$error":"#REF!"},0,1000000,0,10000000,10000000,11000000]
[{"$nulls":15},"становништву некласификована на"]
[{"$nulls":15},"другом месту"]
[{"$nulls":4},70128,null,"010500",null,"70","511",null,null,246,null,511200,"Изградња зграда и објеката",{"$nulls":4},0,0,450000,0,0,450000,450000,450000,450000,0,450000,null,17000000,0,0,0,1000000,1000000,0,null,0,0,0,0,0,1000000,{"$error":"#REF!"},0,1000000,0,10000000,10000000,11000000,{"$nulls":5},"424000."]
[{"$nulls":13},1,null," - учешћ.Републ.у програму \"Становање у социјал. условима\"",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,17000000,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,10000000,10000000,10000000]
[{"$nulls":13},2,null," - учешћ.Општ.у програму \"Становање у социјал.условима\"",{"$nulls":5},0,450000,null,null,450000,450000,450000,450000,0,450000,{"$nulls":5},1000000,1000000,null,null,0,null,null,0,0,1000000,{"$error":"#REF!"},null,1000000,null,null,null,1000000]
[{"$nulls":5},"0901-0003",{"$nulls":8},"01","Подрш.социо-хуман.организацијама",{"$nulls":4},626414,626414,326414,326414,0,0,326414,326414,326414,94818,231596,null,0,0,326414,0,326414,326414,0,null,94818,0,0,94818,94818,326414,null,null,326414]
[]
[{"$nulls":11},"090",null,null,null,"Социјална заштита некласификована",376414,376278,366477,376414,626414,626414,326414,326414,0,0,326414,326414,326414,94818,231596,null,0,0,326414,0,326414,326414,0,null,94818,0,0,94818,94818,326414,{"$error":"#REF!"},0,326414,0,0,0,326414]
[{"$nulls":15},"на другом месту"]
[{"$nulls":4},70128,null,"010480",null,"10","481",null,null,247,null,481000,"Дотације невладиним организацијама",376414,376278,366477,376414,626414,626414,326414,326414,0,0,326414,326414,326414,94818,231596,null,0,0,326414,0,326414,326414,0,null,94818,0,0,94818,94818,326414,{"$error":"#REF!"},0,326414,0,0,0,326414,1,{"$nulls":4},481000]
[{"$nulls":13},1,null,"Савез слепих - помоћ",126414,126408,126414,126414,126414,126414,126414,126414,null,null,126414,126414,126414,94818,31596,null,null,null,126414,null,126414,126414,null,null,94818,null,null,94818,94818,126414,{"$error":"#REF!"},null,126414,null,null,null,126414]
[{"$nulls":15},"Удруж.параплегич. Мачв.округа Шабац - помоћ",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15},"Учешће Општ.у финанс.рада међун.хуманит.орг. \"CARITAS\"",{"$nulls":4},500000,500000,0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":13},2,null,"Удружење \"Зора\" - раније Орг. Мент. ретард.деце Крупањ ",250000,249870,240063,250000,0,0,200000,200000,null,null,200000,200000,200000,0,200000,null,null,null,200000,null,200000,200000,null,null,0,null,null,0,0,200000,{"$error":"#REF!"},null,200000,null,null,null,200000]
[null,null,null,"5",null,"0901-0005",{"$nulls":8},"01","Активности Црвеног Крста",{"$nulls":4},2925860,2823889,1590860,1790202.71,0,0,1790202.71,1790202.71,1790202.71,1260983.5999999999,529219.1100000001,null,0,0,1795203,0,1590860,1590860,0,null,1260983.5999999999,0,0,1260983.5999999999,1260983.5999999999,1590860,null,null,1590860]
[]
[null,null,null,"5a",{"$nulls":6},"090","090",null,null,null,"Социјална заштита некласификована",3467860,3467606,2573860,4148860,2925860,2823889,1590860,1790202.71,0,0,1790202.71,1790202.71,1790202.71,1260983.5999999999,529219.1100000001,null,0,0,1795203,0,1590860,1590860,0,null,1260983.5999999999,0,0,1260983.5999999999,1260983.5999999999,1590860,{"$error":"#REF!"},1208142,2799002,0,387876,387876,3186878]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},70128,null,"010500",null,"90","511",{"$nulls":4},511000,"Комесаријат за избеглице",2452000,2451746,1425000,2987500,1672500,1583439,0,90000,null,null,90000,90000,90000,0,90000,null,null,null,90000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":4},70128,null,"010500",null,"90","511",{"$nulls":4},511000,"Комесаријат за избеглице (учешћ.општине у прој.комесар.)",null,null,168000,180500,12500,0,0,109342.71,null,null,109342.71,109342.71,109342.71,109342.71,0,null,null,null,114343,null,null,0,null,null,109342.71,null,null,109342.71,109342.71,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":4},70128,null,"010480",null,"90","481",null,null,248,null,481000,"Дотације невлад.орг. (ОО ЦРВЕНИ КРСТ КРУПАЊ)",1015860,1015860,980860,980860,1240860,1240450,1590860,1590860,null,null,1590860,1590860,1590860,1151640.89,439219.1100000001,null,null,null,1590860,null,1590860,1590860,null,null,1151640.89,null,null,1151640.89,1151640.89,1590860,{"$error":"#REF!"},1208142,2799002,null,387876,387876,3186878,1,{"$nulls":4},481000]
[{"$nulls":5},"0901-0006",{"$nulls":8},"01","Подршка деци и породицама са децом",{"$nulls":4},3450000,3425816,5250000,5250000,0,0,5250000,5250000,5250000,3017631,2232369,null,0,0,4390000,0,5250000,5250000,0,null,3017631,0,0,3017631,3017631,5250000,null,null,5250000]
[]
[{"$nulls":11},"040",null,null,null,"Породица и деца",3758463,3644463,3197842,3450000,3450000,3425816,5250000,5250000,0,0,5250000,5250000,5250000,3017631,2232369,null,0,0,4390000,0,5250000,5250000,0,null,3017631,0,0,3017631,3017631,5250000,{"$error":"#REF!"},0,5250000,0,0,0,5250000]
[{"$nulls":4},70128,null,"040472",null,"40","472",null,null,249,null,472000,"Накнаде за социјалну заштиту из буџета",3758463,3644463,3197842,3450000,3450000,3425816,5250000,5250000,0,0,5250000,5250000,5250000,3017631,2232369,null,0,0,4390000,0,5250000,5250000,0,null,3017631,0,0,3017631,3017631,5250000,{"$error":"#REF!"},0,5250000,0,0,0,5250000,1.1958997722095672,{"$nulls":4},472000]
[{"$nulls":13},1,null,"  - Накнада за свако новорођено дете                                                     ",3308463,3308463,2902642,3000000,3000000,2975816,4800000,4800000,null,null,4800000,4800000,4800000,2600031,2199969,null,null,null,3800000,null,4800000,4800000,null,null,2600031,null,null,2600031,2600031,4800000,{"$error":"#REF!"},null,4800000,null,null,null,4800000]
[{"$nulls":13},2,null,"  - Накнада за треће и свако наредно дете у вртићу                                   ",450000,336000,295200,450000,450000,450000,450000,450000,null,null,450000,450000,450000,417600,32400,null,null,null,590000,null,450000,450000,null,null,417600,null,null,417600,417600,450000,{"$error":"#REF!"},null,450000,null,null,null,450000]
[{"$nulls":5},"0901-0007",{"$nulls":8},"01","Подршка старим лицима и/или особ.са инвалид.",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},"070",null,null,null,"Социјална помоћ угроженом ",3758463,3644463,3197842,3450000,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":15},"становништву некласификована на"]
[{"$nulls":15},"другом месту"]
[{"$nulls":4},70128,null,"040472",null,"70","472",null,null,250,null,472000,"Накнаде за социјалну заштиту из буџета",3758463,3644463,3197842,3450000,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,10000,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":5},472000]
[{"$nulls":16},3308463,3308463,2902642,3000000,{"$nulls":6},0,null,null,null,0,{"$nulls":12},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":16},450000,336000,295200,450000,{"$nulls":6},0,null,null,null,0,{"$nulls":12},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"0901-П1",{"$nulls":8},"01","Помоћ и нега у кући за стара лица и особе са инвалид.",{"$nulls":4},3400000,3381769.04,3400000,3400000,0,0,3400000,3400000,3400000,2347745.81,1052254.19,0,0,0,3400000,0,3400000,3400000,0,0,2347745.81,0,0,2347745.81,2347745.81,3400000,{"$error":"#REF!"},0,3400000,0,0,0,3400000]
[{"$nulls":11},"090",null,null,null,"Социјална заштита некласификована",3325464,3326792,3393576,3400000,3400000,3381769.04,3400000,3400000,0,0,3400000,3400000,3400000,2347745.81,1052254.19,null,0,0,3400000,0,3400000,3400000,0,null,2347745.81,0,0,2347745.81,2347745.81,3400000,{"$error":"#REF!"},0,3400000,0,0,0,3400000]
[{"$nulls":15},"на другом месту",{"$nulls":14},0]
[{"$nulls":4},70129,null,"010472",null,"90","472",null,null,251,null,472000,"Накнаде за социјалну заштиту из буџета",{"$error":"#REF!"},{"$error":"#REF!"},3393576,3400000,3400000,3381769.04,3400000,3400000,0,0,3400000,3400000,3400000,2347745.81,1052254.19,null,0,0,3400000,0,3400000,3400000,0,null,2347745.81,0,0,2347745.81,2347745.81,3400000,{"$error":"#REF!"},0,3400000,0,0,0,3400000,1,{"$nulls":4},463000]
[{"$nulls":30},0]
[{"$nulls":15},"Услуге по уговору",null,null,3393576,3110000,3135520,3122290,3115000,3115000,null,null,3115000,3115000,3115000,2167767.5,947232.5,null,null,null,3115000,null,3115000,3115000,null,null,2167767.5,null,null,2167767.5,2167767.5,3115000,{"$error":"#REF!"},null,3115000,null,null,null,3115000,{"$nulls":5},423000]
[{"$nulls":15},"Текуће поправке и одржавање",null,null,null,50000,60150,60150,60000,60000,null,null,60000,60000,60000,42910,17090,null,null,null,60000,null,60000,60000,null,null,42910,null,null,42910,42910,60000,{"$error":"#REF!"},null,60000,null,null,null,60000,{"$nulls":5},425000]
[{"$nulls":15},"Материјал",null,null,null,240000,177688,172687.04,195000,195000,null,null,195000,195000,195000,137068.31,57931.69,null,null,null,195000,null,195000,195000,null,null,137068.31,null,null,137068.31,137068.31,195000,{"$error":"#REF!"},null,195000,null,null,null,195000,{"$nulls":5},426000]
[{"$nulls":15},"Порез.и обавез.таксе (регистрација возила)",{"$nulls":4},26642,26642,30000,30000,null,null,30000,30000,30000,0,30000,null,null,null,30000,null,30000,30000,null,null,0,null,null,0,0,30000,{"$error":"#REF!"},null,30000,null,null,null,30000,{"$nulls":5},482000]
[{"$nulls":5},"0901-П2",{"$nulls":8},"01","Днев.борав.за децу и младе са сметњ.у разв.",{"$nulls":4},3150000,3149365.1000000006,3150000,3150000,0,0,3150000,3150000,3150000,1850921.8299999998,1299078.1700000002,0,0,0,3150000,0,3780000,3780000,630000,0,1850921.8299999998,0,0,1850921.8299999998,1850921.8299999998,3780000,{"$error":"#REF!"},0,3780000,0,0,0,3780000]
[{"$nulls":11},"090",null,null,null,"Социјална заштита некласификована",3322044,2984088,2941744,3150000,3150000,3149365.1000000006,3150000,3150000,0,0,3150000,3150000,3150000,1850921.8299999998,1299078.1700000002,null,0,0,3150000,0,3780000,3780000,630000,null,1850921.8299999998,0,0,1850921.8299999998,1850921.8299999998,3780000,{"$error":"#REF!"},null,3780000,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},"на другом месту",{"$nulls":14},0]
[{"$nulls":4},70129,null,"010472",null,"90","472",null,null,252,null,472000,"Накнаде за социјалну заштиту из буџета",{"$error":"#REF!"},{"$error":"#REF!"},2941744,3150000,3150000,3149365.1000000006,3150000,3150000,0,0,3150000,3150000,3150000,1850921.8299999998,1299078.1700000002,null,0,0,3150000,0,3780000,3780000,630000,null,1850921.8299999998,0,0,1850921.8299999998,1850921.8299999998,3780000,{"$error":"#REF!"},0,3780000,0,0,0,3780000,1.2,{"$nulls":4},463000]
[{"$nulls":30},0]
[{"$nulls":15},"Стални трошкови",{"$nulls":4},120000,105554.16,8000,8000,null,null,8000,8000,8000,5678.14,2321.8599999999997,null,null,null,15000,null,15000,15000,null,null,5678.14,null,null,5678.14,5678.14,15000,{"$error":"#REF!"},null,15000,null,null,null,15000,{"$nulls":5},421000]
[{"$nulls":15},"Услуге по уговору",null,null,2705014,2550000,2321000,2371920.93,2321000,2321000,null,null,2321000,2321000,2321000,1530227.97,790772.03,null,null,null,2321000,null,2636000,2636000,315000,null,1530227.97,null,null,1530227.97,1530227.97,2636000,{"$error":"#REF!"},null,2636000,null,null,null,2636000,{"$nulls":5},423000]
[{"$nulls":15},"Текуће поправке и одржавање",null,null,null,60000,60000,57660.79,60000,60000,null,null,60000,60000,60000,8424,51576,null,null,null,140000,null,140000,140000,null,null,8424,null,null,8424,8424,140000,{"$error":"#REF!"},null,140000,null,null,null,140000,{"$nulls":5},425000]
[{"$nulls":15},"Материјал",null,null,236730,540000,517043,482272.22,631000,631000,null,null,631000,631000,631000,177066.72,453933.28,null,null,null,542000,null,857000,857000,315000,null,177066.72,null,null,177066.72,177066.72,857000,{"$error":"#REF!"},null,857000,null,null,null,857000,{"$nulls":5},426000]
[{"$nulls":15},"Порез.и обавез.таксе (регистрација комбија)",{"$nulls":4},131957,131957,130000,130000,null,null,130000,130000,130000,129525,475,null,null,null,132000,null,132000,132000,null,null,129525,null,null,129525,129525,132000,{"$error":"#REF!"},null,132000,null,null,null,132000,{"$nulls":5},482000]
[null,null,70935,{"$nulls":12},"ЗДРАВСТВО",{"$nulls":4},3189556,2988968.62,2286908,2687111.13,0,0,2687111.13,2687111.13,2887111.13,2103747.7299999995,783363.4000000004,null,0,0,3218908,0,3119111.13,3119111.13,55418,null,2103747.7299999995,0,0,2103747.7299999995,2103747.7299999995,3119111.13,null,null,3119111.13]
[{"$nulls":15},"Дом здравља Крупањ",{"$nulls":32},0]
[{"$nulls":5},"1801",{"$nulls":9},"ПРОГРАМ 12 - ЗДРАВСТВЕНА ЗАШТИТА",{"$nulls":4},3189556,2988968.62,2286908,2687111.13,0,0,2687111.13,2687111.13,2887111.13,2103747.7299999995,783363.4000000004,0,0,0,3218908,0,3119111.13,3119111.13,55418,0,2103747.7299999995,0,0,2103747.7299999995,2103747.7299999995,3119111.13,null,null,3119111.13]
[null,null,null,"12",null,"1801-0001",{"$nulls":8},"01","Функционис.устан.примарне здравств.заштите",{"$nulls":4},3189556,2988968.62,2286908,2687111.13,0,0,2687111.13,2687111.13,2687111.13,2103747.7299999995,583363.4000000004,null,0,0,2558908,0,2036908,2036908,55418,null,2103747.7299999995,0,0,2103747.7299999995,2103747.7299999995,2036908,null,null,2036908]
[]
[null,null,null,"12a",{"$nulls":6},720,720,null,null,null,"Ванболничке услуге (ИУ)",1752957,1712431,2083197,2156856,3189556,2988968.62,2286908,2687111.13,0,0,2687111.13,2687111.13,2687111.13,2103747.7299999995,583363.4000000004,null,0,0,2558908,0,2036908,2036908,55418,null,2103747.7299999995,0,0,2103747.7299999995,2103747.7299999995,2036908,{"$error":"#REF!"},1254000,3290908,0,95716775,95716775,99007683]
[{"$nulls":4},70935,null,"7004631",null,"720","463",null,null,253,null,463000,"Донације и трансфери осталим нивоима ",1752957,1712431,2083197,2156856,3189556,2988968.62,2286908,2687111.13,0,0,2687111.13,2687111.13,2687111.13,2103747.7299999995,583363.4000000004,null,0,0,2558908,0,2036908,2036908,55418,null,2103747.7299999995,0,0,2103747.7299999995,2103747.7299999995,2036908,{"$error":"#REF!"},1254000,3290908,0,95716775,95716775,99007683,0.7960067341225241,{"$nulls":4},463000]
[{"$nulls":15},"власти",{"$nulls":14},0,{"$nulls":15},{"$error":"#REF!"}]
[{"$nulls":7},"411",{"$nulls":5},1,null,"Плате и додаци ",null,null,1223209,1233082,1573082,1395851.9,1233082,1233082,null,null,1233082,1233082,1233082,1131611.2,101470.80000000005,null,null,null,1533082,null,1233082,1233082,55418,null,1131611.2,null,null,1131611.2,1131611.2,1233082,{"$error":"#REF!"},312455,1545537,null,68225000,68225000,69770537,{"$nulls":5},"411000."]
[{"$nulls":7},"412",{"$nulls":5},2,null,"Социјални доприноси на терет послодавца",null,null,212982,212982,272982,249857.48,212982,212982,null,null,212982,212982,212982,202558.39,10423.609999999986,null,null,null,272982,null,212982,212982,null,null,202558.39,null,null,202558.39,202558.39,212982,{"$error":"#REF!"},55385,268367,null,10369450,10369450,10637817,{"$nulls":5},"412000."]
[{"$nulls":7},"414",{"$nulls":5},3,null,"Социјална давања запосленима",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,418000,418000,418000]
[{"$nulls":7},"414",{"$nulls":5},4,null,"Накнада за запослене",null,null,221368,231000,231000,230767.24,231000,231000,null,null,231000,231000,231000,183280.06,47719.94,null,null,null,275000,null,231000,231000,null,null,183280.06,null,null,183280.06,183280.06,231000,{"$error":"#REF!"},307230,538230,null,1430605,1430605,1968835,{"$nulls":5},"415000."]
[{"$nulls":7},"414",{"$nulls":5},5,null,"Наград.запосл.и остал.посебн.расходи",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},63745,63745,null,null,0,63745]
[{"$nulls":7},"421",{"$nulls":5},6,null,"Стални трошкови",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},22990,22990,null,3803800,3803800,3826790]
[{"$nulls":7},"422",{"$nulls":5},7,null,"Трошкови путовања",{"$nulls":6},0,18000,null,null,18000,18000,18000,18000,0,null,null,null,18000,null,null,0,null,null,18000,null,null,18000,18000,null,{"$error":"#REF!"},null,0,null,104500,104500,104500]
[{"$nulls":7},"423",{"$nulls":5},8,null,"Услуге по уговору",700000,700000,{"$nulls":4},0,382203.13,null,null,382203.13,382203.13,382203.13,382203.13,0,{"$nulls":6},0,null,null,382203.13,null,null,382203.13,382203.13,null,{"$error":"#REF!"},203775,203775,null,627000,627000,830775,{"$nulls":5},"423000."]
[{"$nulls":7},"424",{"$nulls":5},9,null,"Остале медицинске услуге",1052957,1012431,425638,479792,359844,359844,359844,359844,null,null,359844,359844,359844,107594.95,252249.05,null,null,null,359844,null,359844,359844,null,null,107594.95,null,null,107594.95,107594.95,359844,{"$error":"#REF!"},null,359844,null,54340,54340,414184,{"$nulls":5},"424000."]
[{"$nulls":7},"424",{"$nulls":5},10,null,"Специјализоване услуге - преглед спортиста",{"$nulls":4},270300,270300,250000,250000,null,null,250000,250000,250000,78500,171500,{"$nulls":6},0,null,null,78500,null,null,78500,78500,null,null,null,0]
[{"$nulls":7},"425",{"$nulls":5},11,null,"Текуће поравке и одржавање",{"$nulls":4},482348,482348,0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,0,{"$nulls":4},0,null,0,{"$error":"#REF!"},null,0,null,648945,648945,648945]
[{"$nulls":7},"426",{"$nulls":5},12,null,"Материјал",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,100000,null,0,0,0,{"$nulls":4},0,null,0,{"$error":"#REF!"},187055,187055,null,9997515,9997515,10184570]
[{"$nulls":7},"482",{"$nulls":5},13,null,"Порези, обавезне таксе",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,0,{"$nulls":4},0,null,0,{"$error":"#REF!"},1045,1045,null,37620,37620,38665]
[{"$nulls":7},"483",{"$nulls":5},14,null,"Новчане казне и пенали по решењу судова",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},100320,100320,null,null,0,100320]
[]
[{"$nulls":11},"ОПШТИНСКА УПРАВА"]
[{"$nulls":5},"1801-0002",{"$nulls":8},"01","Мртвозорство",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,550000,550000,0,null,0,0,0,0,0,550000,null,null,550000]
[]
[{"$nulls":11},760,null,null,null,"Здравство неклсиф.на другом месту",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,550000,550000,0,null,0,0,0,0,0,550000,{"$error":"#REF!"},0,550000,0,0,0,550000]
[{"$nulls":4},"05476",null,"760423",null,"760","423",null,null,254,null,423000,"Услуге по уговору",{"$nulls":10},0,null,null,null,0,{"$nulls":5},550000,550000,{"$nulls":5},0,null,550000,{"$error":"#REF!"},null,550000,null,null,null,550000,{"$nulls":5},426000]
[{"$nulls":4},"05476",null,"760422",null,"760","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":10},0,null,null,null,0,{"$nulls":12},0,{"$nulls":4},0]
[{"$nulls":4},"05476",null,"760426",null,"760","426",{"$nulls":4},426000,"Материјал",{"$nulls":10},0,null,null,null,0,{"$nulls":7},0,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},481000]
[{"$nulls":5},"1801-0003",{"$nulls":8},"01","Спро.актив.из област.друшт.бриг.за јав.здрављ.",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,660000,0,532203.13,532203.13,0,null,0,0,0,0,0,532203.13,null,null,532203.13]
[]
[{"$nulls":11},740,null,null,null,"Услуге јавног здравства",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,660000,0,532203.13,532203.13,0,null,0,0,0,0,0,532203.13,{"$error":"#REF!"},0,382203.13,0,0,0,382203.13]
[{"$nulls":4},70935,null,"7004631",null,"720","463",null,null,255,null,463000,"Донације и трансфери осталим нивоима ",0,0,0,2156856,0,0,650000,650000,0,0,650000,650000,650000,0,650000,null,0,0,660000,0,532203.13,532203.13,0,null,0,0,0,0,0,532203.13,{"$error":"#REF!"},0,382203.13,0,0,0,382203.13,0.8063683787878788,{"$nulls":4},463000]
[{"$nulls":15},"власти",{"$nulls":14},0,{"$nulls":15},{"$error":"#REF!"}]
[{"$nulls":13},1,null,"Услуге по уговору",{"$nulls":10},0,null,null,null,0,null,null,null,510000,null,382203.13,382203.13,{"$nulls":5},0,null,382203.13,{"$error":"#REF!"},null,382203.13,null,null,null,382203.13,0.7494179019607843,{"$nulls":4},426000]
[{"$nulls":13},2,null,"Специјализоване услуге - преглед спортиста",{"$nulls":18},150000,null,150000,150000,{"$nulls":7},150000,{"$nulls":7},1]
[{"$nulls":15},"Трошкови путовања",{"$nulls":10},0,null,null,null,0,{"$nulls":12},0,{"$nulls":4},0]
[{"$nulls":15},"Материјал",{"$nulls":10},0,null,null,null,0,{"$nulls":7},0,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},481000]
[]
[{"$nulls":13},"МЕСНЕ ЗАЈЕДНИЦЕ"]
[{"$nulls":5},"1801-0001",{"$nulls":8},"01","Функционис.установа примар.здравств.заштите",{"$nulls":4},0,0,200000,200000,0,0,200000,200000,200000,0,200000,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},720,null,null,null,"Ванболничке услуге (ИУ)",0,0,0,0,0,0,200000,200000,0,0,200000,200000,200000,0,200000,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70124,null,"700421",null,"720","421",null,null,null,1,421000,"Стални трошкови ",{"$nulls":6},20000,20000,null,null,20000,20000,20000,null,20000,{"$nulls":6},0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},421000]
[{"$nulls":4},70124,null,"700423",null,"720","423",null,null,null,2,423000,"Услуге по уговору",{"$nulls":6},130000,130000,null,null,130000,130000,130000,null,130000,{"$nulls":6},0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70124,null,"700425",null,"720","425",null,null,null,3,425000,"Текуће поправке и одржаање",{"$nulls":6},20000,20000,null,null,20000,20000,20000,null,20000,{"$nulls":6},0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},425000]
[{"$nulls":4},70124,null,"700426",null,"720","426",null,null,null,4,426000,"Материјал",{"$nulls":6},30000,30000,null,null,30000,30000,30000,null,30000,{"$nulls":6},0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":15},"МЕСНА ЗАЈЕДНИЦА \" ШЉИВОВА \"",{"$nulls":4},0,0,50000,50000,null,null,50000,50000,50000,0,50000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15},"МЕСНА ЗАЈЕДНИЦА \" ЦЕРОВА \"",{"$nulls":4},0,0,50000,50000,null,null,50000,50000,50000,0,50000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15},"МЕСНА ЗАЈЕДНИЦА \" ДВОРСКА \"",{"$nulls":4},0,0,50000,50000,null,null,50000,50000,50000,0,50000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15},"МЕСНА ЗАЈЕДНИЦА \" КОСТАЈНИК \"",{"$nulls":4},0,0,50000,50000,null,null,50000,50000,50000,0,50000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"1801-П1",{"$nulls":8},"01","Набавка медицинске опреме",{"$nulls":4},1704105,1305425.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},720,null,null,null,"Ванболничке услуге (ИУ)",3370744,3369085,2055931,2055931,1704105,1305425.97,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"700500",null,"720","512",{"$nulls":4},512200,"Aдмин.опрема Дома Здравља (рачунарска опрема)",{"$nulls":4},204105,204105,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},423000]
[{"$nulls":4},70129,null,"700500",null,"720","512",{"$nulls":4},512500,"Медицинска и лабараторијска опрема",3370744,3369085,2055931,2055931,1500000,1101320.97,0,0,null,null,0,0,0,0,0,null,null,null,0,null,null,0,0,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"1801-П3",{"$nulls":8},"01","Набавка ситног инвентара за опремање ординација",{"$nulls":4},0,0,550000,550000,0,0,550000,550000,550000,503045.6,46954.40000000002,0,0,0,550000,0,0,0,0,0,503045.6,0,0,503045.6,503045.6,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},720,null,null,null,"Ванболничке услуге (ИУ)",0,0,536566,536566,null,null,550000,550000,0,0,550000,550000,550000,503045.6,46954.40000000002,null,0,0,550000,0,0,0,0,null,503045.6,0,0,503045.6,503045.6,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"700500",null,"720","512",{"$nulls":4},512200,"Aдмин.опрема Дома Здравља (рачунарска опрема)",null,null,536566,536566,null,null,550000,550000,null,null,550000,550000,550000,503045.6,46954.40000000002,null,null,null,550000,null,null,0,null,null,503045.6,null,null,503045.6,503045.6,null,null,null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"700500",null,"720","512",{"$nulls":4},512500,"Медицинска и лабараторијска опрема",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"1801-П2",{"$nulls":8},"01","Реконструкција Стационара",{"$nulls":4},4166645,0,4166645,0,0,4166645,4166645,4166645,4166645,3989773.53,176871.4700000002,0,0,0,4166645,0,2500000,0,0,0,0,0,3989773.53,3989773.53,3989773.53,2500000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},720,null,null,null,"Ванболничке услуге (ИУ)",0,0,13966645,13966645,4166645,0,4166645,0,0,4166645,4166645,4166645,4166645,3989773.53,176871.4700000002,null,0,0,4166645,0,2500000,0,0,null,0,0,3989773.53,3989773.53,3989773.53,2500000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,null,null,"720","512",null,null,256,null,512000,"Набавка медицинске опреме",{"$nulls":20},500000,{"$nulls":8},500000]
[{"$nulls":4},70129,null,null,null,"720","512",null,null,257,null,512000,"Набавка немедицинске опреме",{"$nulls":20},2000000,{"$nulls":8},2000000]
[{"$nulls":4},70129,null,"700500",null,"720","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката-учешће донатора",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"700500",null,"720","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката-учешће општине",null,null,13966645,13966645,4166645,0,4166645,null,null,4166645,4166645,4166645,4166645,3989773.53,176871.4700000002,null,null,null,4166645,null,null,0,{"$nulls":4},3989773.53,3989773.53,3989773.53,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[null,null,70120,{"$nulls":12},"КУЛТУРА",{"$nulls":4},14714730.89,13178343.91,13920996,13901246,0,169750,14070996,14070996,14070996,8535482.39,5535513.609999999,null,0,600000,14282996,367632,13456246,13793878,2600000,null,8535482.39,0,0,8535482.39,8535482.39,13456246,{"$error":"#REF!"},270000,14093878]
[{"$nulls":15},"Библиотека \" Политика \" Крупањ",{"$nulls":32},0]
[{"$nulls":5},"1201",{"$nulls":9},"ПРОГРАМ 13 - Развој културе и информисања",{"$nulls":4},14714730.89,13178343.91,13920996,13901246,0,169750,14070996,14070996,14070996,8535482.39,5535513.609999999,0,0,600000,14282996,367632,13456246,13793878,2600000,0,8535482.39,0,0,8535482.39,8535482.39,13456246,{"$error":"#REF!"},270000,14093878,0,0,0,11363878]
[null,null,null,"10",null,"1201-0001",{"$nulls":8},"01","Функционисање локалних установа културе",{"$nulls":4},11074730.89,10253221.91,10295996,10126246,0,169750,10295996,10295996,10295996,6318242.39,3977753.61,null,0,0,10082996,367632,10726246,11093878,0,null,6318242.39,0,0,6318242.39,6318242.39,10726246,{"$error":"#REF!"},270000,11363878,0,0,0,11363878]
[]
[null,null,null,"10a",{"$nulls":6},8201,820,null,null,null,"Услуге културе",10862168,10409062,10407611,10918423,11074730.89,10253221.91,10295996,10126246,0,169750,10295996,10295996,10295996,6318242.39,3977753.6100000003,null,0,0,10082996,367632,10726246,11093878,0,null,6318242.39,0,0,6318242.39,6318242.39,10726246,{"$error":"#REF!"},270000,11363878,0,0,0,11363878]
[{"$nulls":4},70120,null,"800411",null,"820","411",null,null,258,null,411000,"Плате и додаци запослених",6351295,6284558,6262849,6353533,5615130,5549407.45,5426731,5426731,null,null,5426731,5426731,5426731,3784425.51,1642305.4900000002,null,null,null,5426731,null,5426731,5426731,null,null,3784425.51,null,null,3784425.51,3784425.51,5426731,{"$error":"#REF!"},null,5426731,null,null,null,5426731,1,{"$nulls":4},411000]
[{"$nulls":4},70120,null,"800412",null,"820","412",null,null,259,null,412000,"Социјални доприноси на терет послодавца",1136873,1125310,1123107,1137274,1005100,993348.91,971422,971422,null,null,971422,971422,971422,678127.29,293294.70999999996,null,null,null,971422,null,971422,971422,null,null,678127.29,null,null,678127.29,678127.29,971422,{"$error":"#REF!"},null,971422,null,null,null,971422,1,{"$nulls":4},412000]
[{"$nulls":4},70120,null,"800465",null,"820","465112",null,null,260,null,465112,"Остале текуће дотације по закону",null,null,53616,53616,754443,618147.94,680553,680553,null,null,680553,680553,680553,421411.28,259141.71999999997,null,null,null,680553,null,680553,680553,null,null,421411.28,null,null,421411.28,421411.28,680553,{"$error":"#REF!"},null,680553,null,null,null,680553,1]
[{"$nulls":4},70120,null,"800414",null,"820","414",null,null,261,1,414312,"Отпремнине у случају отпуштања с посла",{"$nulls":4},169750,0,367632,197882,null,169750,367632,367632,367632,0,367632,null,null,null,367632,367632,197882,565514,null,null,0,null,null,0,0,197882,{"$error":"#REF!"},null,565514,null,null,null,565514,0.5382610871741307]
[{"$nulls":4},70120,null,"800414",null,"820","414",null,null,null,2,414000,"Социјална давања запосленима-отпремнине",170000,null,null,170000,412026,213492.06,213000,213000,null,null,213000,213000,213000,0,213000,{"$nulls":5},213000,213000,null,null,0,null,null,0,0,213000,{"$error":"#REF!"},null,213000,null,null,null,213000,{"$nulls":5},414000]
[{"$nulls":4},70120,null,"800414",null,"820","416",null,null,262,null,416000,"Јубиларне награде",64000,null,62184,64000,144076,144042.78,0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},416000]
[{"$nulls":4},70120,null,"800421",null,"820","421",null,null,263,null,421000,"Стални трошкови",2500000,2388290,2279418,2500000,2554114.89,2322196.18,2203000,2203000,null,null,2203000,2203000,2203000,1224678.21,978321.79,null,null,null,2203000,null,2203000,2203000,null,null,1224678.21,null,null,1224678.21,1224678.21,2203000,{"$error":"#REF!"},80000,2283000,null,null,null,2283000,1,{"$nulls":4},421000]
[{"$nulls":4},70120,null,"800422",null,"820","422",null,null,264,null,422000,"Трошкови путовања",40000,30000,30000,40000,30000,30000,30000,30000,null,null,30000,30000,30000,22500,7500,null,null,null,30000,null,30000,30000,null,null,22500,null,null,22500,22500,30000,{"$error":"#REF!"},null,30000,null,null,null,30000,1,{"$nulls":4},422000]
[{"$nulls":4},70120,null,"800423",null,"820","423",null,null,265,null,423000,"Услуге по уговору ",{"$nulls":6},13567,13567,null,null,13567,13567,13567,0,13567,null,null,null,13567,null,13567,13567,null,null,0,null,null,0,0,13567,{"$error":"#REF!"},160000,173567,null,null,null,173567,1,{"$nulls":4},423000]
[{"$nulls":4},70120,null,"800424",null,"820","424",null,null,266,null,424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},30000,30000,null,null,null,30000]
[{"$nulls":4},70120,null,"800425",null,"820","425",null,null,267,null,425000,"Текуће поравке и одржавање(услуге и материјал)",500000,485480,496527,500000,300000,294204,300000,300000,null,null,300000,300000,300000,121360.25,178639.75,null,null,null,300000,null,900000,900000,null,null,121360.25,null,null,121360.25,121360.25,900000,{"$error":"#REF!"},null,900000,null,null,null,900000,3,{"$nulls":4},425000]
[{"$nulls":4},70120,null,"800426",null,"820","426",null,null,268,null,426000,"Материјал",100000,95424,99910,100000,90091,88382.59,90091,90091,null,null,90091,90091,90091,65739.85,24351.149999999994,null,null,null,90091,null,90091,90091,null,null,65739.85,null,null,65739.85,65739.85,90091,{"$error":"#REF!"},null,90091,null,null,null,90091,1,{"$nulls":4},426000]
[null,null,null,"11",null,"1201-0002",{"$nulls":8},"01","Јачањ.култур.продук.и уметн.стваралаштва",{"$nulls":4},840000,825000,825000,975000,0,0,975000,975000,975000,839560,135440,null,0,600000,1600000,0,900000,900000,1600000,null,839560,0,0,839560,839560,900000,null,null,900000]
[]
[null,null,null,"11a",{"$nulls":6},8202,820,null,null,null,"Услуге културе",1100000,1100000,964375,1100000,840000,825000,825000,975000,0,0,975000,975000,975000,839560,135440,null,0,600000,1600000,0,900000,900000,1600000,null,839560,0,0,839560,839560,900000,{"$error":"#REF!"},50000,950000,0,0,0,950000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},70120,null,"800424",null,"820","424",null,null,269,null,424000,"Специјализоване услуге",1100000,1100000,964375,1100000,840000,825000,825000,975000,null,null,975000,975000,975000,839560,135440,null,null,600000,1600000,null,900000,900000,1600000,null,839560,null,null,839560,839560,900000,{"$error":"#REF!"},50000,950000,null,null,null,950000,0.5625,{"$nulls":4},424000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"1201-0003",{"$nulls":8},"01","Унапређ.сист.очув.и предст.култр.истор.наслеђа",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},820,null,null,null,"Услуге културе",779000,756138,237630,279000,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70120,null,"820421",null,"820","421",{"$nulls":4},421000,"Стални трошкови",{"$nulls":10},0,{"$nulls":16},0]
[{"$nulls":4},70120,null,"820422",null,"820","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":10},0,null,null,null,0,{"$nulls":17},0]
[{"$nulls":4},70120,null,"820425",null,"820","425",null,null,270,null,425000,"Текуће инвестиционо одржавање ",279000,279000,237630,279000,{"$nulls":6},0,null,null,null,0,{"$nulls":5},10000,{"$nulls":6},0,null,10000,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},425000]
[{"$nulls":4},70120,null,"820500",null,"820","511",{"$nulls":4},511300,"Капитал.одржавање",500000,477138,{"$nulls":8},0,null,null,null,0,{"$nulls":12},0,null,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},511300]
[]
[{"$nulls":15},"ОПШТИНСКА УПРАВА"]
[]
[{"$nulls":5},"1201-0004",{"$nulls":8},"01","Оствар.и унапређ.јав.интер.у облас.јав.информ.",{"$nulls":4},2800000,2100122,2800000,2800000,0,0,2800000,2800000,2800000,1377680,1422320,null,0,0,2600000,0,1800000,1800000,1000000,null,1377680,0,0,1377680,1377680,1800000,null,null,1800000]
[]
[{"$nulls":11},830,null,null,null,"Услуге емитовања и издаваштва",3188011,3188010,2769767,3181500,2800000,2100122,2800000,2800000,0,0,2800000,2800000,2800000,1377680,1422320,null,0,0,2600000,0,1800000,1800000,1000000,null,1377680,0,0,1377680,1377680,1800000,{"$error":"#REF!"},0,1800000,0,0,0,1800000]
[{"$nulls":4},70128,null,"800423",null,"830","423",null,null,271,null,423000,"Услуге по уговору",3188011,3188010,2769767,3181500,2800000,2100122,2800000,2800000,null,null,2800000,2800000,2800000,1377680,1422320,null,null,null,2600000,null,1800000,1800000,1000000,null,1377680,null,null,1377680,1377680,1800000,{"$error":"#REF!"},null,1800000,null,null,null,1800000,0.6923076923076923,{"$nulls":4},423000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},481000]
[{"$nulls":5},"1201-0005",{"$nulls":8},"01","Унапређ.јав.информ.на језиц.национал.мањина",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},830,null,null,null,"Услуге емитовања и издаваштва",3188011,3188010,2769767,3181500,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"800423",null,"830","423",null,null,272,null,423000,"Услуге по уговору",3188011,3188010,2769767,3181500,{"$nulls":6},0,{"$nulls":9},10000,{"$nulls":6},0,null,10000,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},481000]
[{"$nulls":5},"1201-0006",{"$nulls":8},"01","Унапређ.јав.информ.особа са инвалидитетом",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},830,null,null,null,"Услуге емитовања и издаваштва",3188011,3188010,2769767,3181500,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"800423",null,"830","423",null,null,273,null,423000,"Услуге по уговору",3188011,3188010,2769767,3181500,{"$nulls":6},0,{"$nulls":9},10000,{"$nulls":6},0,null,10000,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},481000]
[null,null,null,"2",null,"1201-П1",{"$nulls":4},"2",null,null,null,"01","Набавка књига у књижни фонд Библиотеке",{"$nulls":4},205553.84,205553.84,200000,200000,0,0,200000,200000,200000,0,200000,0,0,0,200000,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},50000,50000,0,0,0,50000]
[null,null,null,"2a",{"$nulls":6},"2a",820,null,null,null,"Услуге културе",200000,196373,200000,200000,205553.84,205553.84,200000,200000,0,0,200000,200000,200000,0,200000,null,0,0,200000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},50000,50000,0,0,0,50000]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},423000]
[{"$nulls":4},70129,null,"800500",null,"820","515",{"$nulls":4},515100,"Нематеријална имовина(Дом културе)",200000,196373,200000,200000,205553.84,205553.84,200000,200000,null,null,200000,200000,200000,0,200000,null,null,null,200000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},50000,50000,null,null,0,50000,{"$nulls":5},515100]
[{"$nulls":5},"1201-П2",{"$nulls":8},"01","Санација објекта Библиотеке \"Политика\"",{"$nulls":4},1600000,1448300.86,0,0,0,0,0,0,0,0,0,0,0,0,800000,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},820,null,null,null,"Услуге културе",990000,774246,1304278,1600000,1600000,1448300.86,0,0,0,0,0,0,0,0,0,null,0,0,800000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},423000]
[{"$nulls":4},70129,null,"800500",null,"820","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката(Дом културе)",990000,774246,1304278,1600000,1600000,1448300.86,0,0,null,null,0,0,0,0,0,null,null,null,800000,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":5},"1201-П3",{"$nulls":8},"01","Опремање велике сале",{"$nulls":4},300000,168220,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},820,null,null,null,"Услуге културе",100000,86510,393430,400000,300000,168220,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,{"$nulls":17},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},423000]
[{"$nulls":4},70129,null,"800500",null,"820","512",{"$nulls":4},512200,"Администрат.опрема(озвучење велике сале и видео бим)",100000,86510,393430,400000,300000,168220,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},512200]
[{"$nulls":5},"1201-П4",{"$nulls":8},"01","Пројекти верских заједница",{"$nulls":4},1600000,1588000,1600000,1600000,0,0,1600000,1600000,1600000,398935.4,1201064.6,0,0,0,1600000,0,0,0,0,0,398935.4,0,0,398935.4,398935.4,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},840,null,null,null,"Услуге културе",1506000,1505759,1572119,1600000,1600000,1588000,1600000,1600000,0,0,1600000,1600000,1600000,398935.4,1201064.6,null,0,0,1600000,0,0,0,0,null,398935.4,0,0,398935.4,398935.4,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},423000]
[{"$nulls":4},70129,null,"800500",null,"840","511",{"$nulls":4},511000,"Реконструкција верских објеката             ",1506000,1505759,1572119,1600000,1600000,1588000,1600000,1600000,null,null,1600000,1600000,1600000,398935.4,1201064.6,null,null,null,1600000,null,null,0,null,null,398935.4,null,null,398935.4,398935.4,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":4},70129,{"$nulls":25},0,{"$nulls":17},0,null,null,0,0,null,null,null,0,null,511400,null,512100,{"$error":"#REF!"}]
[{"$nulls":5},"1201-П5",{"$nulls":8},"01","Културно лето у Крупњу 2016.године",{"$nulls":4},0,0,0,1090227.34,0,0,1090227.34,1090227.34,1090227.34,1073140,0,0,0,0,1138930,0,0,0,0,0,1073140,0,0,1073140,1073140,0,0,0,0,0,0,0,0]
[{"$nulls":11},820,null,null,null,"Верске и остале услуге заједнице",{"$nulls":7},1090227.34,null,null,1090227.34,1090227.34,1090227.34,1073140,{"$nulls":4},1138930,null,0,0,0,null,1073140,null,null,1073140,1073140,0]
[{"$nulls":23},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70129,null,"800423",null,"820","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":7},1049427.34,null,null,1049427.34,1049427.34,1049427.34,1032340,{"$nulls":4},1098130,null,null,0,null,null,1032340,null,null,1032340,1032340]
[{"$nulls":4},70129,null,"800426",null,"820","426",{"$nulls":4},426000,"Материјал",{"$nulls":7},40800,null,null,40800,40800,40800,40800,{"$nulls":4},40800,null,null,0,null,null,40800,null,null,40800,40800]
[null,null,70122,{"$nulls":12},"ФИЗИЧКА КУЛТУРА",{"$nulls":4},11123610,10710134.63,10487750,10621960.17,0,0,10621960.17,10621960.17,10621960.17,7031703.38,3590256.79,null,0,1098496,10516888,0,10805716.28,10805716.28,1163748,null,7031703.38,0,0,7031703.38,7031703.38,10805716.28,{"$error":"#REF!"},0,9455114.28,0,0,0,5576888]
[{"$nulls":5},"1301",{"$nulls":9},"ПРОГРАМ 14 - РАЗВОЈ СПОРТА И ОМЛАДИНЕ",{"$nulls":4},11123610,10710134.63,10487750,10621960.17,0,0,10621960.17,10621960.17,10621960.17,7031703.38,3590256.79,0,0,1098496,10516888,0,10805716.28,10805716.28,1163748,0,7031703.38,0,0,7031703.38,7031703.38,10805716.28,{"$error":"#REF!"},0,9455114.28,0,0,0,5576888]
[{"$nulls":5},"1301-0001",{"$nulls":8},"01","Подршка локалним спортским организацијама,",{"$nulls":4},8217000,8107603.77,7917000,7917000,0,0,7917000,7917000,7917000,5501465.15,2415534.85,0,0,0,7919658,0,6927490,6927490,250748,0,5501465.15,0,0,5501465.15,5501465.15,6927490,{"$error":"#REF!"},0,5576888,0,0,0,5576888]
[{"$nulls":15},"удружењима и савезима",{"$nulls":14},0,{"$nulls":17},0]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",4967000,4937808,5006500,5027000,8217000,8107603.77,7917000,7917000,0,0,7917000,7917000,7917000,5501465.15,2415534.85,0,0,0,7919658,0,6927490,6927490,250748,0,5501465.15,0,0,5501465.15,5501465.15,6927490,{"$error":"#REF!"},0,5576888,0,0,0,5576888]
[{"$nulls":4},70122,null,"810480",null,"810","481",null,null,274,null,481000,"Општински спортски савез - макс. до 20%",{"$nulls":20},1350602,1350602,50748,{"$nulls":6},1350602]
[{"$nulls":4},70122,null,"810480",null,"810","481",null,null,275,null,481000,"Нераспоређена средства за спорт.оргамизације - макс. до 65%",null,null,216000,230000,1569000,1568954,569000,739000,null,null,739000,739000,739000,150000,589000,null,null,null,739000,null,5576888,5576888,200000,null,150000,null,null,150000,150000,5576888,{"$error":"#REF!"},null,5576888,null,null,null,5576888,7.546533152909337,{"$nulls":4},481000]
[{"$nulls":15}," - део за редовно финансирање"]
[{"$nulls":15}," - део за пројекте"]
[{"$nulls":4},70122,null,"810423",null,"810","423",{"$nulls":4},423000," - Накнада за рад комисије",{"$nulls":4},30000,12341.77,30000,30000,null,null,30000,30000,30000,18512.65,11487.349999999999,null,null,null,32658,null,null,0,null,null,18512.65,null,null,18512.65,18512.65,null,{"$error":"#REF!"},null,0,null,null,null,0,0]
[{"$nulls":4},70122,null,"810480",null,"810","481",{"$nulls":4},481000,"Дотације спортским организацијама",4967000,4937808,4790500,4797000,6618000,6526308,7318000,7148000,0,0,7148000,7148000,7148000,5332952.5,1815047.5,null,0,0,7148000,0,0,0,0,null,5332952.5,0,0,5332952.5,5332952.5,0,0,null,0,null,null,null,0,0,{"$nulls":4},481000]
[{"$nulls":15}," - Општински фудбалски савез",57000,57000,57000,57000,57000,57000,null,57000,null,null,57000,57000,57000,23750,33250,null,null,null,57000,{"$nulls":5},23750,null,null,23750,23750,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ф.К. \" Рађевац \" Крупањ",1560000,1560000,1560000,1560000,2500000,2500000,null,2900000,null,null,2900000,2900000,2900000,2658333.33,241666.66999999993,null,null,null,2900000,{"$nulls":5},2658333.33,null,null,2658333.33,2658333.33,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ф.К. \" Јединство \" Завлака",350000,350000,300000,300000,360000,360000,null,530000,null,null,530000,530000,530000,440375,89625,null,null,null,530000,{"$nulls":5},440375,null,null,440375,440375,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ф.К. \" Столице \" Брштица",350000,350000,300000,300000,360000,360000,null,360000,null,null,360000,360000,360000,268807,91193,null,null,null,360000,{"$nulls":5},268807,null,null,268807,268807,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ф.К. \" 7. Јули \" Бела Црква",100000,100000,200000,200000,360000,270000,null,230000,null,null,230000,230000,230000,84108,145892,null,null,null,230000,{"$nulls":5},84108,null,null,84108,84108,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ф.К. \" Братство \" Крупањ",225000,225000,200000,200000,100000,100000,null,100000,null,null,100000,100000,100000,41783,58217,null,null,null,100000,{"$nulls":5},41783,null,null,41783,41783,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ф.К. \" Красава \" Красава",100000,100000,100000,100000,100000,98308,null,230000,null,null,230000,230000,230000,210000,20000,null,null,null,230000,{"$nulls":5},210000,null,null,210000,210000,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ф.К. \" Церова \" Церова",350000,350000,300000,300000,360000,360000,null,360000,null,null,360000,360000,360000,270000.29,89999.71000000002,null,null,null,360000,{"$nulls":5},270000.29,null,null,270000.29,270000.29,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ф.К. \" ДБ Јунајтед \" ",100000,71060,null,null,100000,100000,null,100000,null,null,100000,100000,100000,50000,50000,null,null,null,100000,{"$nulls":5},50000,null,null,50000,50000,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - КК\" Крупањ \" Крупањ",400000,400000,400000,400000,400000,400000,null,350000,null,null,350000,350000,350000,204166.67,145833.33,null,null,null,350000,{"$nulls":5},204166.67,null,null,204166.67,204166.67,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Одбојкашки клуб\" Крупањ \" Крупањ",140000,140000,{"$nulls":8},0,null,null,0,0,{"$nulls":9},0,null,null,0,0,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Кошаркашки клуб\" Рађевац \" Крупањ",219000,219000,279000,279000,750000,750000,null,750000,null,null,750000,750000,750000,409895,340105,null,null,null,750000,{"$nulls":5},409895,null,null,409895,409895,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Одбојкашки клуб\" Рађевац \" Крупањ",220000,219750,250000,250000,300000,300000,null,300000,null,null,300000,300000,300000,125000,175000,null,null,null,300000,{"$nulls":5},125000,null,null,125000,125000,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - К.О.С.Г. Писмоноша \"Мачков камен\" Крупањ",77000,77000,77000,77000,77000,77000,null,72000,null,null,72000,72000,72000,48000,24000,null,null,null,72000,{"$nulls":5},48000,null,null,48000,48000,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - ООСР \" Змајевац \" Крупањ",85000,85000,85000,85000,85000,85000,null,70000,null,null,70000,70000,70000,29600,40400,null,null,null,70000,{"$nulls":5},29600,null,null,29600,29600,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Крупањски шах клуб",125000,125000,200000,200000,200000,200000,null,150000,null,null,150000,150000,150000,99649,50351,null,null,null,150000,{"$nulls":5},99649,null,null,99649,99649,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - АК \"Јуниор\" Крупањ",430000,429998,400000,400000,400000,400000,null,400000,null,null,400000,400000,400000,333332,66668,null,null,null,400000,{"$nulls":5},333332,null,null,333332,333332,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Ауто Спортски Клуб \"Синдром\" - Шљивова-Крупањ",40000,40000,20000,20000,{"$nulls":6},0,null,null,0,0,{"$nulls":9},0,null,null,0,0,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Фитнес клуб \"FIT & LIFE\" Kрупањ",null,null,30000,30000,{"$nulls":6},0,null,null,0,0,{"$nulls":9},0,null,null,0,0,null,null,null,0]
[{"$nulls":15}," - Планинарско-смучарско друштво \"Соко\" Крупањ",39000,39000,32500,39000,39000,39000,null,39000,null,null,39000,39000,39000,6000,33000,null,null,null,39000,{"$nulls":5},6000,null,null,6000,6000,null,null,null,0,null,null,null,0]
[{"$nulls":15}," - Клуб борилачких спортова \"Рађевина\" Крупањ",{"$nulls":4},70000,70000,null,50000,null,null,50000,50000,50000,25253.21,24746.79,null,null,null,50000,{"$nulls":5},25253.21,null,null,25253.21,25253.21,null,null,null,0]
[{"$nulls":15}," - Карате клуб \"Нипон 15\" Бела Црква",{"$nulls":7},50000,null,null,50000,50000,50000,4900,{"$nulls":4},50000,{"$nulls":5},4900,null,null,4900,4900]
[{"$nulls":15}," - Карате клуб \"Цер 2014\" Завлака",{"$nulls":7},50000,null,null,50000,50000,50000,0,{"$nulls":4},50000,{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},"1301-П1",{"$nulls":8},"01","Карате турнир \"Трофеј Крупња\"",{"$nulls":4},52500,52500,52500,52500,0,0,52500,52500,52500,0,52500,null,0,0,52500,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",0,0,0,0,52500,52500,52500,52500,0,0,52500,52500,52500,0,52500,null,0,0,52500,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70122,null,"810422",null,"810","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":4},18750,18750,18750,18750,null,null,18750,18750,18750,0,18750,null,null,null,18750,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70122,null,"810423",null,"810","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},11250,11250,33750,33750,null,null,33750,33750,33750,0,33750,null,null,null,33750,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70122,null,"810426",null,"810","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},22500,22500,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},481000]
[{"$nulls":5},"1301-П2",{"$nulls":8},"01","Општински фудбалски куп",{"$nulls":4},37500,36607.979999999996,37500,37500,0,0,37500,37500,37500,0,37500,null,0,0,37500,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",0,0,0,0,37500,36607.979999999996,37500,37500,0,0,37500,37500,37500,0,37500,null,0,0,37500,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70122,null,"810423",null,"810","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},12000,12000,37500,37500,null,null,37500,37500,37500,0,37500,null,null,null,37500,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70122,null,"810426",null,"810","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},25500,24607.98,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},481000]
[{"$nulls":5},"1301-П3",{"$nulls":8},"01","Меморијални турнир Живановић Драган-Жиле",{"$nulls":4},37500,37500,37500,37500,0,0,37500,37500,37500,37500,0,null,0,0,37500,0,0,0,0,null,37500,0,0,37500,37500,0,null,null,0]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",0,0,0,0,37500,37500,37500,37500,0,0,37500,37500,37500,37500,0,null,0,0,37500,0,0,0,0,null,37500,0,0,37500,37500,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70122,null,"810423",null,"810","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},22500,22500,22500,22500,null,null,22500,22500,22500,22500,0,null,null,null,22500,null,null,0,null,null,22500,null,null,22500,22500,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70122,null,"810422",null,"810","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":6},15000,15000,null,null,15000,15000,15000,15000,0,null,null,null,15000,null,null,0,null,null,15000,null,null,15000,15000,null,null,null,0]
[{"$nulls":4},70122,null,"810426",null,"810","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},15000,15000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},481000]
[{"$nulls":5},"1301-П4",{"$nulls":8},"01","Божићни турнир у малом фудбалу",{"$nulls":4},0,0,70000,70000,0,0,70000,70000,70000,70000,0,null,0,0,70000,0,0,0,0,null,70000,0,0,70000,70000,0,null,null,0]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",0,0,0,0,null,null,70000,70000,0,0,70000,70000,70000,70000,0,null,0,0,70000,0,0,0,0,null,70000,0,0,70000,70000,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70122,null,"810423",null,"810","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":6},70000,70000,null,null,70000,70000,70000,70000,0,null,null,null,70000,null,null,0,null,null,70000,null,null,70000,70000,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70122,null,"810422",null,"810","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70122,null,"810426",null,"810","426",{"$nulls":4},426000,"Материјал",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},481000]
[{"$nulls":5},"1301-0002",{"$nulls":8},"01","Подршка предшколском и школском спорту",{"$nulls":4},410000,208861,410000,410000,0,0,410000,410000,410000,132911.38,277088.62,0,0,0,250000,0,1346262,1346262,0,0,132911.38,0,0,132911.38,132911.38,1346262,{"$error":"#REF!"},0,1346262]
[{"$nulls":30},0,{"$nulls":17},0]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",1224270,1158902,1214925,1224270,410000,208861,410000,410000,0,0,410000,410000,410000,132911.38,277088.62,0,0,0,250000,0,1346262,1346262,0,0,132911.38,0,0,132911.38,132911.38,1346262,{"$error":"#REF!"},0,1346262,0,0,0,410000]
[{"$nulls":4},70122,null,"810481",null,"810","481",null,null,276,null,481000,"Подршка - нераспоређена средства",1224270,1158902,1214925,1224270,{"$nulls":10},0,{"$nulls":5},936262,936262,{"$nulls":7},936262,null,null,936262]
[{"$nulls":12},277,null,null,"Општинско такмич.основ.и средње школе у стоном тенису",{"$nulls":4},45000,0,45000,45000,0,0,45000,45000,45000,0,45000,null,0,0,0,0,45000,45000,0,null,0,0,0,0,0,45000,{"$error":"#REF!"},null,45000,null,null,null,45000]
[{"$nulls":4},70122,null,"810422",null,"810","422",null,null,null,1,422000,"Трошкови путовања",{"$nulls":4},5000,0,5000,5000,null,null,5000,5000,5000,0,5000,{"$nulls":5},5000,5000,null,null,0,null,null,0,0,5000,{"$error":"#REF!"},null,5000,null,null,null,5000]
[{"$nulls":4},70122,null,"810423",null,"810","423",null,null,null,2,423000,"Услуге по уговору",{"$nulls":4},25000,0,40000,40000,null,null,40000,40000,40000,0,40000,{"$nulls":5},40000,40000,null,null,0,null,null,0,0,40000,{"$error":"#REF!"},null,40000,null,null,null,40000]
[{"$nulls":4},70122,null,"810426",null,"810","426",null,null,null,3,426000,"Материјал",{"$nulls":4},15000,0,0,0,null,null,0,0,0,null,0,{"$nulls":5},0,0,0,{"$nulls":4},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":12},278,null,null,"Такмич.у полигону спретности основних школа Општ.Крупањ",{"$nulls":4},45000,0,45000,45000,0,0,45000,45000,45000,0,45000,null,0,0,0,0,45000,45000,0,null,0,0,0,0,0,45000,{"$error":"#REF!"},null,45000,null,null,null,45000]
[{"$nulls":4},70122,null,"810422",null,"810","422",null,null,null,1,422000,"Трошкови путовања",{"$nulls":4},5000,0,5000,5000,null,null,5000,5000,5000,0,5000,{"$nulls":5},5000,5000,null,null,0,null,null,0,0,5000,{"$error":"#REF!"},null,5000,null,null,null,5000]
[{"$nulls":4},70122,null,"810423",null,"810","423",null,null,null,2,423000,"Услуге по уговору",{"$nulls":4},30000,0,40000,40000,null,null,40000,40000,40000,0,40000,{"$nulls":5},40000,40000,null,null,0,null,null,0,0,40000,{"$error":"#REF!"},null,40000,null,null,null,40000]
[{"$nulls":4},70122,null,"810426",null,"810","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},10000,0,0,0,null,null,0,0,0,0,0,{"$nulls":5},0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":12},279,null,null,"Универзална школа спорта за основ.и предшк.Општ.Крупањ",{"$nulls":4},320000,208861,320000,320000,0,0,320000,320000,320000,132911.38,187088.62,null,0,0,250000,0,320000,320000,0,null,132911.38,0,0,132911.38,132911.38,320000,{"$error":"#REF!"},null,320000,null,null,null,320000,1.28]
[{"$nulls":4},70122,null,"810423",null,"810","423",null,null,null,1,423000,"Услуге по уговору",{"$nulls":4},315000,208861,315000,315000,null,null,315000,315000,315000,132911.38,182088.62,null,null,null,250000,null,315000,315000,null,null,132911.38,null,null,132911.38,132911.38,315000,{"$error":"#REF!"},null,315000,null,null,null,315000]
[{"$nulls":4},70122,null,"810426",null,"810","426",null,null,null,2,426000,"Материјал",{"$nulls":4},5000,0,5000,5000,null,null,5000,5000,5000,0,5000,{"$nulls":5},5000,5000,null,null,0,null,null,0,0,5000,{"$error":"#REF!"},null,5000,null,null,null,5000]
[{"$nulls":5},"1301-П5",{"$nulls":8},"01","Улична трка поводом Дана Општине",{"$nulls":4},102250,102250,102250,102250,0,0,102250,102250,102250,102250,0,null,0,0,102250,0,102250,102250,0,null,102250,0,0,102250,102250,102250,null,null,102250]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",0,0,0,0,102250,102250,102250,102250,0,0,102250,102250,102250,102250,0,null,0,0,102250,0,102250,102250,0,null,102250,0,0,102250,102250,102250,{"$error":"#REF!"},0,102250,0,0,0,102250]
[{"$nulls":4},70122,null,"810422",null,"810","422",null,null,280,null,422000,"Трошкови путовања",{"$nulls":4},32250,32250,32250,32250,null,null,32250,32250,32250,32250,0,null,null,null,32250,null,32250,32250,null,null,32250,null,null,32250,32250,32250,{"$error":"#REF!"},null,32250,null,null,null,32250,1,{"$nulls":4},423000]
[{"$nulls":4},70122,null,"810423",null,"810","423",null,null,281,null,423000,"Услуге по уговору",{"$nulls":4},7875,7875,66000,66000,null,null,66000,66000,66000,66000,0,null,null,null,66000,null,66000,66000,null,null,66000,null,null,66000,66000,66000,{"$error":"#REF!"},null,66000,null,null,null,66000,1]
[{"$nulls":4},70122,null,"810426",null,"810","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},58125,58125,0,0,null,null,0,0,0,null,0,null,null,null,0,null,0,0,{"$nulls":5},0,null,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70122,null,"810480",null,"810","482",null,null,282,null,482000,"Порези, обавезне таксе",{"$nulls":4},4000,4000,4000,4000,null,null,4000,4000,4000,4000,0,null,null,null,4000,null,4000,4000,null,null,4000,null,null,4000,4000,4000,{"$error":"#REF!"},null,4000,null,null,null,4000,1,{"$nulls":4},426000]
[{"$nulls":5},"1301-0003",{"$nulls":8},"01","Одржавање спортске инфраструктуре",{"$nulls":4},721660,721660,370000,468495.89,0,0,468495.89,468495.89,468495.89,227895.89,240600,null,0,98496,577666,0,370000,370000,270000,null,227895.89,0,0,227895.89,227895.89,370000,null,null,370000]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",779000,756138,237630,279000,721660,721660,370000,370000,0,0,468495.89,468495.89,468495.89,227895.89,240600,null,0,0,577666,0,370000,370000,270000,null,227895.89,0,0,227895.89,227895.89,370000,{"$error":"#REF!"},0,370000,0,0,0,370000]
[{"$nulls":4},70122,null,"810421",null,"810","421",{"$nulls":4},421000,"Стални трошкови",{"$nulls":7},98495.89,null,null,98495.89,98495.89,98495.89,98495.89,null,null,null,98496,98496,null,null,0,null,null,98495.89,null,null,98495.89,98495.89]
[{"$nulls":4},70122,null,"810422",null,"810","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":4},90000,90000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,120000,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70122,null,"810422",null,"810","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":18},109170]
[{"$nulls":4},70122,null,"810425",null,"810","425",null,null,283,null,425000,"Текуће инвестиционо одржавање спортске хале",279000,279000,237630,279000,531660,531660,270000,270000,null,null,270000,270000,270000,29400,240600,null,null,null,270000,null,270000,270000,150000,null,29400,null,null,29400,29400,270000,{"$error":"#REF!"},null,270000,null,null,null,270000,1,{"$nulls":4},425000]
[{"$nulls":4},70122,null,"810500",null,"810","511",null,null,284,null,511300,"Капитал.одрж.отвор.спорт. и рекреат.објеката",500000,477138,null,null,100000,100000,100000,100000,null,null,100000,100000,100000,100000,0,null,null,null,100000,null,100000,100000,null,null,100000,null,null,100000,100000,100000,{"$error":"#REF!"},null,100000,null,null,0,100000,1,{"$nulls":4},511300]
[{"$nulls":5},"1301-П6",{"$nulls":8},"01","Уређење кошаркашког терена на малим спортским теренима у Крупњу",{"$nulls":4},3989280,3405276.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",null,null,0,780000,3989280,3405276.08,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"810500",null,"810","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":4},85000,31645.56,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"810500",null,"810","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",null,null,null,780000,3904280,3373630.52,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":5},"1301-П7",{"$nulls":8},"01","Уградња вештачке траве на спорт.терену на базену",{"$nulls":4},1000000,0,1000000,0,0,1000000,1000000,1000000,1000000,0,1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",null,null,0,null,1000000,0,1000000,0,0,1000000,1000000,1000000,1000000,0,1000000,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"810500",null,"810","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":5},0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"810500",null,"810","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},1000000,0,1000000,null,null,1000000,1000000,1000000,1000000,0,1000000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":5},"1301-П8",{"$nulls":8},"01","Реконструкција крова на спортској хали у Крупњу",{"$nulls":4},2000000,0,3000000,2000000,0,1000000,3000000,3000000,3000000,0,3000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",0,0,0,null,2000000,0,3000000,2000000,0,1000000,3000000,3000000,3000000,0,3000000,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"810500",null,"810","511",{"$nulls":4},511400,"Стручни надзор",{"$nulls":5},0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},70129,null,"810500",null,"810","511",{"$nulls":4},511300,"Капитално одржавање зграда и објеката",{"$nulls":4},2000000,0,3000000,2000000,null,1000000,3000000,3000000,3000000,0,3000000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":5},"1301-0004",{"$nulls":8},"01","Функцион.локал.спортск.установа",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,1000000,0,0,660000,660000,0,null,0,0,0,0,0,660000,null,null,660000]
[]
[{"$nulls":11},810,null,null,null,"Услуге рекреације и спорта",779000,756138,237630,279000,0,0,0,0,0,0,0,0,0,0,0,null,0,1000000,0,0,660000,660000,0,null,0,0,0,0,0,660000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70122,null,"810421",null,"810","421",{"$nulls":4},421000,"Стални трошкови",{"$nulls":10},0,{"$nulls":10},0,{"$nulls":5},0]
[{"$nulls":4},70122,null,"810422",null,"810","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":10},0,null,null,null,0,{"$nulls":6},0,{"$nulls":10},0]
[{"$nulls":4},70122,null,"810423",null,"810","423",null,null,285,null,423000,"Услуге по уговору",{"$nulls":17},660000,null,null,660000,660000,{"$nulls":7},660000]
[{"$nulls":4},70122,null,"810425",null,"810","425",{"$nulls":4},425000,"Текуће инвестиционо одржавање спортске хале",279000,279000,237630,279000,{"$nulls":6},0,null,null,null,0,null,null,340000,null,null,null,0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},425000]
[{"$nulls":4},70122,null,"810500",null,"810","511",{"$nulls":4},511300,"Капитал.одрж.отвор.спорт. и рекреат.објеката",500000,477138,{"$nulls":8},0,null,null,null,0,{"$nulls":6},0,{"$nulls":5},0,null,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},511300]
[]
[{"$nulls":15},"Канцеларија за младе"]
[]
[{"$nulls":5},"1301-0005",{"$nulls":8},"01","Спровођење омладинске политике",{"$nulls":4},1121000,1018951.88,1121000,1156714.28,0,0,1156714.28,1156714.28,1156714.28,851580.96,305133.32000000007,null,0,0,1226714,0,1134714.28,1134714.28,108000,null,851580.96,0,0,851580.96,851580.96,1134714.28,null,null,1134714.28]
[]
[{"$nulls":11},150,null,null,null,"Опште јавне услуге - истраживање и развој",0,0,0,0,730000,698690,730000,730000,0,0,730000,730000,730000,483675.3,246324.7,null,0,0,700000,0,700000,700000,100000,null,483675.3,0,0,483675.3,483675.3,700000,{"$error":"#REF!"},0,700000,0,0,0,700000]
[{"$nulls":4},70128,null,"100422",null,"150","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":4},20000,0,20000,20000,null,null,20000,20000,20000,0,20000,{"$nulls":6},0,90000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},422000]
[{"$nulls":4},70128,null,"100423",null,"150","423",null,null,286,null,423000,"Услуге по уговору",{"$nulls":4},700000,698690,700000,700000,null,null,700000,700000,700000,483675.3,216324.7,null,null,null,700000,null,700000,700000,null,null,483675.3,null,null,483675.3,483675.3,700000,{"$error":"#REF!"},null,700000,null,null,null,700000,1,{"$nulls":4},423000]
[{"$nulls":4},70128,null,"100426",null,"150","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},10000,0,10000,10000,null,null,10000,10000,10000,0,10000,{"$nulls":6},0,10000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[]
[{"$nulls":11},980,null,null,null,"Образовање некласификовано на др. месту",4600000,3475832,377095,391000,391000,320261.88,391000,426714.28,0,0,426714.28,426714.28,426714.28,367905.66,58808.62000000005,null,0,0,526714,0,434714.28,434714.28,8000,null,367905.66,0,0,367905.66,367905.66,434714.28,{"$error":"#REF!"},0,434714.28,0,0,0,434714.28]
[{"$nulls":15},"Накнаде за социјалну заштиту из буџета",4600000,3475832,377095,391000,391000,320261.88,391000,426714.28,0,0,426714.28,426714.28,426714.28,367905.66,58808.62000000005,null,0,0,526714,0,434714.28,434714.28,8000,null,367905.66,0,0,367905.66,367905.66,434714.28,{"$error":"#REF!"},0,434714.28,0,0,0,434714.28,0.8253326852903095]
[]
[{"$nulls":4},70128,null,"100472",null,"980","472",null,null,287,null,472000,"Подстицајна средства за младе таленте                     ",4500000,3378143,277095,291000,291000,266151.88,291000,326714.28,null,null,326714.28,326714.28,326714.28,326285.66,428.62000000005355,null,null,null,426714,null,326714.28,326714.28,null,null,326285.66,null,null,326285.66,326285.66,326714.28,{"$error":"#REF!"},null,326714.28,null,null,null,326714.28,{"$nulls":5},472000]
[{"$nulls":4},70128,null,"100472",null,"980","472",null,null,288,null,472000,"Дотација Регионалног центра за младе таленте               ",100000,97689,100000,100000,100000,54110,100000,100000,null,null,100000,100000,100000,41620,58380,null,null,null,100000,null,108000,108000,8000,null,41620,null,null,41620,41620,108000,{"$error":"#REF!"},null,108000,null,null,null,108000,{"$nulls":5},472000]
[{"$nulls":5},"1301-П9",{"$nulls":8},"01","Оснивање аматерског позоришта",{"$nulls":4},115000,115000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване на другом месту",{"$error":"#REF!"},{"$error":"#REF!"},0,0,115000,115000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"100422",null,"160","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":4},0,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70128,null,"100423",null,"160","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},115000,115000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"100426",null,"160","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},0,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"1301-П10",{"$nulls":8},"01","\"Дани младих 2015\"",{"$nulls":4},75200,75200,215000,215000,0,0,215000,215000,215000,83600,131400,null,0,0,218600,0,195000,195000,95000,null,83600,0,0,83600,83600,195000,null,null,195000]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване на другом месту",null,null,0,0,75200,75200,215000,215000,0,0,215000,215000,215000,83600,131400,null,0,0,218600,0,195000,195000,95000,null,83600,0,0,83600,83600,195000,{"$error":"#REF!"},0,195000,0,0,0,195000]
[{"$nulls":4},70128,null,"100422",null,"160","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70128,null,"100423",null,"160","423",null,null,289,null,423000,"Услуге по уговору",{"$nulls":4},35200,35200,80000,80000,null,null,80000,80000,80000,83600,-3600,null,null,null,83600,null,60000,60000,null,null,83600,null,null,83600,83600,60000,{"$error":"#REF!"},null,60000,null,null,null,60000,0.7177033492822966]
[{"$nulls":4},70128,null,"100426",null,"160","426",null,null,290,null,426000,"Материјал",{"$nulls":4},40000,40000,135000,135000,null,null,135000,135000,135000,0,135000,null,null,null,135000,null,135000,135000,95000,null,0,null,null,0,0,135000,{"$error":"#REF!"},null,135000,null,null,null,135000,1,{"$nulls":4},511200]
[{"$nulls":5},"1301-П11",{"$nulls":8},"01","Пројекат \"Упознај Србију\"",{"$nulls":4},124500,124500,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,120000,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване на другом месту",null,null,0,0,124500,124500,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,120000,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"100422",null,"160","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":4},110000,110000,0,0,null,null,0,0,0,0,0,{"$nulls":6},0,120000,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70128,null,"100423",null,"160","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},14500,14500,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":22},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"1301-П12",{"$nulls":8},"01","Пројекат \"Школа стр.језика и ликов.радионица\"",{"$nulls":4},82500,82500,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,290000,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване на другом месту",null,null,0,0,82500,82500,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,290000,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"100422",null,"160","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":4},0,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70128,null,"100423",null,"160","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},82500,82500,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,90000,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"100426",null,"160","426",{"$nulls":4},426000,"Материјал",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,200000,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"1301-П13",{"$nulls":8},"01","Пројекат \"Фонд омладинских идеја\"",{"$nulls":4},27000,27000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване на другом месту",null,null,0,0,27000,27000,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"100423",null,"160","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":4},27000,27000,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70128,null,"100426",null,"160","426",{"$nulls":4},426000,"Материјал",{"$nulls":4},0,0,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"1301-П14",{"$nulls":8},"01","Израда локал.акци.плана за младе за пер. 2016-2020 год.",{"$nulls":4},0,0,70000,70000,0,0,70000,70000,70000,0,70000,null,0,0,0,0,70000,70000,30000,null,0,0,0,0,0,70000,null,null,70000]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване на другом месту",null,null,0,0,null,null,70000,70000,0,0,70000,70000,70000,0,70000,null,0,0,0,0,70000,70000,30000,null,0,0,0,0,0,70000,{"$error":"#REF!"},0,70000,0,0,0,70000]
[{"$nulls":4},70128,null,"100422",null,"160","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":6},15000,15000,null,null,15000,15000,15000,0,15000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70128,null,"100423",null,"160","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":6},35000,35000,null,null,35000,35000,35000,0,35000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"100426",null,"160","426",null,null,291,null,426000,"Материјал",{"$nulls":6},20000,20000,null,null,20000,20000,20000,0,20000,{"$nulls":5},70000,70000,30000,null,0,null,null,0,0,70000,{"$error":"#REF!"},null,70000,null,null,null,70000,{"$nulls":5},511200]
[{"$nulls":5},"1301-П15",{"$nulls":8},"01","Помоћ младима из руралних подручја",{"$nulls":4},0,0,85000,85000,0,0,85000,85000,85000,24500,60500,null,0,0,24500,0,0,0,0,null,24500,0,0,24500,24500,0,null,null,0]
[]
[{"$nulls":11},160,null,null,null,"Опште јавне услуге некласификоване на другом месту",null,null,0,0,null,null,85000,85000,0,0,85000,85000,85000,24500,60500,null,0,0,24500,0,0,0,0,null,24500,0,0,24500,24500,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"100422",null,"160","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":6},30000,30000,null,null,30000,30000,30000,0,30000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511400]
[{"$nulls":4},70128,null,"100423",null,"160","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":6},45000,45000,null,null,45000,45000,45000,24500,20500,null,null,null,24500,null,null,0,null,null,24500,null,null,24500,24500,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},70128,null,"100426",null,"160","426",{"$nulls":4},426000,"Материјал",{"$nulls":6},10000,10000,null,null,10000,10000,10000,0,10000,{"$nulls":6},0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":5},"0501",{"$nulls":9},"ПРОГРАМ 17 - Енергетска ефикасност",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":5},"0501-0001",{"$nulls":8},"01","Унапр.и побољ.енерг.еф.и употр.обновљ.извор.енерг.",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,null,null,10000]
[]
[{"$nulls":11},483,null,null,null,"Истраживање и развој - гориво и енергија",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,10000,0,0,null,0,0,0,0,0,10000,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70128,null,"483423",null,"483","423",{"$nulls":4},423000,"Услуге по уговору",{"$nulls":10},0,null,null,null,0,{"$nulls":12},0,null,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":4},70128,null,"483422",null,"483","422",{"$nulls":4},422000,"Трошкови путовања",{"$nulls":10},0,null,null,null,0,{"$nulls":12},0,{"$nulls":4},0]
[{"$nulls":4},70128,null,"483426",null,"483","426",null,null,292,null,426000,"Материјал",{"$nulls":10},0,null,null,null,0,{"$nulls":5},10000,null,0,null,0,null,null,0,0,10000,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},481000]
[{"$nulls":5},"0501-П1",{"$nulls":8},"01","Пројекат LED расвете",{"$nulls":4},0,0,0,727468.07,0,0,727468.07,727468.07,727468.07,0,0,0,0,0,0,0,10000000,10000000,0,0,744555.41,0,0,744555.41,744555.41,10000000,0,0,0,0,0,0,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,0,{"$nulls":4},0,null,10000000,10000000,0,null,744555.41,null,null,744555.41,744555.41,10000000]
[{"$nulls":4},70128,{"$nulls":18},0,null,null,null,0,0,0,{"$nulls":4},0,null,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70128,null,"100423",null,"620","511",null,null,293,null,511000,"Капитално одржавање",{"$nulls":7},727468.07,null,null,727468.07,727468.07,727468.07,{"$nulls":7},10000000,10000000,null,null,744555.41,null,null,744555.41,744555.41,10000000]
[{"$nulls":5},"0501-П2",{"$nulls":8},"01","Изградња трафостаница и електро-енер.објеката",{"$nulls":4},5500000,3369515.6,3930000,1800000,0,2130000,3930000,3930000,3930000,0,3930000,0,0,0,1000000,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",300000,300000,1583089,3500000,5500000,3369515.6,3930000,1800000,0,2130000,3930000,3930000,3930000,0,3930000,null,0,0,1000000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},70129,null,"620424",null,"620","424",{"$nulls":4},424000,"Специјализоване услуге",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"620500",null,"620","511",{"$nulls":4},511000,"Изградња електро-енергетских објеката",300000,300000,1583089,3500000,5500000,3369515.6,3930000,1800000,null,2130000,3930000,3930000,3930000,0,3930000,null,null,null,1000000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":5},"474-00",{"$nulls":8},"01","Остали Вишенаменски развојни пројекти kojи нису програмски исказани",60673066,46713669,25685814,26813786,2462832.2400000007,2462832.2400000007,300000,1718958.8,0,0,1718958.8,1718958.8,1718958.8,1418958.8,300000,null,0,0,1718959,0,0,0,0,null,1418958.8,0,0,1418958.8,1418958.8,0,0,0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":4},70129,null,"400500",null,"620","511",null,620,null,null,511300,"Реконструкција улица, тротоара и путева",39351055,37120610,1723796,1723796,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$nulls":5},511300]
[{"$nulls":4},70129,{"$nulls":10}," - реконструкција градског језгра",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,{"$nulls":10}," - реконструкција других локалних путева",2300000,1823281,{"$nulls":4},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,{"$nulls":10}," - ред.и повр.одрж.локал.путн.мреже (наменска средства)",19079000,17347247,1723796,1723796,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,{"$nulls":10}," - Реконструкција некатегорисаног пута Шљивова - Ставе",5718855,5718854,{"$nulls":4},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70129,{"$nulls":10}," - Санација и адаптација локалног пута Л19 ",7998000,7976028,{"$nulls":4},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70129,{"$nulls":10}," - Реконструкција општинског  пута Л22 Мојковић(школа)Равнаја ",4255200,4255200,{"$nulls":4},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"630","511",null,630,null,null,511200,"Учешће у изградњи водовода ",960506,934442,214040,214040,58800,58800,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,null,null,0,0,0,null,0,0,0,0,0,0,{"$nulls":5},511200]
[{"$nulls":4},70129,{"$nulls":10}," - Учешће у изградњи водовода у Белој Цркви",{"$nulls":4},58800,58800,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,{"$nulls":10}," - Водозахвати градског насеља Крупањ",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,{"$nulls":10}," - Водозахвати по другим Месним Заједницама",960506,934442,214040,214040,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,{"$nulls":10}," - Учешће у изградњи водовода у Завлаци",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,null,"400500",null,"630","511",null,630,null,null,511200,"Изградња канализације у МЗ Крупањ (Радничка улица)",3500000,null,2717297,2720000,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,474,null,null,511000,"Учешће у донаторским пројектима",1753936,1652566,688927,1313385,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0,{"$nulls":5},511000]
[{"$nulls":4},70129,{"$nulls":10}," - Учешће у донаторским пројект.(канцеларија за младе)",913000,909561,665056,950000,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,{"$nulls":10}," - Учешће у донат.прој.(канц.за младе-Омл.клуб Завлака)",656650,616486,{"$nulls":4},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,{"$nulls":10}," - Други донаторски пројекти",184286,126519,23871,363385,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0]
[{"$nulls":4},70129,null,"400500",null,"810","511",null,810,null,null,511300,"Реконструкција спортске хале",8000000,null,6896933,6896933,11996.45,11996.45,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,{"$nulls":5},511300]
[{"$nulls":4},70129,{"$nulls":10},"Капитално одржавање објјеката индиректних корисника",5933043,5850009,8190686,8571884,null,null,300000,300000,0,0,300000,300000,300000,0,300000,null,0,0,300000,0,0,0,0,null,0,null,null,null,0,0,null,0,0]
[{"$nulls":4},70129,null,"400500",null,"912","511",null,912,null,null,511300,"Капитално одржавање зграда и објеката(О.Ш.Кр.)",1735630,1735630,2669922,2700000,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":4},70129,null,"400500",null,"912","511",null,912,null,null,511300,"Капитално одржавање зграда и објеката(О.Ш.Б.Ц.)",1143904,1143904,1639651,1830000,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":4},70129,null,"400500",null,"922","511",null,922,null,null,511200,"Изградња рукомет.и фудбал.игралишта(Сред.Шк.)",412838,412838,1339229,1500000,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0,{"$nulls":5},511200]
[{"$nulls":4},70129,null,"400500",null,"911","511",null,911,null,null,511300,"Капитално одржавање зграда и објеката(вртић)",670192,670192,1861824,1861824,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":4},70129,null,"400500",null,"720","511",null,720,null,null,511300,"Капитално одржавање зграда и објеката Дома здравља",130696,123401,415580,415580,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,474,null,null,511300,"Капит.одржав.зград.и објек. Дома пенз.(Цент.за соц.рад)",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0,{"$nulls":5},511300]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,474,null,null,511300,"Капитално одржавање зграде ТО",null,null,21698,21698,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,{"$nulls":5},511300]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,474,null,null,511300,"Учешћ.општ.у осн.капиталу ЈУП \"План\" Шабац",null,null,3000,3000,null,null,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,{"$nulls":5},511300]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,"474",null,null,511000,"Санација дома МЗ Бањевац",375000,299261,{"$nulls":4},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,0,0,{"$nulls":5},511000]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,"474",null,null,511000,"Санација дома МЗ Липеновић",47000,47000,{"$nulls":4},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,"474",null,null,511000,"Санација дома МЗ Завлака",1063273,1063273,{"$nulls":4},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,"474",null,null,511000,"Санација дома МЗ Дворска",260000,260000,null,null,133948,133948,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,"474",null,null,511000,"Санација дома МЗ Бела Црква",84310,84310,null,null,65061.12,65061.12,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,"474",null,null,511000,"Kречење просторија суда",{"$nulls":4},62500,62500,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"400423",null,"474","423",null,"474",null,null,423000,"Пројекат \"Вртићи без граница\"",{"$nulls":6},0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"630","511",null,630,null,null,511000,"Систем за пречишћавање воде у издвојеним одељењима ОШ у Толисавцу, Богоштици и попрака хлорината у Шљивови",{"$nulls":4},211896,211896,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"630","511",null,630,null,null,511000,"Реконструкција доводног водовода за амбуланту у Мојковићу",{"$nulls":4},599724,599724,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"474","512",null,"474",null,null,511000,"Реконструкција канцеларије МЗ Цветуља",{"$nulls":6},300000,300000,null,null,300000,300000,300000,0,300000,null,null,null,300000,null,null,0,null,null,0,null,null,0,0,null,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"720","511",null,"720",null,null,511000,"Капит.одрж.Дома здравља-Куповина РТГ",{"$nulls":7},96462,null,null,96462,96462,96462,96462,{"$nulls":4},96462,null,null,0,null,null,96462,null,null,96462,96462]
[{"$nulls":4},70129,null,"400500",null,"720","511",null,"720",null,null,511000,"Капит.одрж.Дома здравља-Куповина комарника",{"$nulls":7},203112,null,null,203112,203112,203112,203112,{"$nulls":4},203112,null,null,0,null,null,203112,null,null,203112,203112]
[{"$nulls":4},70129,null,"400500",null,"630","511",null,"630",null,null,511000,"Учешће у реконстр.изворишта \"Лазе\"",{"$nulls":7},527044.8,null,null,527044.8,527044.8,527044.8,527044.8,{"$nulls":4},527045,null,null,0,null,null,527044.8,null,null,527044.8,527044.8]
[{"$nulls":4},70129,null,"400500",null,"474","511",null,"474",null,null,511000,"Учешће у санација воденице у МЗ Толисавац",{"$nulls":7},31000,null,null,31000,31000,31000,31000,{"$nulls":4},31000,null,null,0,null,null,31000,null,null,31000,31000]
[{"$nulls":4},70129,null,"400500",null,"474","515",null,"474",null,null,515100,"Припрема и штампање монографије Општине Крупањ",{"$nulls":7},561340,null,null,561340,561340,561340,561340,{"$nulls":4},561340,null,null,0,null,null,561340,null,null,561340,561340]
[{"$nulls":4},70129,null,"400500",null,"474","512",null,"474",null,null,512000,"Канцеларијски намештај у амбуланти у Мојковићу",{"$nulls":4},105372.79,105372.79,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"474","512",null,"474",null,null,512000,"Медицински намештај у амбуланти у Мојковићу",{"$nulls":4},294109.4,294109.4,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"474","512",null,"474",null,null,511300,"Капит.одржав.зград.и објек.-Јарболи и заставе",{"$nulls":4},186220.8,186220.8,{"$nulls":5},0,0,0,0,null,null,null,0,null,null,null,0,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"630","511",null,630,null,null,511300,"Учешће у реконстр.додатних извора на извориштима",{"$nulls":4},599940,599940,{"$nulls":5},0,0,0,{"$nulls":4},0,null,null,null,0,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"912500",null,"912","511",null,"912",null,null,511300,"Санација ОШ МЗ Толисавац",{"$nulls":4},133263.68,133263.68,{"$nulls":5},0,0,0,{"$nulls":4},0,null,null,null,0,null,0,null,null,null,0]
[{"$nulls":4},70129,null,"400500",null,"111","511",null,111,null,null,511000,"Зграде и објекти(председ.општине)",10200,10200,{"$nulls":4},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511000]
[{"$nulls":4},70129,null,"400500",null,"630","511",null,630,null,null,511200,"Пројекат грејања јавних предузећа",null,null,1303910,1399950,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},511200]
[{"$nulls":4},70129,null,"400500",null,"720","511",null,720,null,null,511200,"Пројекат грејања амбуланте у МЗ Дворска",null,null,239782,239782,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[{"$nulls":4},70129,{"$nulls":10},"Машине и опрема индиректних корисника",1174526,1156042,1433747,1445309,null,null,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,null,null,null,0,0]
[{"$nulls":4},70129,null,"400500",null,"911","512",null,911,null,null,512600,"Опрема за образ., културу и спорт(вртић)",29808,29808,238176,238176,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,{"$nulls":5},512600]
[{"$nulls":4},70129,null,"400500",null,"912","512",null,912,null,null,512600,"Опрема за образ., културу и спорт(О.Ш.Кр.)                             ",757556,757556,577653,577653,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,{"$nulls":5},512600]
[{"$nulls":4},70129,null,"400500",null,"912","512",null,912,null,null,512200,"Административна опрема(О.Ш.Б.Ц.)                             ",200000,197810,95580,100000,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,{"$nulls":5},512200]
[{"$nulls":4},70129,null,"400500",null,"912","512",null,912,null,null,512600,"Опрема за образ., културу и спорт(О.Ш.Б.Ц.) ",null,null,99911,100000,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},512600]
[{"$nulls":4},70129,null,"400500",null,"912","512",null,912,null,null,512900,"Опрема за призв., мотор., непокр.и немотор.опр.(О.Ш.Б.Ц.)",null,null,43800,50000,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},512900]
[{"$nulls":4},70129,null,"400500",null,"922","512",null,922,null,null,512600,"Опрема за образ., културу и спорт(Сред.Шк.)",187162,170868,378627,379480,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,{"$nulls":5},512600]
[{"$nulls":4},70129,null,"400500",null,"720","512",null,720,null,null,512100,"Маш.и опр.Дома здравља(куповина специјализ.возила)",null,null,1426488,1428489,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},512100]
[{"$nulls":4},70129,null,"400500",null,"720","512",null,720,null,null,512200,"Машине и опрема Дома здравља(админ.опрема)",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,0,0,{"$nulls":5},512200]
[{"$nulls":4},70129,null,"400500",null,"720","512",null,720,null,null,512500,"Машине и опрема Дома здравља(медиц.и лабарат.опрема)",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},512500]
[{"$nulls":4},70129,null,"400500",null,"620","512",null,620,null,null,512100,"Куповина теренског возила(ЈП \"Пут\")",null,null,1089990,1100000,null,null,0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},512100]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0]
[null,null,70127,{"$nulls":12},"КОМУНАЛНА ПОТРОШЊА",{"$nulls":4},66057806.78,59752421.57,64455969,64362829,0,500000,64862829,64862829,64862829,37455735.54,27407093.46,null,0,0,19327375,0,0,0,0,null,37455735.54,0,0,37455735.54,37455735.54,0,null,null,0]
[{"$nulls":15},"ЈКП \" 1.МАЈ \"",{"$nulls":4},23422938.779999997,21167157.5,24804902,24711762,0,500000,25211762,25211762,25211762,10956357.69,14255404.31,null,0,0,16979973,0,0,0,0,null,10956357.69,0,0,10956357.69,10956357.69,0,null,null,0]
[{"$nulls":5},"0601",{"$nulls":9},"ПРОГРАМ 2 - КОМУНАЛНА ДЕЛАТНОСТ",{"$nulls":4},23422938.779999997,21167157.5,24804902,24711762,0,500000,25211762,25211762,25211762,10956357.69,14255404.31,null,0,0,16979973,0,0,0,0,null,10956357.69,0,0,10956357.69,10956357.69,0,null,null,0]
[{"$nulls":5},"0601-0001",{"$nulls":8},"01","Водоснабдевање",{"$nulls":4},18934664.38,18878883.1,20494902,20494902,0,0,20494902,20494902,20494902,8846197.69,11648704.31,null,0,0,16789973,0,0,0,0,null,8846197.69,0,0,8846197.69,8846197.69,0,null,null,0]
[{"$nulls":11},630,null,null,null,"Водоснабдевање",18000000,17349205,20139032,20139032,18934664.38,18878883.1,20494902,20494902,0,0,20494902,20494902,20494902,8846197.69,11648704.31,null,0,0,16789973,0,0,0,0,null,8846197.69,0,0,8846197.69,8846197.69,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},"70127m",null,"630424",null,"630","424",{"$nulls":4},424000,"Капит.одржав.водовода (ванбуџетски корисници)-вода                  ",18000000,17349205,20139032,20139032,18934664.38,18878883.1,20494902,20494902,null,null,20494902,20494902,20494902,8846197.69,11648704.31,null,null,null,16789973,null,null,0,null,null,8846197.69,null,null,8846197.69,8846197.69,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},482000]
[{"$nulls":5},"0601-0002",{"$nulls":8},"01","Управљање отпадним водама",{"$nulls":4},2910000,1810000,2910000,2910000,0,0,2910000,2910000,2910000,1336500,1573500,null,0,0,100000,0,0,0,0,null,1336500,0,0,1336500,1336500,0,null,null,0]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",810000,810000,1782000,1810000,2910000,1810000,2910000,2910000,0,0,2910000,2910000,2910000,1336500,1573500,null,0,0,100000,0,0,0,0,null,1336500,0,0,1336500,1336500,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},"70127m",null,"500424",null,"510","424",{"$nulls":4},424000,"Специјализоване услуге (ванбуџ.корисници)-смеће  ",{"$nulls":4},1100000,0,1100000,1100000,null,null,1100000,1100000,1100000,0,1100000,null,null,null,100000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":4},"70127m",null,"500424",null,"510","424",{"$nulls":4},424000,"Специјализоване услуге (изнош.смећа у Месним Зајед.)                ",810000,810000,1782000,1810000,1810000,1810000,1810000,1810000,null,null,1810000,1810000,1810000,1336500,473500,{"$nulls":6},0,null,null,1336500,null,null,1336500,1336500,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},482000]
[{"$nulls":5},"0601-0003",{"$nulls":8},"01","Oдржавање депонија",{"$nulls":4},500000,0,500000,906860,0,0,906860,906860,906860,406860,500000,null,0,0,50000,0,0,0,0,null,406860,0,0,406860,406860,0,null,null,0]
[{"$nulls":11},510,null,null,null,"Управљање отпадом",0,0,0,0,500000,0,500000,906860,0,0,906860,906860,906860,406860,500000,null,0,0,50000,0,0,0,0,null,406860,0,0,406860,406860,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},"70127m",null,"500424",null,"510","424",{"$nulls":4},424000,"Специјализоване услуге (ванбуџетски корисници) ",{"$nulls":4},500000,0,500000,500000,null,null,500000,500000,500000,0,500000,null,null,null,50000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},"70127m",null,"500424",null,"510","424",{"$nulls":4},424000,"Специјализоване услуге (буџетски корисници) ",{"$nulls":6},0,406860,null,null,406860,406860,406860,406860,0,{"$nulls":6},0,null,null,406860,null,null,406860,406860,null,null,null,0,{"$nulls":9},482000]
[{"$nulls":5},"0601-0006",{"$nulls":8},"01","Паркинг сервис",{"$nulls":4},0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[{"$nulls":11},451,null,null,null,"Друмски саобраћај",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},"70127m",null,"451423",null,"451","423",{"$nulls":4},423000,"Услуге по уговору                             ",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},423000]
[{"$nulls":4},"70127m",null,"451426",null,"451","426",{"$nulls":4},426000,"Материјал                                        ",{"$nulls":6},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},482000]
[{"$nulls":5},"0601-0007",{"$nulls":8},"01","Уређивање, одржавање и коришћење пијаца",{"$nulls":4},100000,0,100000,100000,0,0,100000,100000,100000,0,100000,null,0,0,10000,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,100000,0,100000,100000,0,0,100000,100000,100000,0,100000,null,0,0,10000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},"70127m",null,"620424",null,"620","424",{"$nulls":4},424000,"Специјализоване услуге(ванбуџ.корис.)-Пијаце  ",{"$nulls":4},100000,0,100000,100000,null,null,100000,100000,100000,0,100000,null,null,null,10000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},482000]
[{"$nulls":5},"0601-0014",{"$nulls":8},"01","Остале комуналне услуге - БАЗЕН",null,null," -   Базен",null,478274.4,478274.4,300000,300000,0,0,300000,300000,300000,0,300000,null,0,0,30000,0,0,0,0,null,0,0,0,0,0,0,null,null,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",0,0,0,0,478274.4,478274.4,300000,300000,0,0,300000,300000,300000,0,300000,null,0,0,30000,0,0,0,0,null,0,0,0,0,0,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},"70127m",null,"620424",null,"620","424",{"$nulls":4},424000,"Специјализоване услуге (ванбуџетски корисници)-Базен  ",{"$nulls":4},300000,300000,300000,300000,null,null,300000,300000,300000,0,300000,null,null,null,30000,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":4},"70127m",null,"620424",null,"620","424",{"$nulls":4},424000,"Специјализоване услуге (из Буџета)-Базен  ",{"$nulls":4},178274.4,178274.4,0,0,null,null,0,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,0,0,0,null,null,0,{"$nulls":9},482000]
[{"$nulls":5},"0601-0014",{"$nulls":8},"01","Остале комуналне услуге - АЗИЛ    ",null,null," -     Азил",null,500000,0,500000,0,0,500000,500000,500000,500000,366800,133200,null,0,0,0,0,0,0,0,null,366800,0,0,366800,366800,0,null,null,0]
[{"$nulls":11},540,null,null,null,"Заштита биљног и животињског света и крајолика",710869,710869,213055,500000,500000,0,500000,0,0,500000,500000,500000,500000,366800,133200,null,0,0,0,0,0,0,0,null,366800,0,0,366800,366800,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},"70127m","70127540424","500424",null,"540","424",{"$nulls":4},424000,"Специјализоване услуге - АЗИЛ",710869,710869,213055,500000,500000,0,500000,null,null,500000,500000,500000,500000,366800,133200,{"$nulls":6},0,null,null,366800,null,null,366800,366800,null,{"$error":"#REF!"},null,0,null,null,0,0,{"$nulls":5},423000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,{"$nulls":9},482000]
[{"$nulls":15},"ЈП \" ПУТ \"",{"$nulls":4},42634868,38585264.07,39651067,39651067,0,0,39651067,39651067,39651067,26499377.85,13151689.149999999,null,0,0,2347402,0,0,0,0,null,26499377.85,0,0,26499377.85,26499377.85,0,null,null,0]
[{"$nulls":5},"0701",{"$nulls":9},"ПРОГРАМ 7 - ПУТНА ИНФРАСТРУКТУРА",{"$nulls":4},25019035,22413059.330000002,22035225,22035225,0,0,22035225,22035225,22035225,14201763.21,7833461.789999999,null,0,0,1334929,0,0,0,0,null,14201763.21,0,0,14201763.21,14201763.21,0,null,null,0]
[{"$nulls":5},"0701-0002",{"$nulls":8},"01","Одржавање путева",{"$nulls":4},25019035,22413059.330000002,22035225,22035225,0,0,22035225,22035225,22035225,14201763.21,7833461.789999999,null,0,0,1334929,0,0,0,0,null,14201763.21,0,0,14201763.21,14201763.21,0,null,null,0]
[{"$nulls":11},451,null,null,null,"Друмски саобраћај",23275405,21710200,18730970,19991905,25019035,22413059.330000002,22035225,22035225,0,0,22035225,22035225,22035225,14201763.21,7833461.789999999,null,0,0,1334929,0,0,0,0,null,14201763.21,0,0,14201763.21,14201763.21,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},411000]
[{"$nulls":4},"70127p",null,"451500",null,"451","511",{"$nulls":4},511000,"Капит.одржав.локалних путева  (ванбуџетски корисници)                     ",1783500,1783500,2261620,1700000,1700000,0,1700000,1700000,null,null,1700000,1700000,1700000,0,1700000,null,null,null,1334929,null,null,0,null,null,0,null,null,0,0,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":4},"70127p",null,"451500",null,"451","511",{"$nulls":4},511000,"Капит.одржав.локалних путева             ",21491905,19926700,16469350,18291905,23319035,22413059.330000002,20335225,20335225,0,0,20335225,20335225,20335225,14201763.21,6133461.789999999,null,0,0,0,0,0,0,0,null,14201763.21,0,0,14201763.21,14201763.21,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":5},424000]
[{"$nulls":15}," - интервентно одржавање путева и улица",1491905,486089,null,1491905,2983810,2107432.12,2000000,2000000,null,null,2000000,2000000,2000000,856345.63,1143654.37,{"$nulls":6},0,null,null,856345.63,null,null,856345.63,856345.63,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":15}," - редовно одржавање путева и улица",20000000,19440611,16469350,16800000,20335225,20305627.21,18335225,18335225,null,null,18335225,18335225,18335225,13345417.58,4989807.42,{"$nulls":6},0,null,null,13345417.58,null,null,13345417.58,13345417.58,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"0601",{"$nulls":9},"ПРОГРАМ 2 - КОМУНАЛНА ДЕЛАТНОСТ",{"$nulls":4},17615833,16172204.74,17615842,17615842,0,0,17615842,17615842,17615842,12297614.639999999,5318227.36,null,0,0,1012473,0,0,0,0,null,12297614.639999999,0,0,12297614.639999999,12297614.639999999,0,null,null,0]
[{"$nulls":5},"0601-0008",{"$nulls":8},"01","Јавна хигијена",{"$nulls":4},5700000,5700000,5700000,5700000,0,0,5700000,5700000,5700000,4275000,1425000,null,0,0,0,0,0,0,0,null,4275000,0,0,4275000,4275000,0,null,null,0]
[{"$nulls":11},620,null,null,null,"Развој заједнице",6108202,6108202,5700000,5700000,5700000,5700000,5700000,5700000,0,0,5700000,5700000,5700000,4275000,1425000,null,0,0,0,0,0,0,0,null,4275000,0,0,4275000,4275000,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":30},0,{"$nulls":17},0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},424000]
[{"$nulls":4},"70127p",null,"620424",null,"620","424",{"$nulls":4},424000,"Услуге чишћења",6108202,6108202,5700000,5700000,5700000,5700000,5700000,5700000,0,0,5700000,5700000,5700000,4275000,1425000,null,0,0,0,0,0,0,0,null,4275000,0,0,4275000,4275000,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":5},424000]
[{"$nulls":15}," - чишћење града",6108202,6108202,5700000,5700000,5700000,5700000,5700000,5700000,null,null,5700000,5700000,5700000,4275000,1425000,{"$nulls":6},0,null,null,4275000,null,null,4275000,4275000,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":22},0,0,null,null,null,0,0,null,0,null,null,null,0,null,0,0,0,{"$nulls":6},0,null,null,0]
[{"$nulls":5},"0601-0009",{"$nulls":8},"01","Уређење и одржавање зеленила",{"$nulls":4},300000,295858.82,300000,300000,0,0,300000,300000,300000,112901.04,187098.96000000002,null,0,0,0,0,0,0,0,null,112901.04,0,0,112901.04,112901.04,0,null,null,0]
[{"$nulls":11},660,null,null,null,"Послови становања и заједнице некласификовани",0,0,300000,300000,300000,295858.82,300000,300000,0,0,300000,300000,300000,112901.04,187098.96000000002,null,0,0,0,0,0,0,0,null,112901.04,0,0,112901.04,112901.04,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":30},0,{"$nulls":17},0,{"$nulls":9},424000]
[{"$nulls":4},"70127p",null,"600424",null,"660","424",{"$nulls":4},424000,"Специјализоване услуге                         ",0,0,300000,300000,300000,295858.82,300000,300000,0,0,300000,300000,300000,112901.04,187098.96000000002,null,0,0,0,0,0,0,0,null,112901.04,0,0,112901.04,112901.04,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":5},424000]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":15}," - уређивање и одржавање зеленила",null,null,300000,300000,300000,295858.82,300000,300000,null,null,300000,300000,300000,112901.04,187098.96000000002,{"$nulls":6},0,null,null,112901.04,null,null,112901.04,112901.04,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":5},"0601-0010",{"$nulls":8},"01","Јавна расвета",{"$nulls":4},9143369,8177600.7,9143369,9143369,0,0,9143369,9143369,9143369,6593862.109999999,2549506.89,null,0,0,0,0,0,0,0,null,6593862.109999999,0,0,6593862.109999999,6593862.109999999,0,null,null,0]
[{"$nulls":11},640,null,null,null,"Улична расвета",9539160,7718962,6124525,9539160,9143369,8177600.7,9143369,9143369,0,0,9143369,9143369,9143369,6593862.109999999,2549506.8900000006,null,0,0,0,0,0,0,0,null,6593862.109999999,0,0,6593862.109999999,6593862.109999999,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":4},"70127p",null,"600423",null,"640","423",{"$nulls":4},423000,"Услуге по уговору (одржавање јавне расвете)",900000,null,null,900000,675000,410290.36,675000,675000,null,null,675000,675000,675000,79944.2,595055.8,{"$nulls":6},0,null,null,79944.2,null,null,79944.2,79944.2,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},423000]
[{"$nulls":4},"70127p",null,"600424",null,"640","424",{"$nulls":4},424000,"Енергетске услуге",7955994,7088336,5636821,7955994,7955994,7255208.85,7955994,7955994,0,0,7955994,7955994,7955994,6345161.56,1610832.4400000004,null,0,0,0,0,0,0,0,null,6345161.56,0,0,6345161.56,6345161.56,0,{"$error":"#REF!"},0,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":15}," - електрична расвета ( из буџета )",7955994,7088336,5636821,7955994,7955994,7255208.85,7955994,7955994,null,null,7955994,7955994,7955994,6345161.56,1610832.4400000004,{"$nulls":6},0,null,null,6345161.56,null,null,6345161.56,6345161.56,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":4},"70127p",null,"600426",null,"640","426",{"$nulls":4},426000,"Материјал за расвету                                      ",683166,630626,487704,683166,512375,512101.49,512375,512375,null,null,512375,512375,512375,168756.35,343618.65,{"$nulls":6},0,null,null,168756.35,null,null,168756.35,168756.35,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},426000]
[{"$nulls":5},"0601-0011",{"$nulls":8},"01","Одржавање гробаља и погребне услуге",{"$nulls":4},2472464,1998745.22,2472473,2472473,0,0,2472473,2472473,2472473,1315851.49,1156621.51,null,0,0,1012473,0,0,0,0,null,1315851.49,0,0,1315851.49,1315851.49,0,null,null,0]
[{"$nulls":11},660,null,null,null,"Послови становања и заједнице некласификовани",959991,959991,959991,2472464,2472464,1998745.22,2472473,2472473,0,0,2472473,2472473,2472473,1315851.49,1156621.51,null,0,0,1012473,0,0,0,0,null,1315851.49,0,0,1315851.49,1315851.49,0,{"$error":"#REF!"},0,0,0,0,0,0]
[{"$nulls":15},"на другом месту",{"$nulls":14},0,{"$nulls":17},0]
[{"$nulls":4},"70127p",null,"6004511",null,"660","451",{"$nulls":4},451100,"ЈП \"Пут\" - субвенције за гробље",959991,959991,959991,959991,959991,959991,960000,960000,0,0,960000,960000,960000,720000,240000,null,0,0,0,0,0,0,0,null,720000,0,0,720000,720000,0,{"$error":"#REF!"},0,0,0,0,0,0,{"$nulls":5},451100]
[{"$nulls":15},"Одржавање и проширење гробља",959991,959991,959991,959991,959991,959991,960000,960000,null,null,960000,960000,960000,720000,240000,{"$nulls":6},0,null,null,720000,null,null,720000,720000,null,{"$error":"#REF!"},null,0,null,null,null,0]
[{"$nulls":22},0,0,null,null,null,0,0,0,0,null,null,null,0,null,0,0,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0]
[{"$nulls":4},"70127p",null,"600424",null,"660","424",{"$nulls":4},424000,"Специјал.усл. (ванбуџетски корисници)-део за гробља  ",null,null,null,1512473,1512473,1038754.22,1512473,1512473,null,null,1512473,1512473,1512473,595851.49,916621.51,null,null,null,1012473,null,null,0,null,null,595851.49,null,null,595851.49,595851.49,null,{"$error":"#REF!"},null,0,null,null,null,0,{"$nulls":5},424000]
[{"$nulls":15},"Извори финансир. за укупне расходе  :"]
[{"$nulls":14},"01","Приходи из буџета",0,0,0,0,559628115.29,448696996.6400002,542436436,458502031.9599998,2000000,94330721,554832752.9599998,554832752.9599998,554832752.9599998,300065813.71000004,243854918.2,0,320767365,27431476,528346480,9051389,426708640.85999995,432878029.85999995,61898686,6446575,281530880.46,0,29703264.690000005,311234145.15,311234144.54,426708640.85999995,{"$error":"#REF!"},320000,334162284.85999995,0,4060000,4060000,44078541,0.8076303278484981,{"$nulls":4},"01"]
[{"$nulls":14},"07","Приходи из буџета Републике",{"$nulls":42},"07"]
[{"$nulls":14},"08","Приходи из Донација",{"$nulls":42},"08"]
[{"$nulls":15},"Укупни  расходи ( 1+2+3 )  :",0,0,0,0,559628115.29,448696996.6400002,542436436,458502031.9599998,2000000,94330721,554832752.9599998,554832752.9599998,554832752.9599998,300065813.71000004,243854918.2,0,320767365,27431476,528346480,9051389,426708640.85999995,432878029.85999995,61898686,6446575,281530880.46,0,29703264.690000005,311234145.15,311234144.54,426708640.85999995,{"$error":"#REF!"},320000,334162284.85999995,0,4060000,4060000,44078541,0.8076303278484981]
[]
[{"$nulls":26},554832752.9599998]
[{"$nulls":20},559628115.29,448696996.0500001,{"$nulls":12},528346480,null,426708641,{"$nulls":6},311234145.15,null,426708641]
[{"$nulls":20},0,{"$nulls":13},0,null,0.14000004529953003,{"$nulls":8},0.14000004529953003,null,null,433198029.85999995]
[{"$nulls":48},{"$error":"#REF!"}]
[{"$nulls":22},94330721,94330721,{"$nulls":10},94330721,null,94330721,-15227685.140000045,{"$nulls":7},94330721]
[{"$nulls":22},-114330721,-114330721,{"$nulls":10},-114330721,null,-114330721,-4772314.859999955,{"$nulls":7},-114330721]
[]
[{"$nulls":15},411000,56362352,null,56331582,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},49469816,49469816,49469816,0,0,0,null,null,0,6404562,{"$error":"#REF!"},6404562,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,49469816,49469816,6404562,0,{"$error":"#REF!"},null,1108386,50578202,0,6404562,6404562,56982764]
[{"$nulls":15},412000,10156511,null,10135560,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},8877415,8877415,8877415,0,0,0,null,null,0,1393377,{"$error":"#REF!"},1393377,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,8877415,8877415,1393377,0,{"$error":"#REF!"},null,198401,9075816,0,1393377,1393377,10469193]
[{"$nulls":15},413000,0,null,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},414000,2204518,0,1197461,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},1481514,1481514,1481514,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,1481514,1481514,0,0,{"$error":"#REF!"},null,0,1481514,0,0,0,2014844]
[{"$nulls":15},415000,536539,0,416070,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},610579,610579,610579,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,610579,610579,0,0,{"$error":"#REF!"},null,0,610579,0,0,0,610579]
[{"$nulls":15},416000,214000,0,91628,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},405958,405958,405958,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,405958,405958,0,0,{"$error":"#REF!"},null,0,405958,0,0,0,405958]
[{"$nulls":15},421000,9123223,0,7005287,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},7566479,7566479,7566479,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,7566479,7566479,0,0,{"$error":"#REF!"},null,80000,7646479,0,0,0,7646479]
[{"$nulls":15},421900,215724,0,211952,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},217412,217412,217412,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,217412,217412,0,0,{"$error":"#REF!"},null,0,217412,0,0,0,217412]
[{"$nulls":15},422000,6035142,0,4775391,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},5168655,5168655,5168655,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,5168655,5168655,0,0,{"$error":"#REF!"},null,350000,5518655,0,0,0,5518655]
[{"$nulls":15},423000,33312086,0,29302517,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},27886684.45,27886684.45,27886684.45,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,27886684.45,27886684.45,0,0,{"$error":"#REF!"},null,960000,28816684.45,0,0,0,28806684.45]
[{"$nulls":15},424000,67354553,0,55817587,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},34867923,34867923,34867923,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,34867923,34867923,0,0,{"$error":"#REF!"},null,100000,34957923,0,0,0,34957923]
[{"$nulls":15},425000,12639829,0,10324598,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},10971913,10971913,10971913,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,10971913,10971913,0,0,{"$error":"#REF!"},null,470000,{"$error":"#REF!"},0,0,0,{"$error":"#REF!"}]
[{"$nulls":15},426000,8625050.333333334,0,20512029,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},6759197.13,6759197.13,6759197.13,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,6759197.13,6759197.13,0,0,{"$error":"#REF!"},null,1852107,8611304.13,0,0,0,8611304.13]
[{"$nulls":15},431000,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},441000,5200000,0,3854635,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},2375000,2375000,2375000,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,2375000,2375000,0,0,{"$error":"#REF!"},null,0,2375000,0,0,0,2375000]
[{"$nulls":15},451000,5872014,0,2815430,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},4144884,4144884,4144884,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,4144884,4144884,0,0,{"$error":"#REF!"},null,0,4260374,0,0,0,4260374]
[{"$nulls":15},451100,null,null,4645081,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},4645090,4645090,4645090,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,4645090,4645090,0,0,{"$error":"#REF!"},null,0,4645090]
[{"$nulls":15},454000,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},472000,12547826,0,11969301,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},11583714.28,11583714.28,11583714.28,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,11583714.28,11583714.28,0,0,{"$error":"#REF!"},null,0,11573714.28,0,0,0,11573714.28]
[{"$nulls":15},481000,10303362,0,9443120,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},9729313,9729313,9729313,0,0,0,null,null,0,387876,{"$error":"#REF!"},387876,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,9729313,9729313,387876,0,{"$error":"#REF!"},null,1208142,10927455,0,387876,387876,11315331]
[{"$nulls":15},482000,1611825.3333333333,0,3396769,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},1717696,1717696,1717696,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,1717696,1717696,0,0,{"$error":"#REF!"},null,0,1717696,0,0,0,1420836]
[{"$nulls":15},483000,9895696,0,5592545,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},3000000,3000000,3000000,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,3000000,3000000,0,0,{"$error":"#REF!"},null,0,3000000,0,0,0,3000000]
[{"$nulls":15},484000,7933622,0,42279207,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},11150552,11150552,11150552,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,11150552,11150552,0,0,{"$error":"#REF!"},null,0,15900552,0,0,0,15900552]
[{"$nulls":15},499110,1113121,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},2036456,2036456,2036456,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,2036456,2036456,0,0,{"$error":"#REF!"},null,0,2036456,0,0,0,2036456]
[{"$nulls":15},499120,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},4145824,4145824,4145824,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,4145824,4145824,0,0,{"$error":"#REF!"},null,0,4145824,0,0,0,4145824]
[{"$nulls":15},511000,14689504,null,9646287,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},7337232,7337232,7337232,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,7337232,7337232,0,0,{"$error":"#REF!"},null,0,7337232,0,0,0,7337232]
[{"$nulls":15},511200,91406263,0,16582901,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},5075302,5075302,5075302,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,5075302,5075302,0,0,{"$error":"#REF!"},null,0,5075302,0,0,0,5075302]
[{"$nulls":15},511300,30788956,0,12447475,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},100000,100000,100000,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,100000,100000,0,0,{"$error":"#REF!"},null,0,100000,0,0,0,100000]
[{"$nulls":15},511400,18700000,0,10136114,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},10038000,10038000,10038000,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,10038000,10038000,0,0,{"$error":"#REF!"},null,0,10038000,0,0,0,10038000]
[{"$nulls":15},512000,5139902,0,339750,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},3977500,3977500,3977500,0,0,0,null,null,0,4060000,{"$error":"#REF!"},4060000,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,3977500,3977500,4060000,0,{"$error":"#REF!"},null,0,3977500,0,4060000,4060000,8037500]
[{"$nulls":15},512100,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},512200,100000,null,393430,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},512500,0,null,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},512600,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},512900,0,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},515100,200000,0,200000,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,50000,50000,0,0,0,50000]
[{"$nulls":15},514000,null,null,16255716,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},20772971,20772971,20772971,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,20772971,20772971,0,0,{"$error":"#REF!"},null,0,20772971]
[{"$nulls":15},543100,3415900,null,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},1209073,1209073,1209073,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,1209073,1209073,0,0,{"$error":"#REF!"},null,0,7309073,0,0,0,7309073]
[{"$nulls":15},610000,0,null,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,0,0,0,0,{"$error":"#REF!"},null,0,0,0,0,0,0]
[{"$nulls":15},611000,2800000,0,11081415,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},10946000,10946000,10946000,0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,10946000,10946000,0,0,{"$error":"#REF!"},null,0,10946000,0,0,0,10946000]
[{"$nulls":15},463000,{"$error":"#REF!"},0,{"$error":"#REF!"},0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},59765998.13,59765998.13,59765998.13,0,0,0,null,null,1130000,284944374,{"$error":"#REF!"},286074374,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,59765998.13,59765998.13,284944374,0,{"$error":"#REF!"},null,37195328,96811326.13,1130000,284944374,286074374,390145396.13]
[{"$nulls":17},0,null,null,0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"}]
[{"$nulls":16},{"$error":"#REF!"},0,{"$error":"#REF!"},0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},null,43572364,{"$error":"#REF!"},1130000,297190189,298320189,{"$error":"#REF!"}]
[{"$nulls":16},0,0,null,null,0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"}]
[{"$nulls":15},41,69473920,null,68172301,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,0,7797939,{"$error":"#REF!"},7797939,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},7797939,0,{"$error":"#REF!"},null,1306787,62152069,0,7797939,7797939,70483338,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},411,56362352,0,56331582,0,{"$nulls":4},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,1108386,50578202,0,6404562,6404562,56982764,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},412,10156511,null,10135560,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},null,198401,9075816,0,1393377,1393377,10469193,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},"413-417",2955057,0,1705159,0,559628115.29,448696996.6400002,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554832752.9599998,554832752.9599998,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},61898686,null,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"$error":"#REF!"},null,0,2498051,0,0,0,3031381,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},42,137305607.33333334,null,127949361,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"$error":"#REF!"},null,3812107,{"$error":"#REF!"},0,0,0,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},43,0,{"$error":"#REF!"},0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},null,0,0,0,0,0,0,{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":15},44,5200000,null,3854635,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},null,0,2375000,0,0,0,2375000,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},451,5872014,null,null,null,0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"},null,0,null,0,0,0,4260374,{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":18},7460511,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},null,0,8905464,{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":20},0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"},{"$nulls":11},{"$error":"#REF!"}]
[{"$nulls":17},0,null,null,0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"},{"$nulls":8},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},452,{"$error":"#REF!"},0,{"$nulls":31},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":17},0,null,null,0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"},{"$nulls":11},{"$error":"#REF!"}]
[{"$nulls":15},453,null,0,{"$nulls":39},{"$error":"#REF!"}]
[{"$nulls":17},0,{"$nulls":39},{"$error":"#REF!"}]
[{"$nulls":15},454,0,0,0,0,{"$nulls":4},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":5},0,0,null,0,{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},0,null,null,null,0,0,0,0,0,0,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},46,{"$error":"#REF!"},0,{"$error":"#REF!"},0,{"$nulls":4},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":5},1130000,284944374,null,286074374,{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},284944374,null,null,null,37195328,96811326.13,1130000,284944374,286074374,390145396.13,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},47,12547826,null,11969301,0,{"$nulls":4},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":5},0,0,null,0,{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},0,null,null,null,0,11573714.28,0,0,0,11573714.28,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},48,29744505.333333336,null,60711641,0,{"$nulls":4},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":5},0,387876,null,387876,{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},387876,null,null,null,1208142,31545703,0,387876,387876,31636719,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},49,1113121,0,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"$error":"#REF!"},null,0,6182280,0,0,0,6182280,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":18},0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"$error":"#REF!"},{"$nulls":8},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},51,161024625,0,66001673,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},null,50000,47351005,0,4060000,4060000,30638034,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},52,{"$nulls":4},0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"},{"$nulls":11},{"$error":"#REF!"}]
[{"$nulls":15},54,3415900,null,0,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"$error":"#REF!"},null,0,7309073,0,0,0,7309073,{"$nulls":4},{"$error":"#REF!"}]
[{"$nulls":15},61,2800000,null,11081415,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0,null,null,0,0,{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"$error":"#REF!"},null,0,10946000,0,0,0,10946000,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":15},62,{"$nulls":4},0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"},{"$nulls":11},{"$error":"#REF!"}]
[{"$nulls":16},{"$error":"#REF!"},null,{"$error":"#REF!"},0,{"$nulls":4},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$nulls":5},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,43572364,{"$error":"#REF!"},1130000,297190189,298320189,{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$nulls":20},0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"}]
[{"$nulls":20},0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"}]
[]
[{"$nulls":20},0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"}]
[{"$nulls":20},0,0,{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,0,0,0,{"$nulls":4},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},0,null,0,null,null,null,0,{"$error":"#REF!"}]

{"sheet":"OBRAZLOZENJE 2017","index":3,"n_rows":29,"n_cols":17,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,1,1,9],[4,1,4,9],[14,1,14,9],[30,5,30,9],[9,1,9,9],[6,1,6,9],[28,5,29,9],[2,1,2,9],[5,1,5,9],[7,1,7,9],[8,1,8,9],[10,1,10,9],[11,1,11,9],[3,1,3,9],[15,1,15,9],[32,1,37,9],[12,1,12,9],[13,1,13,9],[16,1,16,9],[17,1,17,9],[18,1,18,9]],"flags":["formulas_cached_only"]}
[null,"Образложење Нацрта Oдлуке о буџету Општине Крупањ за 2017. годину"]
[]
[null,"      Због разлога кашњења у доношењу Фискалне стратегије за 2017. годину основне смернице у  Упутству за израду Нацта Одлуке о буџету за 2017. годину дате су на основу: члана 27е Закона о буџетском систему, Фискалне стратегије за 2016. са пројекцијама за 2017. и 2018. годину, Упутства за припрему буџета локалне власти за 2017. годину и пројекцијама за 2018. и 2019. годину и Упутства за припрему програмског буџета. Такође су као извори за израду Нацрта послужили и: План и Извршење буџета општине Крупањ за 2015. годину као и План и Извршење буџета општине Крупањ за 2016. годину закључно са 30.09.2016. године. Законска основа је представљена са Законом о Буџетском систему („Сл. гласник РС“, бр. 54/2009, 73/2010, 101/2010, 101/2011, 93/2012, 62/2013 и 63/2013), Законом  о локалној самоуправи (\"Сл. гласник РС\" број   129/07) и другим законским актима који регулишу појединачне материје (Закон о пољопривреди, Закон о социјалној заштити, Закон о основама образовања и васпитања, Закон о ванредним ситуацијама, Закон о спорту, Закон о безбедности саобраћаја и други...).  Упутство за припрему буџета локалних самоуправа за 2017. годину издато је од стране Министарства Финансија 16.11.2016. године. "]
[null,"       Сама форма Одлуке о Буџету за 2017. годину претрпела је дубоке промене. Промењена је сама програмска структура (сада има 17 уместо ранијих 15 програма), у оквиру самих програма мењане су активности и додаване нове. Јавна Предузећа престала су да буду индиректни корисници буџетских средстава и више нису део Одлуке о буџету. Ранијих 18 глава у Одлуци сведено је на свега пет тако да више нема глава Капиталног буџета, Осталих економских односа, Физичке културе, Невладиних организација. Основно и Средње образовања, Центар за социјални рад, Дом здравља, Месне зајенице, Библиотека више такође неће у Одлуци постојати као главе али ће задржати своје ЈББК и статусе индиректних корисника. Све ове измене су и даље актуелне и у фази су сталних дорађивања. Због свега тога може се десити да Одлука о буџету за 2017. годину буде у овој првој фази исказана на начин како је то рађено и до сада, без примене новог софтвера. Уколико Одлука не буде урађена у новом софтверу ми ћемо је прилагодити код израде Првог Ребаланса. "]
[null,"       Приходи Општине Крупањ у 2017. години пројектовани су на нивоу од 426.708.64 динара."]
[null,"       Посебан нагласак у Упутству је стављен на реалност планирања прихода где је као обавеза наметнуто да главни параметар за планирање прихода локалне самоуправе буде извршење за 9 месеци 2016. године са пројекцијом до краја године, све то увећано највише за номинални раст пројектованог бруто производа на нивоу Републике од 4,6%. Овај параметар је поштован у највећем делу. Одступања су код:"]
[null,"      - Трансферних средстава (која представљају око 60% укупних прихода) која су задржана на истом нивоу као и у 2016. години и нису увећавана за 4,6%,"]
[null,"      - Порез на зараде (који је други по величини приход локалног буџета - око 20% укупних прихода) је пројектован на напред наведен начин затим је умањен за ниво прописан изменама Закона о финансирању локалне самоуправе (проценат који припада локалним самоуправама смањен је са 80% на 74%) а затим су тако добијена средства  увећана за 4,6%,"]
[null,"      - Порез на имовину увећан је изнад износа од 4,6% јер ће се у наредној години први пут вршити разрез и за имовину ван насеља Крупањ (иако је та обавеза постојала још од измене Закона 2012. године) као и из разлога јер се од 01.01.2017. године планирају утужења и принудне наплате за неизмирене обавезе из 2016. и ранијих година (ове обавезе се крећу око 100 милиона динара),"]
[null,"       - Наменски трансфери се планирају такође на нешто вишем нивоу од прописане пројекције јер је реално очекивати да ће средства за социјалну заштиту бити нешто већа него у 2016. години (у 2016. години 2.300.000 динара за Општину Крупањ на укупну суму од 400 милиона за целу Републику а у 2017. години 701 милион за целу Републику). Такође, постоје реална основи да ћемо, за прославу јубилеја Шестогодишњице првог помињања Општине Крупањ, од Министарства туризма добити најмање исти износ колико ми издвојимо из нашег буџета. Исто тако постоје и најаве да ћемо од Канцеларије за јавна улагања добити део средстава за изградњу Индустријске зоне,"]
[null,"      - Крајње је дискутабилан износ на приходима од финансијске имовине од 2.000.000 динара који се већ неколико година појављује у Одлуци о буџету јер се тај приход односи на три невраћена кредита дата предузетницима 2007. године. Он мора бити укључен у Одлуку о буџету све до евентуалне наплате или до доношења Одлуке Скупштине о отпису. Све ове неизвесне приходе треба везати за одређени број пројеката који би били реализовани тек по њиховом остварењу у пуном износу и реализовати их тек тада,"]
[null,"      - Вишак прихода над расходима биће у Одлуци о буџету исказан посебно а у Нацрту је исказан претпостављени износ. У суштини стваран износ вишка прихода над расходима је много мањи од исказаног јер се његов највећи део односи на незавршене пројекте који се преносе у наредну годину и кретаће се око 10-15 милиона динара,"]
[null,"       - Сви истали приходи исказани су у складу са прописаном пројекцијом;"]
[null,"       Расходи буџета пројектовани су у износу 426.708.641 динара на основу: лимита датих у Упутству за израду буџета за 2017. годину (од стране Општинске управе), на основу достављених Захтева корисника буџетских средстава као и на основу критеријума опредељених Упутством Министарства финансија за израду буџета локалних самоуправа за 2017. годину. Као главни лимит за одобрена средства у Нацрту послужио је ниво средстава према Одлуци о буџету Општине Крупањ за 2016. годину (оквирни ниво средстава). У посебну колону су унети тражени износи средстава изнад лимита као и Захтеви за додатна средства (колона \"Захтев за додатна средства\"). Локални орган управе надлежан за финансије издвојио је одређене Пројекте и уградио их у Нацрт. На Општинском Већу је да, можда, предложи и угради неке друге пројекте уместо већ предложених са обавезом да за износ који жели да унесе нове пројекте умањи неке већ предложене (због реалног исказивања прихода)."]
[null,"       У сам Нацрт расхода буџета уграђено је неколико критеријума датих Упутством Министарства финансија за израду буџета локалних самоуправа за 2017. годину као што су:"]
[null,"      - Маса средстава за зараде планирана је на претпостављеном нивоу исплаћених зарада за 2016. годину (друга могућност је била на основу члана 35. Закона о буџету Републике Србије за 2016. годину). Ми смо ову масу изједначили са планираном масом за 2016. годину из разлога јер смо одобрење за запошљавање два радника са високом стручном спремом у Општинској управи добили тек крајем године. За пријем ових радника расписан је конкурс. Овако исказана маса треба да буде лимит за Кадровски план. У оквиру ове масе нису уграђена додатна средства за два радника у Предшколској установи који би требало да са Републичког финансирања пређу на финансирање из општинског буџета (по одобрењу Републичке комисије) као ни за повећање плата у Предшколској установи за 6% и Култури од 5%. Да би смо све ово урадили неоподно би било да масу средстава за зараде увећамо за додатних 3.230.000 динара код Предшколске установе (1.750.000 динара за два додатна радника, 850.000 динара за повећање од 6% за целодневни боравак и 630.000 динара за припремни предшколски програм) и 400.000 динара за Библиотеку. Код Предшколске установе постоји додатни проблем јер Министарство просвете не финансира у довољном износу зараде Припремног предшколског програма тако да Општина на индиректан начин финансира њихове зараде (преко њихових сопствених прихода) у износу од око  1.460.000 динара."]
[null,"      - На класи расхода 42 средства су планирана на начин да се не угрозе основне функције локалне самоуправе (неопходност извршавања расхода по приоритетима: примарно обезбеђење сталних трошкова, текућих поправки и одржавања, материјала, специјализованих услуга и тек на крају услуга по уговору).",{"$nulls":13},1750000]
[null,"      - На класи 451 субвенције морају се урадити програми по основу којих ће бити додељене, с нагласком на рационално коришћење средстава субвенција. Ти програми морају подразумевати примену прописа који се тичу контроле државне помоћи. ",{"$nulls":13},850000,630000]
[null,"      - Класа 481 остали расходи планирана је рестриктивно (на нивоу планираних расхода из 2016. године) у складу са одредбама из Упутства. У циљу транспарентнијег приказивања средстава намењених за финансирање редовног рада политичких субјеката, у складу са Законом о финансирању политичких активности, у опису апропријације економске класификације 481 – Дотације невладиним организацијама, ова средства су исказана посебно.",{"$nulls":13},400000]
{"$rows_empty":9}
[{"$nulls":5},"ЛОКАЛНИ ОРГАН УПРАВЕ НАДЛЕЖАН ЗА ФИНАНСИЈЕ"]